Genky DrugStores Co., Ltd.

TSE:9267.T

3400 (JPY) • At close June 5, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 12,0336,9438,7355,8965,9854,0644,4125,3294,2105,0074,7925,438.2645,930.8644,346.7496,669.0897,913.2613,619.054,057.0769,571.616,620.927,017.8732,116.1611,923.3142,443.6742,098.0942,215.8061,8872,227.5521,658.3682,021.8611,462.4742,111.7243,231.8291,831.0292,035.4321,605.6611,908.7791,968.8431,939.111,669.8341,585.9981,724.4661,339.6491,612.5841,279.8021,188.8851,299.1561,090.7281,273.3131,421.6761,111.8941,147.9321,390.55913.9071,004.0581,132.9981,309.455856.4061,339.5971,230.023917.426950.6151,145.625840.323805.262
Short Term Investments 0000000-3,564000-3,651.105000-3,755.348000-3,723.5610.5970.2580.408-3,605.4330.120.9650-3,483.6420.4970.8720.773-3,323.198000-3,203.325000-3,090.418000-2,873.712000-2,826.003000-422.356000-401.984000-285.761000-297.3280
Cash and Short Term Investments 12,0336,9438,7355,8965,9854,0644,4125,3294,2105,0074,7925,438.2645,930.8644,346.7496,669.0897,913.2613,619.054,057.0769,571.616,620.927,017.8732,116.1611,923.3142,443.6742,098.0942,215.8061,8872,227.5521,658.3682,021.8611,462.4742,111.7243,231.8291,831.0292,035.4321,605.6611,908.7791,968.8431,939.111,669.8341,585.9981,724.4661,339.6491,612.5841,279.8021,188.8851,299.1561,090.7281,273.3131,421.6761,111.8941,147.9321,390.55913.9071,004.0581,132.9981,309.455856.4061,339.5971,230.023917.426950.6151,145.625840.323805.262
Net Receivables 4,9763,9384,6484,6854,1053,9784,0353,9252,9332,9052,7494,814.0262,685.252,600.4382,581.9202,081.6171,856.5281,903.56501,639.1651,132.2851,019.360007530634.335850.106820.1130680.629698.837658.8000000000000000000000000000000
Inventory 25,76726,74423,98724,02822,27323,97322,29522,49020,97622,30520,88920,911.8719,964.55220,612.91119,212.70719,389.22418,429.90419,023.00717,823.95318,287.13517,592.30218,577.53517,607.05916,754.98815,687.3615,441.16914,44513,994.77613,435.71113,533.69412,652.32912,127.7511,165.11911,593.20310,88110,361.87810,039.00310,281.1269,198.8078,768.5988,327.4958,865.1838,252.4018,146.768,084.88,336.6337,830.237,387.0797,400.4257,522.5357,619.0427,378.2797,175.5367,378.6956,616.9026,266.3686,005.7456,178.1065,805.2885,512.7255,788.7435,579.3764,989.9534,741.7894,456.291
Other Current Assets 3,0173,1092,5012,7252,4192,7462,5162,6692,4962,9372,423350.0172,194.6392,624.6182,224.091420.4092,247.5182,814.8572,228.018621.8232,092.9552,223.651,642.225297.401289.909424.9853,952542.911,330.6541,289.7191,267.1831,084.7621,061.027989.616986.441914.9171,042.3361,157.9891,174.756818.89756.329807.797745.391613.003710.029731.183626.768545.532790.595829.053911.077438.879997.591953.775882.792334.538787.84724.49655.161305.619635.935616.933556.812384.442628.242
Total Current Assets 45,79340,73439,87137,33434,78234,76133,25834,41330,61533,15430,85331,514.17730,775.30530,184.71630,687.80732,140.48726,378.08927,751.46831,527.14629,283.78628,342.29524,049.63122,191.95821,746.41419,851.50319,775.66621,03721,357.8817,059.06817,695.3816,202.09916,380.69916,138.60415,112.68514,561.67313,862.75113,504.09113,976.98812,844.17112,038.3811,096.53311,859.50110,718.19610,933.96910,301.9510,462.9549,920.789,374.9679,625.6279,941.3869,777.7379,639.9269,653.5439,346.0228,598.5248,362.1298,191.0547,840.577,870.1977,428.7017,394.4667,203.9036,749.1996,268.1325,936.381
Non-Current Assets:
Property, Plant & Equipment, Net 74,74072,63870,96569,93667,21667,07567,37865,10262,79561,26559,22459,260.28957,653.38155,685.02453,136.68452,527.61650,275.98148,763.7348,178.50347,839.50746,965.44545,151.61742,989.39540,144.30239,500.16337,056.94836,20933,474.98132,340.35131,628.33131,241.44630,613.44229,494.48128,206.65327,112.93826,181.68125,039.23822,985.35421,433.9320,039.47118,227.16816,628.18915,753.00514,965.65414,646.94814,684.18314,656.43513,906.25613,721.16313,527.3412,195.84911,460.40511,104.52310,696.0810,304.2910,402.1969,850.7549,589.5049,424.4649,003.1698,785.2638,574.0628,444.458,269.838,277.694
Goodwill 000000000000.5380.5730.8840.8790.1160.8120.5920.5080.3830.2040.3890.8240.1740.9640.86200.7680.2560000000000000000.3870.5480.5130.9670.5740.6050.02900000000000000
Intangible Assets 322341361378400420435363368368360374387393392394345312300303306304285291288277258264257290.914287.307255.166258.03260.152248.869249.462251.464250.493251.955247.684237.679197.657180.522150.5141521401461431541606800000000000000
Goodwill and Intangible Assets 322341361378400420435363368368360374.538387.573393.884392.879394.116345.812312.592300.508303.383306.204304.389285.824291.174288.964277.862258264.768257.256290.914287.307255.166258.03260.152248.869249.462251.464250.493251.955247.684237.679197.657180.522150.514152.387140.548146.513143.967154.574160.60568.02974.63881.76190.94295.134104.334111.344113.076115.299120.297128.903136.858134.581141.595120.755
Long Term Investments 6,3916,20105566,0646,0436,0533,6375,9456,0836,0623,6805,8335,7585,7763,833.8795,5215,4625,7883,777.6775,9005,7965,7253,672.8745,4605,3625,2853,571.3694,9064,8334,7963,358.1344,5814,5354,4723,234.3194,3784,3304,2813,115.4584,2034,1554,0912,903.0633,9343,8813,8362,850.6983,7333,6513,201467.191000512.864000304.47000315.5780
Tax Assets 0002,039-6,063-6,043-6,0531,840-5,945-6,083-6,0621,698.564-5,833-5,758-5,7761,578.565-5,521-5,462-5,7881,578.65-5,900-5,796-5,7251,291.459-5,460-5,3620722.466-4,906-4,833-4,796647.685-4,581-4,535-4,472549.116-4,378-4,330-4,281498.239-4,203-4,155-4,091439.85-3,934-3,881-3,836362.893-3,733-3,651-3,201279.562000251.487000136.23700073.1940
Other Non-Current Assets 126,2743,6966,0646,0436,0535535,9456,0836,062590.6615,833.0915,758.5735,776.391320.7895,521.7055,462.8725,788.764362.0745,900.5975,796.2585,725.408709.0025,460.125,362.9652651.8194,906.4974,833.8724,796.773613.1584,581.7384,535.7654,472.06604.6654,378.4184,330.9724,281.896627.8044,203.8234,155.6474,091.418700.7863,934.9163,881.5913,836.05559.6573,733.8993,651.9393,201.8662,411.4723,150.5552,964.9072,921.3482,206.1712,889.7032,822.0412,674.3881,998.3872,438.4912,414.542,348.7751,941.2692,340.625
Total Non-Current Assets 81,45479,18277,60076,60573,68173,53873,86671,49569,10867,71665,64665,604.05263,874.04561,837.48159,305.95458,654.96556,143.49854,539.19454,267.77553,861.29153,172.24651,252.26449,000.62746,108.81145,249.24742,697.77541,75438,685.40337,504.10436,753.11736,325.52635,487.58534,334.24933,002.5731,833.86730,819.24329,669.1227,566.81925,967.78124,528.65622,668.6720,981.49320,024.94519,159.86718,734.25118,706.32218,638.99817,823.47117,609.63617,339.88415,465.74414,693.26814,336.83913,751.92913,320.77213,477.05212,851.80112,524.62112,214.15111,562.5611,352.65711,125.4610,927.80610,741.46610,739.074
Total Assets 127,247119,916117,471113,939108,463108,300107,127105,91299,726100,87296,50197,118.23194,649.35292,022.19889,993.76390,795.45582,521.58882,290.66385,794.92383,145.08181,514.54375,301.89671,192.58767,855.22865,100.75262,473.44362,79160,043.28754,563.17454,448.49952,527.62751,868.28650,472.85548,115.25746,395.54244,681.99743,173.21341,543.80838,811.95336,567.03933,765.20432,840.99530,743.14330,093.8429,036.20329,169.27828,559.7827,198.44227,235.26527,281.27125,243.48124,333.19423,990.38223,097.95121,919.29621,839.18121,042.85520,365.19120,084.34818,991.26118,747.12318,329.36317,677.00517,009.59816,675.455
Liabilities & Equity:
Current Liabilities:
Account Payables 30,20426,01924,05824,18821,63422,73022,22722,19218,50020,74420,19120,56419,129.55619,260.5920,255.93319,616.11715,639.61917,120.30420,651.84517,262.76917,907.14713,950.26614,715.88313,786.01512,193.19712,622.87513,00712,865.10211,218.0612,238.3112,401.49711,833.81710,807.9028,98410,659.36710,174.23110,425.86210,375.41311,537.57410,134.4837,382.4868,753.6067,198.6827,664.4827,288.6617,722.1697,406.4496,887.2577,252.426,252.3427,376.27,006.2967,463.317,355.4577,024.757,862.7486,380.5466,177.1916,797.6726,751.7755,644.96,195.3166,191.2456,541.6165,111.165
Short Term Debt 8,9367,9148,1338,0957,9168,3308,36111,26110,7629,53610,37610,1979,196.7787,526.1116,770.8826,846.6826,692.2096,752.4596,547.7665,971.9545,613.0835,339.6956,178.4455,974.5765,164.8556,014.9269,0475,226.585,539.1775,146.0866,277.0565,965.7557,002.2816,647.8786,505.4186,082.0825,746.8624,882.9163,881.8763,831.4763,352.7422,970.1682,998.3782,830.3892,890.9282,878.6882,696.1882,509.2772,226.8683,130.5282,169.2341,654.1441,551.8991,791.9721,707.4641,582.8141,825.2771,763.3871,769.8561,835.6551,989.0281,765.3141,626.2421,557.6241,725.692
Tax Payables 0001,9541,2381,5667521,0397401,246588964.754640.8271,133.099700.941,246.614825.8551,062.894569.508910.619245.672535.736306.49931.296508.33860.9650835.63566.678809.18424.796717.803327.848659.925317.933731.602265.704482.473267.751677.917307.172481.86246.189985.5551.09313.266126.85742.33923.93736.97217.382470.025190.847478.543208.634734.877429.401461.935215.861440.483292.715366.434229.1174.3552.149
Deferred Revenue 54705315275222,3031,7686,1871,6301,8511,4636,179.0051,465.3611,696.741,500.9356,798.1071,452.791,473.3451,201.3885,399.763861.987964.587930.5944,388.1241,019.621,220.50904,261.5631,067.761,155.886916.5073,627.712779.558969.872753.1873,397.963645.283731.104626.0462,493.612622.765749.294547.1152,244.996817.027500.803339.5291,275.74115.51494.174510.6211,653.9741,394.991,560.9481,304.5841,743.1191,345.9851,276.905862.4821,040.805929.089938.863836.081587.934532.828
Other Current Liabilities 6,6227,1296,0006,0824,5284,4824,5655,1064,9876,7314,8085,921.985,796.8466,439.8924,715.7796,932.3556,017.9064,842.5084,778.1214,819.3814,857.3245,448.7743,947.8994,000.3453,976.5983,792.8494,8546,920.5773,562.1073,203.13,414.6063,494.483,345.3162,457.362,540.1862,957.5012,765.8793,003.6263,200.4272,057.1673,073.5532,705.3122,096.9611,613.7951,326.4351,330.691,826.4161,315.7081,406.2941,690.2792,155.6722,326.4852,500.932,373.5652,026.7041,190.8532,019.3591,856.6631,784.187865.5691,803.2871,578.9981,382.124623.4461,503.888
Total Current Liabilities 46,30941,06238,72240,84635,83837,63636,42340,11635,49538,76436,42437,647.73435,240.94534,833.29532,874.97934,641.76829,175.58929,778.16532,547.2428,964.72328,623.22625,274.47125,148.71724,692.23221,842.9823,291.61526,90825,847.88920,886.02221,396.67622,517.95522,011.85521,483.34718,749.16320,022.90419,945.41619,204.30718,744.42818,887.62816,701.04314,115.95314,910.94612,540.2113,094.16612,057.11412,244.81312,055.9110,754.58110,909.51911,110.12111,718.48811,456.9511,706.98611,999.53710,967.55211,371.29210,654.58310,259.17610,567.5769,893.4829,729.939,906.0629,428.7218,797.0418,342.894
Non-Current Liabilities:
Long Term Debt 25,60624,98826,62422,55323,68422,92924,56121,09322,33221,04220,35120,763.2322,173.70920,762.10421,598.99421,710.10620,433.29420,414.61922,077.31524,421.88723,950.36621,906.16218,225.36116,036.11215,582.26212,001.3969,3558,737.719,008.948,830.53512,272.90413,209.98112,937.81613,705.16711,378.83110,895.70310,468.39,570.017,108.6347,867.3347,753.6636,453.0177,160.9396,774.786,892.3137,073.1856,917.3177,303.7467,204.167,082.7924,911.4244,410.464,342.333,356.653,478.4763,171.4443,372.5853,340.3442,904.92,973.0083,459.7622,938.7552,920.1063,071.5033,340.304
Deferred Revenue Non-Current 000-897000-1,006000-516.964000-485.040000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0008970001,006000516.964000485.040000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 4,1184,0744,0333,8564,1414,1444,1904,0232,6962,7332,5752,473.3062,360.9832,305.792,314.9092,277.0832,169.8472,150.3932,376.5862,072.9162,303.6762,262.4732,214.2351,817.0662,129.0692,109.6852,0801,652.6391,992.3091,932.0451,918.2551,468.1471,841.6861,796.1151,749.851,257.3281,655.1461,623.0871,590.6581,104.9481,496.8961,416.9671,402.36954.661,356.4461,305.6081,261.533896.2511,192.1151,157.679746.176680.925537.925526.812502.194499.896482.996469.938461.125100.66993.11885.75883.05883.05888.788
Total Non-Current Liabilities 29,72429,06230,65726,40927,82527,07328,75125,11625,02823,77522,92623,236.53624,534.69223,067.89423,913.90323,987.18922,603.14122,565.01224,453.90126,494.80326,254.04224,168.63520,439.59617,853.17817,711.33114,111.08111,43510,390.34911,001.24910,762.5814,191.15914,678.12814,779.50215,501.28213,128.68112,153.03112,123.44611,193.0978,699.2928,972.2829,250.5597,869.9848,563.2997,729.448,248.7598,378.7938,178.858,199.9978,396.2758,240.4715,657.65,091.3854,880.2553,883.4623,980.673,671.343,855.5813,810.2823,366.0253,073.6773,552.883,024.5133,003.1643,154.5613,429.092
Total Liabilities 76,03370,12469,37967,25563,66364,70965,17465,23260,52362,53959,35060,884.2759,775.63757,901.18956,788.88258,628.95751,778.7352,343.17757,001.14155,459.52654,877.26849,443.10645,588.31342,545.4139,554.31137,402.69638,34336,238.23831,887.27132,159.25636,709.11436,689.98336,262.84934,250.44533,151.58532,098.44731,327.75329,937.52527,586.9225,673.32523,366.51222,780.9321,103.50920,823.60620,305.87320,623.60620,234.7618,954.57819,305.79419,350.59217,376.08816,548.33516,587.24115,882.99914,948.22215,042.63214,510.16414,069.45813,933.60112,967.15913,282.8112,930.57512,431.88511,951.60211,771.986
Equity:
Preferred Stock 005,658000040,564000000000000000000000000600000000000000000000000000000000
Common Stock 1,0351,0351,0321,0241,0231,0161,0141,0101,0101,0081,0081,008.1811,008.1811,004.8481,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0003,996.3831,076.8211,076.8211,076.8211,076.8211,076.8211,076.8211,076.8211,073.8061,072.61,072.61,063.2521,063.2521,041.5421,041.5421,041.5421,033.0991,028.2751,028.2751,028.2751,028.2751,028.2751,028.2751,024.6571,024.6571,020.7371,020.7371,020.7371,020.7371,020.7371,020.737830.287830.287816.427816.427816.427
Retained Earnings 44,34042,93341,24939,86237,99336,81535,17233,91732,46531,61330,44429,531.98728,176.87327,433.41126,533.2825,479.34524,060.37423,084.15321,935.75720,647.6919,611.40118,818.77218,561.19718,272.09917,722.51317,243.69616,60915,961.46814,832.814,449.64613,818.33713,212.91512,261.07211,887.57311,267.410,613.969,873.7679,636.5299,255.8038,923.7838,441.9598,107.4187,723.3287,354.2256,814.4136,645.4026,431.7676,355.5526,042.896,048.6355,986.4745,904.7485,526.9665,341.6455,103.9874,932.3584,675.8664,440.0674,299.6294,174.0263,997.9643,936.173,811.9013,625.5073,472.056
Accumulated Other Comprehensive Income/Loss 17616314914313411712611691776459.50654.37451.79745.49660.81855474030183335302932444847444511-6211914151920212622292929313328260000000000000000
Other Total Stockholders Equity 5,6625,66115,6525,6495,6435,6415,6375,6375,6365,6365,634.2875,688.6615,682.755,671.6015,687.1535,682.4845,816.1765,858.0256,037.8656,025.8746,040.0186,043.0776,006.576,823.9286,827.0516,7956,843.5816,843.1033,800.037923.355888.567879.411900.418899.736892.769894.872895.948896.63897.331893.481889.395874.764874.467874.375867.171864.978860.037858.306853.769852.644851.836851.518848.65846.35843.454836.088834.929830.381829.339636.062632.331616.792616.062614.986
Total Shareholders Equity 51,21349,79248,08946,68144,79943,59141,95340,68039,20338,33337,15136,233.96134,873.71534,121.00933,204.88132,166.49830,742.85829,947.48628,793.78227,685.55526,637.27525,858.7925,604.27425,309.81825,546.44125,070.74724,44823,805.04922,675.90322,289.24315,818.51315,178.30314,210.00613,864.81213,243.95712,583.5511,845.4611,606.28311,225.03310,893.71410,398.69210,060.0659,639.6349,270.2348,730.338,545.6728,325.028,243.8647,929.4717,930.6797,867.3937,784.8597,403.1417,214.9526,971.0746,796.5496,532.6916,295.7336,150.7476,024.1025,464.3135,398.7885,245.125,057.9964,903.469
Total Equity 51,21349,79248,08946,68144,79943,59141,95340,68039,20338,33337,15136,233.96134,873.71534,121.00933,204.88132,166.49830,742.85829,947.48628,793.78227,685.55526,637.27525,858.7925,604.27425,309.81825,546.44125,070.74724,44823,805.04922,675.90322,289.24315,818.51315,178.30314,210.00613,864.81213,243.95712,583.5511,845.4611,606.28311,225.03310,893.71410,398.69210,060.0659,639.6349,270.2348,730.338,545.6728,325.028,243.8647,929.4717,930.6797,867.3937,784.8597,403.1417,214.9526,971.0746,796.5496,532.6916,295.7336,150.7476,024.1025,464.3135,398.7885,245.125,057.9964,903.469
Total Liabilities & Shareholders Equity 127,246119,916117,468113,939108,462108,300107,127105,91299,726100,87296,50197,118.23194,649.35292,022.19889,993.76390,795.45582,521.58882,290.66385,794.92383,145.08181,514.54375,301.89671,192.58767,855.22865,100.75262,473.44362,79160,043.28754,563.17454,448.49952,527.62751,868.28650,472.85548,115.25746,395.54244,681.99743,173.21341,543.80838,811.95336,567.03933,765.20432,840.99530,743.14330,093.8429,036.20329,169.27828,559.7827,198.44227,235.26527,281.27125,243.48124,333.19423,990.38223,097.95121,919.29621,839.18121,042.85520,365.19120,084.34818,991.26118,747.12318,329.36317,677.00517,009.59816,675.455