Nishimoto Co., Ltd.

TSE:9260.T

1927 (JPY) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q1
Revenue 86,49280,20377,24977,31776,51669,76572,89371,57471,73759,00557,87055,46155,30644,61144,06044,57336,75843,05845,55444,86848,43943,74246,67245,29747,43642,81543,08342,34943,32343,323
Cost of Revenue 68,34963,41961,08861,11861,27855,17958,23657,58457,61246,46346,04744,99045,10736,06635,24536,53132,10635,13537,20136,93540,53835,82138,16037,28839,85035,06335,27935,00435,974.535,974.5
Gross Profit 18,14316,78416,16116,19915,23814,58614,65713,99014,12512,54211,82310,47110,1998,5458,8158,0424,6527,9238,3537,9337,9017,9218,5128,0097,5867,7527,8047,3457,348.57,348.5
Gross Profit Ratio 0.210.2090.2090.210.1990.2090.2010.1950.1970.2130.2040.1890.1840.1920.20.180.1270.1840.1830.1770.1630.1810.1820.1770.160.1810.1810.1730.170.17
Reseach & Development Expenses 000000000000000000000000000000
General & Administrative Expenses 007,0280006,2120005,7040003,0290003,7870003,0800003,067000
Selling & Marketing Expenses 006,9250006,2620003,7890002,3550002,5860002,5240002,213000
SG&A 15,61115,37613,95313,12112,66611,41712,47411,72110,9759,6389,4938,7028,0457,4255,3846,7595,8817,9176,3736,9266,7596,4915,6046,2896,1716,1035,2805,7855,7185,718
Other Expenses 0832132711,41812,47611,72310,9779,6398-1168312132361124178-39151731-9200
Operating Expenses 15,61115,37613,95313,12312,66911,41812,47611,72310,9779,6399,5658,7028,0467,4236,8876,7605,8837,9187,5816,9306,7626,4916,5766,2896,1716,1036,3005,7856,054.56,054.5
Operating Income 2,5321,4082,2083,0742,5703,1672,1812,2663,1492,9022,2591,7672,1531,1221,9271,281-1,23157721,0031,1401,4281,9361,7201,4161,6471,5041,5601,630.51,630.5
Operating Income Ratio 0.0290.0180.0290.040.0340.0450.030.0320.0440.0490.0390.0320.0390.0250.0440.029-0.03300.0170.0220.0240.0330.0410.0380.030.0380.0350.0370.0380.038
Total Other Income Expenses Net -53120-1,94741251892-927-3595295-53-13918945-36443-20850-69377224-283-10126-112-56-142-363-363
Income Before Tax 2,4791,5282613,4863,0883,2591,2542,2313,2443,1972,2061,6282,3421,1671,8911,724-1,43955791,0101,2121,4521,6531,7101,5421,5351,4481,4181,267.51,267.5
Income Before Tax Ratio 0.0290.0190.0030.0450.040.0470.0170.0310.0450.0540.0380.0290.0420.0260.0430.039-0.0390.0010.0020.0230.0250.0330.0350.0380.0330.0360.0340.0330.0290.029
Income Tax Expense 1,0026046891,1741,0179391261,0588961,0254149736532521,235413-387-58134339352434399512477417740507543.5543.5
Net Income 1,480925-4242,3152,0682,3101,1361,1752,3412,1631,7956461,6839046531,302-1,052113-556708611,0171,2541,1971,0651,115708911724724
Net Income Ratio 0.0170.012-0.0050.030.0270.0330.0160.0160.0330.0370.0310.0120.030.020.0150.029-0.0290.003-0.0010.0150.0180.0230.0270.0260.0220.0260.0160.0220.0170.017
EPS 34.6164.73-29.54161.29144.08160.9479.1528.9457.65150.757.0245.01117.2663.0345.590.71-73.297.92-3.8346.6859.9970.987.3783.474.277.7349.3363.4750.4457.95
EPS Diluted 34.3564.19-29.54159.68142.92160.0578.6928.9457.65150.5244.1345.01117.2663.0345.590.71-73.297.92-3.8346.6859.9970.987.3783.474.277.7349.3363.4750.4457.95
EBITDA 3,8222,8611,3544,1224,1564,1522,2022,6744,0613,9422,8901,9553,0771,7402,367.252,229-9644724851,2831,5541,7801,6851,7491,691.51,5741,4971,669-363-363
EBITDA Ratio 0.0440.0280.0390.0490.0430.0510.0320.0340.0470.0560.0410.0310.0410.0280.0460.03-0.033-0.0060.020.0230.0260.0340.0360.0390.0330.0370.0350.035-0.008-0.008