ANA Holdings Inc.

TSE:9202.T

2912 (JPY) • At close July 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 862,718462,174450,358555,5971,002,512664,189638,827642,841603,686631,744511,790525,317452,679443,754426,198449,617464,739560,544432,970516,916109,447126,82286,18984,00668,30176,116103,610110,01778,03677,30281,78165,66860,83558,00036,62558,65455,29338,45363,96545,13843,90138,68636,06730,54528,97226,10229,03831,51786,45936,43638,71326,17141,86742,24430,57930,17636,95673,28157,63259,25713,24696,115102,66359,668
Short Term Investments 353,700759,297760,491747,814255,294634,838674,954610,954580,037451,914485,308505,809498,310527,780394,689456,629520,092503,48140,15381,828152,023286,931251,591219,939251,851281,976266,585278,696306,881320,727381,288276,999286,898227,120249,740249,300222,380268,870309,270260,102278,692336,622359,912353,692344,162373,062357,402354,174333,134450,744450,654264,774237,104312,073372,254337,484173,874242,194273,654216,944180,576133,097152,60984,483
Cash and Short Term Investments 1,216,4181,221,4711,210,8491,303,4111,257,8061,299,0271,313,7811,253,7951,183,7231,083,658997,0981,031,126950,989971,534820,887906,246984,8311,064,025473,123598,744261,470413,753337,780303,945320,152358,092370,195388,713384,917398,029463,069342,667347,733285,120286,365307,954277,673307,323373,235305,240322,593375,308395,979384,237373,134399,164386,440385,691419,593487,180489,367290,945278,971354,317402,833367,660210,830315,475331,286276,201193,822229,212255,272144,151
Net Receivables 255,936249,378234,182226,505229,018197,992213,126197,852200,551171,721191,761184,705166,325150,120123,359118,012122,820108,189104,99385,571121,130184,697198,057201,334206,701185,665194,912206,944200,334176,312193,033162,003155,887132,516141,582140,331176,009126,143140,609147,133151,728126,145143,626143,835147,321118,222123,723127,875144,407114,36900000000000000
Inventory 75,84469,20265,86258,65253,96155,46654,21048,07644,65549,32447,32546,16644,07440,23440,18537,83738,85563,63864,70267,60567,31270,71966,27066,87462,13070,05170,52065,84062,47070,60770,12966,69264,91263,83362,40363,17861,85368,39766,93665,22463,37064,93669,02267,02763,91961,49159,11458,05755,47457,21454,45152,66749,85953,82052,67953,83755,45958,19259,76058,95056,91062,82961,78457,119
Other Current Assets 145,528166,729130,592179,572160,405146,767182,936156,200121,891135,027174,233177,480132,533104,04195,24696,18898,90889,53097,860108,256144,073121,673114,320107,666137,738112,035126,670103,449130,79196,17490,56782,99698,193125,694118,710123,593115,653159,811151,723143,477155,092155,713125,490113,499111,892136,443115,330131,92398,226102,90072,29356,22465,59252,31453,75966,08871,52449,66444,22944,72649,23645,75449,03582,928
Total Current Assets 1,693,7261,706,7801,641,4851,768,1401,701,1901,699,2521,764,0531,655,9231,550,8201,439,7301,410,4171,439,4771,293,9211,265,9291,079,6771,158,2831,226,3021,305,381719,775838,318571,162767,141692,136653,810700,230698,617734,362735,920751,171712,775787,389654,358666,725607,163609,060635,056631,188661,674732,503661,074692,783722,102734,117708,598696,266715,320684,607703,546717,700761,663764,050562,350548,719619,606676,675643,671472,187564,270573,399519,390421,516462,940506,122446,673
Non-Current Assets:
Property, Plant & Equipment, Net 1,404,9551,353,7991,341,2651,315,8801,330,7531,280,4951,262,7021,262,4731,271,3121,304,0251,302,9661,322,7821,350,3371,406,3381,423,2221,431,7601,446,3071,472,5251,546,6391,561,5151,580,3261,548,6641,589,2141,624,4101,547,0701,477,9711,472,5031,448,7731,433,1011,454,8021,438,0961,403,7651,360,2631,371,2611,356,0761,318,5991,327,9541,347,6321,291,7671,314,7101,295,2081,282,6111,266,3201,229,8031,223,1141,202,7411,215,3631,216,6571,196,3621,190,8731,191,4871,214,7461,219,8751,151,9671,157,8651,174,3691,189,2001,185,1441,176,8941,164,6121,152,3541,162,6891,169,9331,080,268
Goodwill 13,99814,49814,99915,49915,99916,52717,05717,58618,11518,64319,17319,70120,23020,75821,28821,81722,34622,87423,40423,93224,46148,12649,12850,12851,13252,31253,31654,31655,33656,34357,35058,35700000000000000000000000000000000
Intangible Assets 116,174108,67198,76592,15487,90880,43577,21572,24669,70571,38670,74471,82773,05074,00377,70382,07887,83991,32093,90598,834101,062100,474101,820102,089104,048103,991104,82299,55599,90295,72393,44788,63289,00481,63782,51280,05680,74377,57288,02986,951085,98976,05071,810074,50276,53367,909068,92400000000000000
Goodwill and Intangible Assets 130,172123,169113,764107,653103,90796,96294,27289,83287,82090,02989,91791,52893,28094,76198,991103,895110,185114,194117,309122,766125,523148,600150,948152,217155,180156,303158,138153,871155,238152,066150,797146,98989,00481,63782,51280,05680,74377,57288,02986,95185,25085,98976,05071,81072,61874,50276,53367,90966,82868,92468,05069,83971,84672,94874,53972,96274,40369,95269,56569,37470,57764,11364,39662,934
Long Term Investments 151,107157,193152,199167,589159,359-483,123154,601206,886-430,085-301,592-347,593202,114198,966138,820189,367-305,186-360,816-343,549111,78976,276-6,359-115,871-90,919-52,969-92,667-157,023-128,769-145,885-186,919-197,722-263,786-159,592-167,530-107,183-134,903-147,560-116,831-156,099-199,083-144,887-161,665-235,523-264,885-268,413-261,235-293,056-280,019-283,776-264,651-389,692-392,878-207,806-178,518-255,672-321,506-287,525-122,795-189,472-221,105-160,566-129,988-79,794-98,290-29,735
Tax Assets 190,747182,922204,125192,355213,374210,998212,431242,771263,303255,899255,471259,962273,452279,498280,068270,566219,618211,666178,164140,40099,82481,03890,92987,39285,30793,53272,67277,04865,69850,49452,68453,54052,75948,28567,61867,69455,97441,82539,78328,47434,83541,26652,31561,06866,71443,08147,66446,89048,18748,39953,76668,05968,88765,37285,659100,48793,116111,730116,953131,133124,558114,859105,10881,589
Other Non-Current Assets 49,590241,30643,93076,76160,947680,51161,7517,507623,554496,816556,3148,5528,47754,3598,678507,592566,287533,13670,928118,121189,677324,678285,758253,472292,002319,208317,757324,476344,173362,161417,750311,498313,189259,954272,445273,082249,780319,366366,850336,816356,026420,342412,397394,776376,130412,389386,381389,850372,816488,180481,027293,937271,761344,217404,447379,750221,910283,678313,416252,320220,068171,264188,759119,336
Total Non-Current Assets 1,926,5711,875,4671,855,2831,860,2381,868,3401,785,8431,785,7571,809,4691,815,9041,845,1771,857,0751,884,9381,924,5121,973,7762,000,3262,008,6271,981,5811,987,9722,024,8292,019,0781,988,9911,987,1092,025,9302,064,5221,986,8921,889,9911,892,3011,858,2831,811,2911,821,8011,795,5411,756,2001,647,6851,653,9541,643,7481,591,8711,597,6201,630,2961,587,3461,622,0641,609,6541,594,6851,542,1971,489,0441,477,3411,439,6571,445,9221,437,5301,419,5421,406,6841,401,4521,438,7751,453,8511,378,8321,401,0041,440,0431,455,8341,461,0321,455,7231,456,8731,437,5691,433,1311,429,9061,314,392
Total Assets 3,620,2973,582,2473,496,7683,628,3783,569,5303,485,0953,549,8103,465,3923,366,7243,284,9073,267,4923,324,4153,218,4333,239,7053,080,0033,166,9103,207,8833,293,3532,744,6042,857,3962,560,1532,754,2502,718,0662,718,3322,687,1222,588,6082,626,6632,594,2032,562,4622,534,5762,582,9302,410,5582,314,4102,261,1172,252,8082,226,9272,228,8082,291,9702,319,8492,283,1382,302,4372,316,7872,276,3142,197,6422,173,6072,154,9772,130,5292,141,0762,137,2422,168,3472,165,5022,001,1252,002,5701,998,4382,077,6792,083,7141,928,0212,025,3022,029,1221,976,2631,859,0851,896,0711,936,0281,761,065
Liabilities & Equity:
Current Liabilities:
Account Payables 235,512243,932216,592238,359229,273217,578224,608172,724162,969180,708154,437135,287125,001142,605118,223107,067161,507163,586152,802124,409185,897222,948202,796226,804223,685224,873228,490215,923220,330203,358208,559168,177179,220184,759164,538155,541166,116191,734188,491178,049182,198212,454190,568167,171179,848189,487169,774180,511158,226179,780174,708173,829180,804166,580148,786132,946160,755177,473156,808140,988151,017166,780150,524148,919
Short Term Debt 376,317377,726148,120219,384229,998264,065266,982200,920209,850180,228173,847239,915236,902238,319238,582168,550173,036184,260192,977217,602108,307107,980108,38886,392112,987113,054116,039125,945100,125104,661107,847134,998118,382117,949118,08498,40794,781123,082125,138140,246210,029186,242201,016190,385188,748203,611198,247203,201142,601130,647132,643134,329127,405128,591204,036204,857146,395215,103195,251190,812180,775147,131146,136169,462
Tax Payables 0002,5848,0156,0196,0393,1996,9104,5634,2622,3362,9082,7073,4388,15410,69611,12313,0568,1218,44112,25422,6048,77221,37415,31425,8594,63837,70923,79126,2286,76511,2883,35315,4321,56743,57331,39728,3963,18726,17920,85615,7903,48510,39012,0277,5651,6917,2469,2867,6571,5353,9124,8073,6451,9534,7875,3763,9411,6392,6703,7263,4071,349
Deferred Revenue 526,111481,436502,530510,321444,982443,497490,855517,107453,770361,239369,166372,503282,344261,810253,801274,27628,23927,27727,76638,09035,55739,15356,01549,91962,95445,12054,76343,45183,04148,43355,13841,94252,65026,00441,94833,19784,34355,58353,39832,60456,18036,27537,10729,26035,66028,21327,30127,24130,59723,01725,99526,75936,01523,10227,21437,03534,20022,43040,07035,50130,89825,11931,97129,864
Other Current Liabilities 138,602596,316102,825115,144123,16082,51490,704111,679110,12786,59082,78474,93667,05560,88471,43890,128129,927132,304127,767132,914192,344243,070271,765316,263264,933228,414226,410283,346206,875185,868214,728303,562263,757191,491223,524270,757281,020198,220218,751246,094248,271191,801171,417199,840194,961136,667147,639195,144150,314140,264156,794181,975148,924147,023171,351179,176135,654144,833174,709178,360138,151128,600163,771183,390
Total Current Liabilities 1,276,5421,217,974968,0021,085,7921,035,428980,1191,034,374952,026883,401779,583739,831790,820687,889690,436665,230619,949503,405518,550514,368521,136530,546625,405661,568688,150685,933626,775651,561673,303648,080566,111612,500613,502572,647523,556563,526559,469585,490600,016614,174600,180666,677647,628615,898590,141573,947570,005550,526580,547458,387459,977471,802491,668461,045447,001527,818518,932447,591542,785530,709511,799472,613446,237463,838503,120
Non-Current Liabilities:
Long Term Debt 972,741981,8341,234,1101,230,7981,254,0381,265,8981,289,2301,372,0691,398,0681,444,4131,466,0581,487,3761,513,2061,532,9211,398,2271,486,2851,482,4161,504,2971,122,5701,141,328734,555740,189710,364724,700675,662668,022677,507697,513698,268714,640735,996451,520611,495608,795620,449645,261609,105630,135655,377656,970609,802648,732668,308666,864646,020623,597656,729659,071754,533791,402801,023831,307836,252857,224870,329899,777792,424799,964853,653842,826760,916800,384815,480727,774
Deferred Revenue Non-Current 005,7235,0755,230185,209190,517188,277186,364182,128182,368181,959180,057179,375178,554177,901178,123179,023179,844180,203181,332176,088176,565175,962177,906174,831173,646172,119170,124171,637169,940168,225158,500161,805162,394165,662164,899157,919158,995160,718163,953163,910164,898165,066184,435135,222133,866133,396134,307000130,075000127,078000119,94200117,489
Deferred Tax Liabilities Non-Current 48207257925056341,4037012063291,4112,0741,4982812701072221501691701125066911102958749415131,4441,4441,4371,4341,4341,4091,4611,4911,7062,7792,0411,7842,3232,3221,8101,8011,8021,7010001,7870001,9510004060070
Other Non-Current Liabilities 230,437233,158227,029233,716226,93231,77127,79431,27628,29429,19430,41129,84132,36833,12032,26332,97631,39733,90337,44840,25044,73836,58139,93037,41038,19843,10438,38136,82145,34437,72838,91142,53146,14943,51582,01389,02774,41473,95369,69746,33758,45353,36621,95017,88417,91416,66716,82217,87916,915146,680149,781151,96118,552159,166163,710159,73932,623169,800165,408159,99425,119157,000183,11486,815
Total Non-Current Liabilities 1,203,6601,214,9921,467,5871,464,5141,481,4751,483,5121,508,9441,592,3231,612,9321,656,0641,680,2481,701,2501,727,1291,745,6971,609,3141,697,2691,692,1581,717,3731,340,0311,361,951960,737952,908926,925938,163891,876885,986889,592906,527913,830924,020944,860831,945817,588815,552866,290899,950848,418862,007884,069864,025832,208866,008855,156849,814848,369775,486807,417810,346905,755938,082950,804983,268986,6661,016,3901,034,0391,059,516954,076969,7641,019,0611,002,820906,383957,384998,594932,148
Total Liabilities 2,480,2022,432,9662,435,5892,550,3062,516,9032,463,6312,543,3182,544,3492,496,3332,435,6472,420,0792,492,0702,415,0182,436,1332,274,5442,317,2182,195,5632,235,9231,854,3991,883,0871,491,2831,578,3131,588,4931,626,3131,577,8091,512,7611,541,1531,579,8301,561,9101,490,1311,557,3601,445,4471,390,2351,339,1081,429,8161,459,4191,433,9081,462,0231,498,2431,464,2051,498,8851,513,6361,471,0541,439,9551,422,3161,345,4911,357,9431,390,8931,364,1421,398,0591,422,6061,474,9361,447,7111,463,3911,561,8571,578,4481,401,6671,512,5491,549,7701,514,6191,378,9961,403,6211,462,4321,435,268
Equity:
Preferred Stock 000000879,708817,175000703,351702,351743,224747,230000007,63500000000009,24814,0053,37372,75777,16860,38220,8009,238001,592004,1640000000000000000000
Common Stock 467,601467,601467,601467,601467,601467,601467,601467,601467,601467,601467,601467,601467,601467,601467,601467,601467,601457,207318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789318,789231,381231,381231,381231,381231,381231,381231,381231,381231,381231,381231,381231,381160,001
Retained Earnings 265,477246,480193,228137,162135,971127,82372,0809,560-21,126-48,002-91,061-112,226-113,228-72,358-68,357-20,713145,101240,150361,248440,906550,839609,630579,971534,602548,439544,500511,400453,770457,746466,818432,243364,928334,880322,615293,492242,699253,545248,706229,350183,753189,353202,475185,888156,761155,820169,843156,599129,947150,663159,761144,453108,228117,622123,600112,67681,34894,892109,12984,86466,33364,51086,70196,522123,830
Accumulated Other Comprehensive Income/Loss 58,98987,45448,173117,66993,38370,696119,38595,61367,98175,107116,813122,58794,89854,58152,46248,93646,53716,8996,0088,917-7,63538,47821,43729,13932,7693,55646,22833,0182,93317,5292,657-9,248-14,005-3,373-72,757-77,168-60,382-20,800-9,23833,98513,198-1,59217,696642-4,16440,43617,19516,50317,214000000000000000
Other Total Stockholders Equity 338,250338,256342,111347,546347,553347,559340,027340,014347,963347,968347,972347,976347,978347,981347,986347,991347,994337,603199,140199,142199,035199,037199,025199,457199,416199,798199,808199,819209,193229,340260,279280,050279,493279,279278,811278,252277,944278,164277,729277,222276,940276,753276,342275,896275,625275,425275,030296,571297,285285,791273,129181,043200,011173,951165,761186,660193,981165,725156,672157,516177,661167,821139,18138,052
Total Shareholders Equity 1,130,3171,139,7911,051,1131,069,9781,044,5081,013,679999,093912,788862,419842,674841,325825,938797,249797,805799,692843,8151,007,2331,051,859885,185967,7541,061,0281,165,9341,119,2221,081,9871,099,4131,066,6431,076,2251,005,396988,6611,032,4761,013,968954,519919,157917,310818,335762,572789,896824,859816,630813,749798,280796,425798,715752,088746,070804,493767,613745,307766,737764,341736,371520,652549,014528,932509,818499,389520,254506,235472,917455,230473,552485,903467,084321,883
Total Equity 1,140,0951,149,2811,061,1791,078,0721,052,6271,021,4641,006,492921,043870,391849,260847,413832,345803,415803,572805,459849,6921,012,3201,057,430890,205974,3091,068,8701,175,9371,129,5731,092,0191,109,3131,075,8471,085,5101,014,3731,000,5521,044,4451,025,570965,111924,175922,009822,992767,508794,900829,947821,606818,933803,552803,151805,260757,687751,291809,486772,586750,183773,100770,288742,896526,189554,859535,047515,822505,266526,354512,753479,352461,644480,089492,450473,596325,797
Total Liabilities & Shareholders Equity 3,620,2973,582,2473,496,7683,628,3783,569,5303,485,0953,549,8103,465,3923,366,7243,284,9073,267,4923,324,4153,218,4333,239,7053,080,0033,166,9103,207,8833,293,3532,744,6042,857,3962,560,1532,754,2502,718,0662,718,3322,687,1222,588,6082,626,6632,594,2032,562,4622,534,5762,582,9302,410,5582,314,4102,261,1172,252,8082,226,9272,228,8082,291,9702,319,8492,283,1382,302,4372,316,7872,276,3142,197,6422,173,6072,154,9772,130,5292,141,0762,137,2422,168,3472,165,5022,001,1252,002,5701,998,4382,077,6792,083,7141,928,0212,025,3022,029,1221,976,2631,859,0851,896,0711,936,0281,761,065