MITSUI-SOKO HOLDINGS Co., Ltd.

TSE:9302.T

5880 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 30,87734,48023,10923,22521,87223,64325,79831,82226,40223,79616,50230,13552,26317,58016,35514,3717,9898,8016,7126,775
Short Term Investments 993-17,094-17,716-15,974-14,479-15,704-5,155-4,780-4,139-5,172-3,180-1,845-1,778-1,656-1,522-1,138-972-7416-243
Cash and Short Term Investments 31,87034,48023,10923,22521,87223,64325,79831,82226,40223,79616,50230,13552,26317,58016,35514,3717,9898,8016,7186,775
Net Receivables 30,20632,23941,08832,34729,30631,78133,87132,09732,32425,18422,00422,12000000000
Inventory 1,9871,9992,0458436975815321,6311,336-24,074-20,7801,98200000000
Other Current Assets 9,4977,74511,0456,9375,7878,7048,1888,3119,88433,24027,9456,8333,4994,2372,5683,5723,1072,0282,5492,589
Total Current Assets 73,56076,51577,35463,40757,80364,78668,38973,86169,94658,14645,67161,07071,73337,54032,21631,12928,40229,98126,43825,559
Non-Current Assets:
Property, Plant & Equipment, Net 138,785138,730139,493136,258137,394139,686143,455144,910144,391127,973119,502118,48699,991121,359114,839112,96185,04576,73164,28659,160
Goodwill 1,5871,6701,9172,5495,9057,3009,81810,52934,96521,10022,91024,6552,6362,932000000
Intangible Assets 10,8248,8516,7835,7405,6095,6125,8606,6207,7126,2606,3866,5505,4345,4164,8715,0775,1984,9344,8704,716
Goodwill and Intangible Assets 12,41110,5218,7008,28911,51412,91215,67817,14942,67727,36029,29631,2058,0708,3484,8715,0775,1984,9344,8704,716
Long Term Investments 19,99828,16227,59925,98328,23630,75022,34520,17717,41422,14817,64615,40412,70112,82014,56313,51517,64523,63425,53316,828
Tax Assets 2,2394,5804,8184,1073,8903,4742,4402,1981,9318101,2161,1731,3581,606447582772658654842
Other Non-Current Assets 16,55016732932346946510,8479,3819,5798,7767,3975,5343,4852,3622,7072,7352,3962,3412,8502,172
Total Non-Current Assets 189,983182,160180,939174,960181,503187,287194,765193,815215,992187,067175,057171,802125,605146,495137,427134,870111,056108,29898,19383,718
Total Assets 263,543258,679258,297238,371239,309252,078263,154267,677285,939245,213220,728232,872197,338184,035169,643165,999139,458138,279124,632109,277
Liabilities & Equity:
Current Liabilities:
Account Payables 16,03116,89322,60418,36716,87517,38416,57817,03417,85013,69814,37213,6597,5327,6326,3886,1068,9089,7489,1098,309
Short Term Debt 21,27410,87012,90218,60827,94924,53638,19928,03033,44627,57228,09129,65129,12723,67019,02916,42011,3537,0168,1186,724
Tax Payables 2,1182,6964,6315,4272,8021,6902,1411,7371,8901,4637175079041,6561,2844501,2711,1821,0601,782
Deferred Revenue 2,1186,5808,4948,8945,8764,7644,9724,5724,7653,5142,6392,3712,4903,1672,7381,9292,7774,0402,5223,268
Other Current Liabilities 21,72919,88421,44117,84616,48316,92615,74216,24616,06713,85712,21513,8558,4406,8396,1236,1177,4194,6796,5315,981
Total Current Liabilities 61,15254,22765,44163,71567,18363,61075,49165,88272,12858,64157,31759,53647,58941,30834,27830,57230,45725,48326,28024,282
Non-Current Liabilities:
Long Term Debt 56,92981,74886,49189,27099,150117,934119,405140,847127,33497,50881,980102,49790,22884,83477,17475,72446,08543,38425,14122,465
Deferred Revenue Non-Current 5,0596,4676,5626,6306,5166,4666,2286,1226,6954,3454,4763,8282,2882,2892,2022,4942,9203,2944,3705,075
Deferred Tax Liabilities Non-Current 6,6195,6684,7804,4345,6586,5387,5977,0176,5747,3496,2874,2631,5771,3101,3261,2742,5974,4055,3221,943
Other Non-Current Liabilities 12,9536,4926,3955,7955,9625,2896,0385,9896,5274,3904,7325,0524,8044,3274,3724,1202,2732,2571,7011,160
Total Non-Current Liabilities 81,560100,375104,228106,129117,286136,227139,268159,975147,130113,59297,475115,64098,89792,76085,07483,61253,87553,34036,53430,643
Total Liabilities 142,712154,602169,669169,844184,469199,837214,759225,857219,258172,233154,792175,176146,486134,068119,352114,18484,33278,82362,81454,925
Equity:
Preferred Stock 00000000000000000000
Common Stock 11,21911,15611,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10111,10011,100
Retained Earnings 71,77264,24452,75239,89829,59123,81618,62614,21938,88939,91939,23835,96134,00232,96831,55237,59036,98936,28034,10431,956
Accumulated Other Comprehensive Income/Loss 21,35212,38310,1596,2523,5807,1248,8296,9266,22311,7636,8162,24100000000
Other Total Stockholders Equity 5,5655,5025,4455,4465,4335,3635,4615,4655,4635,4635,4645,4655,0345,1886,3261,8415,48810,53315,0769,815
Total Shareholders Equity 109,90893,28579,45662,69649,70447,40344,01637,71061,67568,24562,61854,76750,13649,25648,97850,53153,57757,91460,28052,871
Total Equity 120,828104,07788,62868,52754,84052,24148,39541,82066,68172,98065,93657,69650,85249,96750,29151,81555,12659,45661,81854,352
Total Liabilities & Shareholders Equity 263,543258,679258,297238,371239,309252,078263,154267,677285,939245,213220,728232,872197,338184,035169,643165,999139,458138,279124,632109,277