Nishimoto Co., Ltd.

TSE:9260.T

1923 (JPY) • At close April 22, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024202320222021202020192018201720162015
Assets:
Current Assets:
Cash & Cash Equivalents 112,37693,94275,78765,64752,71839,13028,52031,30324,45217,768
Short Term Investments 000-893-843-926-1,058-365-361-361
Cash and Short Term Investments 112,37693,94275,78765,64752,71839,13028,52031,30324,45217,768
Net Receivables 33,45332,93228,89422,05217,98319,23219,38918,55417,29816,141
Inventory 57,05246,53042,58434,49725,22326,67225,42523,18521,26619,853
Other Current Assets 7,1354,1873,7652,5412,1972,9261,7902,6212,1213,663
Total Current Assets 210,016177,591151,030124,73798,12187,96075,12475,66365,13757,425
Non-Current Assets:
Property, Plant & Equipment, Net 21,17118,54415,0795,3444,5733,9102,7713,5383,4991,883
Goodwill 5,2938,2984,5464,0964,18706717601,6400
Intangible Assets 4,3725,5366,3535,5484,7048231,3571,4851,387298
Goodwill and Intangible Assets 9,66513,83410,8999,6448,8918232,0282,2453,027298
Long Term Investments 2,2385753921,1551,1312,0902,3131,668490492
Tax Assets 07766957467911,092718484408509
Other Non-Current Assets 9121,1591,116141987106327361517
Total Non-Current Assets 33,98634,88828,18117,03015,4848,6258,4628,6717,4393,199
Total Assets 244,002212,479179,215141,769113,60696,58783,58784,33672,57860,627
Liabilities & Equity:
Current Liabilities:
Account Payables 19,24419,06215,17115,26910,9309,99311,5409,9598,7728,515
Short Term Debt 26,85818,8589,45513,0024,1743,2392,8325,1464,3994,872
Tax Payables 211192213363383144700195367244
Deferred Revenue 0005,1613,7503,5217003,0424,0183,487
Other Current Liabilities 11,1089,6368,7748,0596,0065,6825,1044,3485,2924,548
Total Current Liabilities 57,42147,74833,61336,69321,49319,05820,17619,64818,83018,179
Non-Current Liabilities:
Long Term Debt 99,15780,40369,82341,13036,75322,4809,48612,80312,7793,740
Deferred Revenue Non-Current 0503772,4112,2301,6471,5011,3990
Deferred Tax Liabilities Non-Current 09681,2041,2091,059661262212270
Other Non-Current Liabilities 3,3503,4953,7322,4991,0494183834115911,578
Total Non-Current Liabilities 102,50784,86673,55545,21541,27225,19411,64214,93614,7695,318
Total Liabilities 159,928132,613107,16881,90862,76544,25231,81834,58433,59923,497
Equity:
Preferred Stock 00002,06200000
Common Stock 2,6462,6462,6462,6462,6462,6462,6462,646100100
Retained Earnings 53,35556,47952,42147,57843,33943,11242,22939,17336,11133,268
Accumulated Other Comprehensive Income/Loss 009,9452,683-2,062453611,4011,998869
Other Total Stockholders Equity 28,06420,7246,5319,2152,4076,5776,5317,9337703,762
Total Shareholders Equity 84,06579,84971,54359,43950,45452,33551,76949,75238,97937,130
Total Equity 84,07479,86672,04759,86150,84152,33551,76949,75238,97937,130
Total Liabilities & Shareholders Equity 244,002212,479179,215141,769113,60696,58783,58784,33672,57860,627