Genky DrugStores Co., Ltd.

TSE:9267.T

3430 (JPY) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 5,8965,3295,438.2647,913.2616,620.922,443.6742,227.5522,111.7241,605.6611,669.8341,612.5841,090.7281,147.9321,132.9981,230.023840.3231,180.108
Short Term Investments 0-3,564-3,651.105-3,490.469-3,303.884-3,504.559-3,483.642-3,323.198-3,203.325-3,090.418-2,873.712-2,826.003-422.356-401.984-285.761-297.328-159.266
Cash and Short Term Investments 5,8965,3295,438.2647,913.2616,620.922,443.6742,227.5522,111.7241,605.6611,669.8341,612.5841,090.7281,147.9321,132.9981,230.023840.3231,180.108
Net Receivables 7,0916,1844,814.0264,417.5933,753.9082,250.3514,881.2611,056.463980.295781.058561.622351.628674.836628.225380.334301.578260.502
Inventory 24,02822,49020,911.8719,389.22418,287.13516,754.98813,994.77612,127.7510,361.8788,768.5988,146.767,387.0797,378.2796,266.3685,512.7254,741.7893,658.579
Other Current Assets 319410350.017420.409621.823297.401254.2911,084.762914.917818.89613.003545.532438.879334.538305.619384.442363.405
Total Current Assets 37,33434,41331,514.17732,140.48729,283.78621,746.41421,357.8816,380.69913,862.75112,038.3810,933.9699,374.9679,639.9268,362.1297,428.7016,268.1325,462.594
Non-Current Assets:
Property, Plant & Equipment, Net 69,93665,10259,260.28952,527.61647,839.50740,144.30233,474.98130,613.44226,181.68120,039.47114,965.65413,906.25611,460.40510,402.1969,003.1698,269.837,193.807
Goodwill 000.5380.1160.3830.1740.76800000.96700000
Intangible Assets 378363374394303291264255.166249.462247.684150.51414300000
Goodwill and Intangible Assets 378363374.538394.116303.383291.174264.768255.166249.462247.684150.514143.96774.638104.334120.297141.59515.828
Long Term Investments 5563,6373,6803,5693,3583,5723,571.3693,358.1343,234.3193,115.4582,903.0632,850.698467.191512.864304.47315.578184.808
Tax Assets 2,0391,8401,698.5641,578.5651,578.651,291.459722.466647.685549.116498.239439.85362.893279.562251.487136.23773.194175.511
Other Non-Current Assets 3,696553590.661585.668781.751809.876651.819613.158604.665627.804700.786559.6572,411.4722,206.1711,998.3871,941.2691,831.212
Total Non-Current Assets 76,60571,49565,604.05258,654.96553,861.29146,108.81138,685.40335,487.58530,819.24324,528.65619,159.86717,823.47114,693.26813,477.05211,562.5610,741.4669,401.166
Total Assets 113,939105,91297,118.23190,795.45583,145.08167,855.22860,043.28751,868.28644,681.99736,567.03930,093.8427,198.44224,333.19421,839.18118,991.26117,009.59814,863.76
Liabilities & Equity:
Current Liabilities:
Account Payables 24,18822,19220,564.7719,616.11717,262.76913,786.01512,865.10211,833.81710,174.23110,134.4837,664.4826,887.2577,956.247,862.7486,751.7756,541.6164,647.783
Short Term Debt 8,09511,26110,197.5816,846.6825,971.9545,974.5765,226.585,965.7556,082.0823,831.4762,830.3892,509.2771,654.1441,582.8141,835.6551,557.6241,394.91
Tax Payables 1,9541,039964.7541,246.614910.619931.296835.63717.803731.602677.917985.542.339470.025734.877440.48374.355396.105
Deferred Revenue 5276,1876,179.0056,798.1075,399.7634,388.124835.633,627.7123,397.9632,493.6122,244.9961,275.741,653.9741,743.1191,040.805587.934810.097
Other Current Liabilities 8,036476706.3781,380.862330.237543.5176,920.577584.571291.14241.472354.29982.307192.592182.611265.247109.867244.334
Total Current Liabilities 40,84640,11637,647.73434,641.76828,964.72324,692.23225,847.88922,011.85519,945.41616,701.04313,094.16610,754.58111,456.9511,371.2929,893.4828,797.0417,097.124
Non-Current Liabilities:
Long Term Debt 22,40821,09320,763.2321,710.10624,421.88716,036.1128,737.7113,209.98110,895.7037,867.3346,774.787,303.7464,410.463,171.4442,973.0083,071.5032,996.379
Deferred Revenue Non-Current -897-1,006-516.964-485.040-392.331-365.8670000000000
Deferred Tax Liabilities Non-Current 8971,006516.964485.040392.331365.8670000000000
Other Non-Current Liabilities 4,0014,0232,473.3062,277.0832,072.9161,817.0661,652.6391,468.1471,257.3281,104.948954.66896.251680.925499.896100.66983.05899.82
Total Non-Current Liabilities 26,40925,11623,236.53623,987.18926,494.80317,853.17810,390.34914,678.12812,153.0318,972.2827,729.448,199.9975,091.3853,671.343,073.6773,154.5613,096.199
Total Liabilities 67,25565,23260,884.2758,628.95755,459.52642,545.4136,238.23836,689.98332,098.44725,673.32520,823.60618,954.57816,548.33515,042.63212,967.15911,951.60210,193.323
Equity:
Preferred Stock 040,564000000000000000
Common Stock 1,0241,0101,008.1811,0001,0001,0001,0001,076.8211,076.8211,072.61,041.5421,028.2751,028.2751,020.7371,020.737816.427816.427
Retained Earnings 39,86233,91729,531.98725,479.34520,647.6918,272.09915,961.46813,212.91510,613.968,923.7837,354.2256,355.5525,904.7484,932.3584,174.0263,625.5073,236.755
Accumulated Other Comprehensive Income/Loss 14311659.50660.81831.42731.14948.7679.15713.05621292800000
Other Total Stockholders Equity 5,652-34,9275,634.2875,626.3356,006.4386,006.576,794.814879.41879.713876.331845.467832.037851.836843.454829.339616.062617.255
Total Shareholders Equity 46,68140,68036,233.96132,166.49827,685.55525,309.81823,805.04915,178.30312,583.5510,893.7149,270.2348,243.8647,784.8596,796.5496,024.1025,057.9964,670.437
Total Equity 46,68140,68036,233.96132,166.49827,685.55525,309.81823,805.04915,178.30312,583.5510,893.7149,270.2348,243.8647,784.8596,796.5496,024.1025,057.9964,670.437
Total Liabilities & Shareholders Equity 113,939105,91297,118.23190,795.45583,145.08167,855.22860,043.28751,868.28644,681.99736,567.03930,093.8427,198.44224,333.19421,839.18118,991.26117,009.59814,863.76