Genky DrugStores Co., Ltd.
TSE:9267.T
3430 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 5,896 | 5,329 | 5,438.264 | 7,913.261 | 6,620.92 | 2,443.674 | 2,227.552 | 2,111.724 | 1,605.661 | 1,669.834 | 1,612.584 | 1,090.728 | 1,147.932 | 1,132.998 | 1,230.023 | 840.323 | 1,180.108 |
Short Term Investments
| 0 | -3,564 | -3,651.105 | -3,490.469 | -3,303.884 | -3,504.559 | -3,483.642 | -3,323.198 | -3,203.325 | -3,090.418 | -2,873.712 | -2,826.003 | -422.356 | -401.984 | -285.761 | -297.328 | -159.266 |
Cash and Short Term Investments
| 5,896 | 5,329 | 5,438.264 | 7,913.261 | 6,620.92 | 2,443.674 | 2,227.552 | 2,111.724 | 1,605.661 | 1,669.834 | 1,612.584 | 1,090.728 | 1,147.932 | 1,132.998 | 1,230.023 | 840.323 | 1,180.108 |
Net Receivables
| 7,091 | 6,184 | 4,814.026 | 4,417.593 | 3,753.908 | 2,250.351 | 4,881.261 | 1,056.463 | 980.295 | 781.058 | 561.622 | 351.628 | 674.836 | 628.225 | 380.334 | 301.578 | 260.502 |
Inventory
| 24,028 | 22,490 | 20,911.87 | 19,389.224 | 18,287.135 | 16,754.988 | 13,994.776 | 12,127.75 | 10,361.878 | 8,768.598 | 8,146.76 | 7,387.079 | 7,378.279 | 6,266.368 | 5,512.725 | 4,741.789 | 3,658.579 |
Other Current Assets
| 319 | 410 | 350.017 | 420.409 | 621.823 | 297.401 | 254.291 | 1,084.762 | 914.917 | 818.89 | 613.003 | 545.532 | 438.879 | 334.538 | 305.619 | 384.442 | 363.405 |
Total Current Assets
| 37,334 | 34,413 | 31,514.177 | 32,140.487 | 29,283.786 | 21,746.414 | 21,357.88 | 16,380.699 | 13,862.751 | 12,038.38 | 10,933.969 | 9,374.967 | 9,639.926 | 8,362.129 | 7,428.701 | 6,268.132 | 5,462.594 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 69,936 | 65,102 | 59,260.289 | 52,527.616 | 47,839.507 | 40,144.302 | 33,474.981 | 30,613.442 | 26,181.681 | 20,039.471 | 14,965.654 | 13,906.256 | 11,460.405 | 10,402.196 | 9,003.169 | 8,269.83 | 7,193.807 |
Goodwill
| 0 | 0 | 0.538 | 0.116 | 0.383 | 0.174 | 0.768 | 0 | 0 | 0 | 0 | 0.967 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 378 | 363 | 374 | 394 | 303 | 291 | 264 | 255.166 | 249.462 | 247.684 | 150.514 | 143 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 378 | 363 | 374.538 | 394.116 | 303.383 | 291.174 | 264.768 | 255.166 | 249.462 | 247.684 | 150.514 | 143.967 | 74.638 | 104.334 | 120.297 | 141.595 | 15.828 |
Long Term Investments
| 556 | 3,637 | 3,680 | 3,569 | 3,358 | 3,572 | 3,571.369 | 3,358.134 | 3,234.319 | 3,115.458 | 2,903.063 | 2,850.698 | 467.191 | 512.864 | 304.47 | 315.578 | 184.808 |
Tax Assets
| 2,039 | 1,840 | 1,698.564 | 1,578.565 | 1,578.65 | 1,291.459 | 722.466 | 647.685 | 549.116 | 498.239 | 439.85 | 362.893 | 279.562 | 251.487 | 136.237 | 73.194 | 175.511 |
Other Non-Current Assets
| 3,696 | 553 | 590.661 | 585.668 | 781.751 | 809.876 | 651.819 | 613.158 | 604.665 | 627.804 | 700.786 | 559.657 | 2,411.472 | 2,206.171 | 1,998.387 | 1,941.269 | 1,831.212 |
Total Non-Current Assets
| 76,605 | 71,495 | 65,604.052 | 58,654.965 | 53,861.291 | 46,108.811 | 38,685.403 | 35,487.585 | 30,819.243 | 24,528.656 | 19,159.867 | 17,823.471 | 14,693.268 | 13,477.052 | 11,562.56 | 10,741.466 | 9,401.166 |
Total Assets
| 113,939 | 105,912 | 97,118.231 | 90,795.455 | 83,145.081 | 67,855.228 | 60,043.287 | 51,868.286 | 44,681.997 | 36,567.039 | 30,093.84 | 27,198.442 | 24,333.194 | 21,839.181 | 18,991.261 | 17,009.598 | 14,863.76 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 24,188 | 22,192 | 20,564.77 | 19,616.117 | 17,262.769 | 13,786.015 | 12,865.102 | 11,833.817 | 10,174.231 | 10,134.483 | 7,664.482 | 6,887.257 | 7,956.24 | 7,862.748 | 6,751.775 | 6,541.616 | 4,647.783 |
Short Term Debt
| 8,095 | 11,261 | 10,197.581 | 6,846.682 | 5,971.954 | 5,974.576 | 5,226.58 | 5,965.755 | 6,082.082 | 3,831.476 | 2,830.389 | 2,509.277 | 1,654.144 | 1,582.814 | 1,835.655 | 1,557.624 | 1,394.91 |
Tax Payables
| 1,954 | 1,039 | 964.754 | 1,246.614 | 910.619 | 931.296 | 835.63 | 717.803 | 731.602 | 677.917 | 985.5 | 42.339 | 470.025 | 734.877 | 440.483 | 74.355 | 396.105 |
Deferred Revenue
| 527 | 6,187 | 6,179.005 | 6,798.107 | 5,399.763 | 4,388.124 | 835.63 | 3,627.712 | 3,397.963 | 2,493.612 | 2,244.996 | 1,275.74 | 1,653.974 | 1,743.119 | 1,040.805 | 587.934 | 810.097 |
Other Current Liabilities
| 8,036 | 476 | 706.378 | 1,380.862 | 330.237 | 543.517 | 6,920.577 | 584.571 | 291.14 | 241.472 | 354.299 | 82.307 | 192.592 | 182.611 | 265.247 | 109.867 | 244.334 |
Total Current Liabilities
| 40,846 | 40,116 | 37,647.734 | 34,641.768 | 28,964.723 | 24,692.232 | 25,847.889 | 22,011.855 | 19,945.416 | 16,701.043 | 13,094.166 | 10,754.581 | 11,456.95 | 11,371.292 | 9,893.482 | 8,797.041 | 7,097.124 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 22,408 | 21,093 | 20,763.23 | 21,710.106 | 24,421.887 | 16,036.112 | 8,737.71 | 13,209.981 | 10,895.703 | 7,867.334 | 6,774.78 | 7,303.746 | 4,410.46 | 3,171.444 | 2,973.008 | 3,071.503 | 2,996.379 |
Deferred Revenue Non-Current
| -897 | -1,006 | -516.964 | -485.04 | 0 | -392.331 | -365.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 897 | 1,006 | 516.964 | 485.04 | 0 | 392.331 | 365.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,001 | 4,023 | 2,473.306 | 2,277.083 | 2,072.916 | 1,817.066 | 1,652.639 | 1,468.147 | 1,257.328 | 1,104.948 | 954.66 | 896.251 | 680.925 | 499.896 | 100.669 | 83.058 | 99.82 |
Total Non-Current Liabilities
| 26,409 | 25,116 | 23,236.536 | 23,987.189 | 26,494.803 | 17,853.178 | 10,390.349 | 14,678.128 | 12,153.031 | 8,972.282 | 7,729.44 | 8,199.997 | 5,091.385 | 3,671.34 | 3,073.677 | 3,154.561 | 3,096.199 |
Total Liabilities
| 67,255 | 65,232 | 60,884.27 | 58,628.957 | 55,459.526 | 42,545.41 | 36,238.238 | 36,689.983 | 32,098.447 | 25,673.325 | 20,823.606 | 18,954.578 | 16,548.335 | 15,042.632 | 12,967.159 | 11,951.602 | 10,193.323 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 40,564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,024 | 1,010 | 1,008.181 | 1,000 | 1,000 | 1,000 | 1,000 | 1,076.821 | 1,076.821 | 1,072.6 | 1,041.542 | 1,028.275 | 1,028.275 | 1,020.737 | 1,020.737 | 816.427 | 816.427 |
Retained Earnings
| 39,862 | 33,917 | 29,531.987 | 25,479.345 | 20,647.69 | 18,272.099 | 15,961.468 | 13,212.915 | 10,613.96 | 8,923.783 | 7,354.225 | 6,355.552 | 5,904.748 | 4,932.358 | 4,174.026 | 3,625.507 | 3,236.755 |
Accumulated Other Comprehensive Income/Loss
| 143 | 116 | 59.506 | 60.818 | 31.427 | 31.149 | 48.767 | 9.157 | 13.056 | 21 | 29 | 28 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,652 | -34,927 | 5,634.287 | 5,626.335 | 6,006.438 | 6,006.57 | 6,794.814 | 879.41 | 879.713 | 876.331 | 845.467 | 832.037 | 851.836 | 843.454 | 829.339 | 616.062 | 617.255 |
Total Shareholders Equity
| 46,681 | 40,680 | 36,233.961 | 32,166.498 | 27,685.555 | 25,309.818 | 23,805.049 | 15,178.303 | 12,583.55 | 10,893.714 | 9,270.234 | 8,243.864 | 7,784.859 | 6,796.549 | 6,024.102 | 5,057.996 | 4,670.437 |
Total Equity
| 46,681 | 40,680 | 36,233.961 | 32,166.498 | 27,685.555 | 25,309.818 | 23,805.049 | 15,178.303 | 12,583.55 | 10,893.714 | 9,270.234 | 8,243.864 | 7,784.859 | 6,796.549 | 6,024.102 | 5,057.996 | 4,670.437 |
Total Liabilities & Shareholders Equity
| 113,939 | 105,912 | 97,118.231 | 90,795.455 | 83,145.081 | 67,855.228 | 60,043.287 | 51,868.286 | 44,681.997 | 36,567.039 | 30,093.84 | 27,198.442 | 24,333.194 | 21,839.181 | 18,991.261 | 17,009.598 | 14,863.76 |