ANA Holdings Inc.
TSE:9202.T
2916.5 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,002,512 | 603,686 | 452,679 | 464,739 | 109,447 | 68,301 | 78,036 | 60,835 | 55,293 | 43,901 | 28,972 | 86,459 | 41,867 | 36,956 | 13,246 | 59,668 | 51,410 | 172,958 | 234,461 | 158,204 | 216,284 | 154,876 | 159,340 | 152,755 | 160,300 |
Short Term Investments
| 255,294 | 580,037 | 498,310 | 520,092 | 152,023 | 251,851 | 306,881 | 286,898 | 222,380 | 278,692 | 344,162 | 333,134 | 237,104 | 173,874 | 180,576 | 84,483 | 129,279 | 34 | 24,645 | 5,730 | 19,029 | 2,458 | 27,370 | 56,564 | 83,934 |
Cash and Short Term Investments
| 1,257,806 | 1,183,723 | 950,989 | 984,831 | 261,470 | 320,152 | 384,917 | 347,733 | 277,673 | 322,593 | 373,134 | 419,593 | 278,971 | 210,830 | 193,822 | 144,151 | 180,689 | 172,992 | 259,106 | 163,934 | 235,313 | 157,334 | 186,710 | 209,319 | 244,234 |
Net Receivables
| 229,018 | 200,809 | 166,570 | 103,939 | 98,845 | 180,667 | 201,150 | 192,060 | 190,236 | 177,537 | 159,479 | 148,117 | 154,297 | 134,374 | 121,548 | 162,475 | 0 | 176,873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 53,961 | 44,655 | 44,074 | 38,855 | 67,312 | 62,130 | 62,470 | 64,912 | 61,853 | 63,370 | 63,919 | 55,474 | 49,859 | 55,459 | 56,910 | 57,119 | 52,893 | 60,736 | 57,915 | 52,636 | 52,765 | 55,803 | 55,001 | 51,752 | 52,834 |
Other Current Assets
| 160,405 | 121,633 | 132,288 | 98,677 | 143,535 | 137,281 | 102,634 | 62,020 | 101,426 | 129,283 | 99,734 | 94,516 | 65,592 | 71,524 | 49,236 | 82,928 | 239,917 | 11,447 | 213,353 | 204,600 | 175,314 | 142,859 | 0 | 0 | 0 |
Total Current Assets
| 1,701,190 | 1,550,820 | 1,293,921 | 1,226,302 | 571,162 | 700,230 | 751,171 | 666,725 | 631,188 | 692,783 | 696,266 | 717,700 | 548,719 | 472,187 | 421,516 | 446,673 | 473,499 | 422,048 | 530,374 | 421,170 | 463,392 | 355,996 | 407,833 | 419,296 | 443,052 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,330,753 | 1,271,312 | 1,350,337 | 1,446,307 | 1,580,326 | 1,547,070 | 1,433,101 | 1,360,263 | 1,327,954 | 1,295,208 | 1,223,114 | 1,196,362 | 1,219,875 | 1,189,200 | 1,152,354 | 1,080,268 | 1,099,050 | 969,810 | 927,409 | 958,415 | 871,460 | 851,044 | 910,130 | 849,351 | 878,849 |
Goodwill
| 15,999 | 18,115 | 20,230 | 22,346 | 24,461 | 51,132 | 55,336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 87,908 | 69,705 | 73,050 | 87,839 | 101,062 | 104,048 | 99,902 | 89,004 | 80,743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 103,907 | 87,820 | 93,280 | 110,185 | 125,523 | 155,180 | 155,238 | 89,004 | 80,743 | 85,250 | 72,618 | 66,828 | 71,846 | 74,403 | 70,577 | 62,934 | 169,878 | 0 | 24,645 | 5,730 | 19,029 | 0 | 0 | 0 | 0 |
Long Term Investments
| 159,359 | 185,837 | 198,966 | 197,334 | 177,249 | 194,110 | -186,919 | -167,530 | -116,831 | -161,665 | -261,235 | -264,651 | -178,518 | -122,795 | -129,988 | -29,735 | -10,504 | 131,113 | 98,779 | 136,139 | 131,613 | 140,011 | 110,012 | 75,804 | 63,767 |
Tax Assets
| 213,374 | 263,303 | 273,452 | 219,618 | 99,824 | 85,307 | 65,698 | 52,759 | 55,974 | 34,835 | 66,714 | 48,187 | 68,887 | 93,116 | 124,558 | 81,589 | 44,848 | 0 | 42,780 | 46,869 | 38,404 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 60,947 | 7,632 | 8,477 | 8,137 | 6,069 | 5,225 | 344,173 | 313,189 | 249,780 | 356,026 | 376,130 | 372,816 | 271,761 | 221,910 | 220,068 | 119,336 | 6,622 | 79,120 | 42,856 | 38,290 | 41,208 | 95,522 | 83,007 | 106,969 | 148,949 |
Total Non-Current Assets
| 1,868,340 | 1,815,904 | 1,924,512 | 1,981,581 | 1,988,991 | 1,986,892 | 1,811,291 | 1,647,685 | 1,597,620 | 1,609,654 | 1,477,341 | 1,419,542 | 1,453,851 | 1,455,834 | 1,437,569 | 1,314,392 | 1,309,894 | 1,180,043 | 1,136,469 | 1,185,443 | 1,101,714 | 1,086,577 | 1,103,149 | 1,032,124 | 1,091,565 |
Total Assets
| 3,569,530 | 3,366,724 | 3,218,433 | 3,207,883 | 2,560,153 | 2,687,122 | 2,562,462 | 2,314,410 | 2,228,808 | 2,302,437 | 2,173,607 | 2,137,242 | 2,002,570 | 1,928,021 | 1,859,085 | 1,761,065 | 1,783,393 | 1,602,091 | 1,666,843 | 1,606,613 | 1,565,106 | 1,442,573 | 1,510,982 | 1,451,420 | 1,534,617 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 229,273 | 162,969 | 125,001 | 161,507 | 185,897 | 223,685 | 220,330 | 179,220 | 166,116 | 182,198 | 179,848 | 158,226 | 180,804 | 160,755 | 151,017 | 148,919 | 0 | 1,475 | 168,760 | 138,996 | 121,182 | 134,034 | 4,124 | 140,652 | 115,028 |
Short Term Debt
| 229,998 | 209,850 | 236,902 | 173,036 | 108,307 | 112,987 | 100,125 | 118,382 | 94,781 | 210,029 | 188,748 | 142,601 | 127,405 | 146,395 | 180,775 | 169,462 | 136,399 | 158,724 | 149,438 | 204,454 | 206,557 | 83,916 | 221,481 | 175,519 | 268,618 |
Tax Payables
| 8,015 | 6,910 | 2,908 | 10,696 | 8,441 | 21,374 | 37,709 | 11,288 | 43,573 | 26,179 | 10,390 | 7,246 | 3,912 | 4,787 | 2,670 | 1,349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 444,982 | 453,770 | 282,344 | 28,239 | 35,557 | 62,954 | 83,041 | 52,650 | 84,343 | 56,180 | 35,660 | 30,597 | 36,015 | 34,200 | 30,898 | 29,864 | 0 | 240,509 | 9,258 | 34,392 | 2,341 | 2,695 | 2,051 | 15,172 | 4,113 |
Other Current Liabilities
| 131,175 | 56,812 | 43,642 | 140,623 | 200,785 | 286,307 | 244,584 | 222,395 | 240,250 | 218,270 | 169,691 | 126,963 | 116,821 | 106,241 | 109,923 | 154,875 | 410,551 | 72,326 | 153,392 | 128,632 | 111,577 | 97,293 | 217,207 | 94,443 | 110,743 |
Total Current Liabilities
| 1,035,428 | 883,401 | 687,889 | 503,405 | 530,546 | 685,933 | 648,080 | 572,647 | 585,490 | 666,677 | 573,947 | 458,387 | 461,045 | 447,591 | 472,613 | 503,120 | 546,950 | 473,034 | 480,848 | 506,474 | 441,657 | 317,938 | 444,863 | 425,786 | 498,502 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 1,248,808 | 1,398,068 | 1,513,206 | 1,482,416 | 734,555 | 675,662 | 698,268 | 611,495 | 609,105 | 609,802 | 646,020 | 754,533 | 836,252 | 792,424 | 760,916 | 727,774 | 631,477 | 0 | 696,879 | 875,638 | 964,453 | 861,479 | 796,342 | 760,211 | 843,722 |
Deferred Revenue Non-Current
| 5,230 | 186,364 | 180,057 | 178,123 | 181,332 | 177,906 | 170,124 | 158,500 | 164,899 | 163,953 | 184,435 | 134,307 | 130,075 | 127,078 | 119,942 | 117,489 | 112,253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 505 | 206 | 1,498 | 222 | 112 | 110 | 94 | 1,444 | 1,409 | 2,779 | 2,322 | 1,701 | 1,787 | 1,951 | 406 | 70 | 75 | 0 | 1,816 | 0 | 0 | 0 | 0 | 3 | 106 |
Other Non-Current Liabilities
| 226,932 | 28,294 | 32,368 | 31,397 | 44,738 | 38,198 | 45,344 | 46,149 | 73,005 | 55,674 | 15,592 | 15,214 | 18,552 | 32,623 | 25,119 | 86,815 | 36,692 | 715,456 | 133,859 | 0 | 0 | 130,896 | 118,847 | 108,570 | 91,898 |
Total Non-Current Liabilities
| 1,481,475 | 1,612,932 | 1,727,129 | 1,692,158 | 960,737 | 891,876 | 913,830 | 817,588 | 848,418 | 832,208 | 848,369 | 905,755 | 986,666 | 954,076 | 906,383 | 932,148 | 780,497 | 715,456 | 832,554 | 875,638 | 964,453 | 992,375 | 915,189 | 868,784 | 935,726 |
Total Liabilities
| 2,516,903 | 2,496,333 | 2,415,018 | 2,195,563 | 1,491,283 | 1,577,809 | 1,561,910 | 1,390,235 | 1,433,908 | 1,498,885 | 1,422,316 | 1,364,142 | 1,447,711 | 1,401,667 | 1,378,996 | 1,435,268 | 1,327,447 | 1,188,490 | 1,313,402 | 1,382,112 | 1,406,110 | 1,310,313 | 1,360,052 | 1,294,570 | 1,434,228 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 794,438 | 702,351 | 960,696 | 1,068,663 | 1,066,644 | 0 | 14,005 | 60,382 | 0 | 4,164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 467,601 | 467,601 | 467,601 | 467,601 | 318,789 | 318,789 | 318,789 | 318,789 | 318,789 | 318,789 | 318,789 | 318,789 | 231,381 | 231,381 | 231,381 | 160,001 | 160,001 | 160,001 | 160,001 | 107,292 | 86,767 | 86,239 | 86,239 | 86,079 | 0 |
Retained Earnings
| 135,971 | -21,126 | -113,228 | 145,101 | 550,839 | 548,439 | 457,746 | 334,880 | 253,545 | 189,353 | 155,820 | 150,663 | 117,622 | 94,892 | 64,510 | 123,830 | 137,829 | 79,530 | 52,697 | 31,225 | 8,882 | -67,388 | -39,198 | -24,004 | -64,379 |
Accumulated Other Comprehensive Income/Loss
| 93,383 | 67,981 | 94,898 | 46,537 | -7,635 | 32,769 | 2,933 | -14,005 | -60,382 | 13,198 | -4,164 | 17,214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 347,553 | -446,475 | -354,373 | -612,702 | -869,628 | -867,228 | 209,193 | 265,488 | 217,562 | 276,940 | 271,461 | 280,071 | 200,011 | 193,981 | 177,661 | 38,052 | 155,142 | 166,381 | 133,611 | 75,767 | 54,437 | 103,103 | 91,600 | 88,425 | 161,835 |
Total Shareholders Equity
| 1,044,508 | 862,419 | 797,249 | 1,007,233 | 1,061,028 | 1,099,413 | 988,661 | 919,157 | 789,896 | 798,280 | 746,070 | 766,737 | 549,014 | 520,254 | 473,552 | 321,883 | 452,972 | 405,912 | 346,309 | 214,284 | 150,086 | 121,954 | 138,641 | 150,500 | 97,456 |
Total Equity
| 1,052,627 | 870,391 | 803,415 | 1,012,320 | 1,068,870 | 1,109,313 | 1,000,552 | 924,175 | 794,900 | 803,552 | 751,291 | 773,100 | 554,859 | 526,354 | 480,089 | 325,797 | 455,946 | 413,601 | 353,441 | 224,501 | 158,996 | 132,260 | 150,930 | 156,850 | 100,389 |
Total Liabilities & Shareholders Equity
| 3,569,530 | 3,366,724 | 3,218,433 | 3,207,883 | 2,560,153 | 2,687,122 | 2,562,462 | 2,314,410 | 2,228,808 | 2,302,437 | 2,173,607 | 2,137,242 | 2,002,570 | 1,928,021 | 1,859,085 | 1,761,065 | 1,783,393 | 1,602,091 | 1,666,843 | 1,606,613 | 1,565,106 | 1,442,573 | 1,510,982 | 1,451,420 | 1,534,617 |