Japan Airlines Co., Ltd.

TSE:9201.T

2928 (JPY) • At close July 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20242023202220212020201920182017201620152014201320122011201020082007200620052004200320022001200019991998199719961995199419931992199119901989
Revenue 1,844,0951,651,8901,375,588705,457494,6211,411,2301,487,2611,383,2571,288,9671,336,6611,344,7111,309,3431,238,8391,204,813383,0211,949,1872,230,4162,301,9122,199,3832,129,8731,931,7392,083,4781,608,6861,703,7701,598,5131,566,0921,581,5581,567,1311,449,0391,345,966.834984,429.8111,284,475.0681,091,763.8831,100,305.091,042,808.189
Cost of Revenue 535,921840,845773,862569,965542,1821,076,1481,075,233993,635926,936931,902986,723970,098884,004848,726288,9471,690,173970,5670000000000311,673275,577954,824.896682,961.347971,305.34805,712.269765,597.194678,677.426
Gross Profit 1,308,174811,045601,726135,492-47,561335,082412,028389,622362,031404,759357,988339,245354,835356,08794,074259,0141,259,8492,301,9122,199,3832,129,8731,931,7392,083,4781,608,6861,703,7701,598,5131,566,0921,581,5581,255,4581,173,462391,141.938301,468.464313,169.728286,051.614334,707.896364,130.762
Gross Profit Ratio 0.7090.4910.4370.192-0.0960.2370.2770.2820.2810.3030.2660.2590.2860.2960.2460.1330.56511111111110.8010.810.2910.3060.2440.2620.3040.349
Reseach & Development Expenses 00000000000000000000000000000000000
General & Administrative Expenses 00000000000148,31500027,311-226,2242,161,4332,101,0891,949,0111,879,9941,954,699133,097140,032135,655118,721108,112107,166102,265299,229.501251,674.123250,726.536285,705.547267,043.509249,273.786
Selling & Marketing Expenses 00000000025,82625,61724,13721,6390093,740108,52900000200,299204,884192,449183,586212,123222,783197,779000000
SG&A 1,157,5600675,744495,444486,912234,449235,867215,055191,69825,82625,617172,45221,639052,859121,051-117,6952,161,4332,101,0891,949,0111,879,9941,954,699333,396344,916328,104302,307320,235329,949300,044299,229.501251,674.123250,726.536285,705.547267,043.509249,273.786
Other Expenses 17,992670,11214,783370,259-3,003-5610002,592-3,9340-3,5573,94505721,287,528117,562125,128124,713119,390118,1871,287,2151,280,2151,225,5221,230,9291,221,141915,676856,101104,518.21378,811.927107,603.616115,453.525117,258.585119,908.229
Operating Expenses 1,139,568670,112536,666370,259342,854234,447235,866215,055191,697195,564178,297172,452159,591151,16452,859230,3641,169,8332,278,9952,226,2172,073,7241,999,3842,072,8861,620,6111,625,1311,553,6261,533,2361,541,3761,245,6251,156,145403,747.714330,486.05358,330.152401,159.071384,302.093369,182.014
Operating Income 168,606140,93365,059-234,767-390,414100,632176,160174,565170,332209,192179,689166,792195,242204,92241,215-53,85490,01322,917-26,83456,149-67,64510,592-11,92578,63944,88732,85640,1829,83217,315-12,605.776-29,017.586-45,160.424-115,107.457-49,594.198-5,051.252
Operating Income Ratio 0.0910.0850.047-0.333-0.7890.0710.1180.1260.1320.1570.1340.1270.1580.170.108-0.0280.040.01-0.0120.026-0.0350.005-0.0070.0460.0280.0210.0250.0060.012-0.009-0.029-0.035-0.105-0.045-0.005
Total Other Income Expenses Net -10,645-1,628-12,630-11,850-11,412-4,119-19,920-12,085-7,554-1,811-9,788-6,745-4,765-5,018581,587-8,593-60,18129,138-19,606-11,483-14,503-6,508-30,165-46,979-17,9653,434-102,107-19,121-25,855-6,6183,072.329-8,629.893104,618.94278,732.37761,999.793
Income Before Tax 157,961139,30552,429-246,617-404,07896,513156,240162,480162,778207,381169,901160,047190,477199,904622,802-62,44729,83252,055-46,44044,666-82,1484,081-33,39231,66026,92236,290-64,146-9,289-8,540-15,906.26-25,945.256-53,790.317-10,488.51529,138.17956,948.541
Income Before Tax Ratio 0.0860.0840.038-0.35-0.8170.0680.1050.1170.1260.1550.1260.1220.1540.1661.626-0.0320.0130.023-0.0210.021-0.0430.002-0.0210.0190.0170.023-0.041-0.006-0.006-0.012-0.026-0.042-0.010.0260.055
Income Tax Expense 46,26443,39418,553-65,272-116,20239,0721,09621,485-8,08726,39815,976-10,33813,9298,3292332,28911,79264,3781,54712,1485,762-8,3683,481-10,8455,0218,5674,1855,6564,842-1,313.282-524.043-5,894.9872,848.40415,105.54839,355.706
Net Income 107,03895,53434,423-177,552-286,69348,057150,807135,406164,174174,468149,045166,251171,672186,616621,073-65,69816,921-16,267-47,24330,096-88,61911,645-36,72541,02119,74026,773-62,918-14,478-9,098-14,592.979-25,421.213-47,895.33-13,336.91914,032.63117,592.835
Net Income Ratio 0.0580.0580.025-0.252-0.580.0340.1010.0980.1270.1310.1110.1270.1390.1551.622-0.0340.008-0.007-0.0210.014-0.0460.006-0.0230.0240.0120.017-0.04-0.009-0.006-0.011-0.026-0.037-0.0120.0130.017
EPS 245.09218.6178.77-406.29-764.99140.04432.1383.22456.56481.29411.06458.45473.36514.521,761.695-13.443.37-3.26-11.927.59-22.372.94-9.2710.364.986.76-15.88-3.66-2.3-3.68-6.42-12.09-3.373.544.44
EPS Diluted 245.09218.6178.77-406.29-764.99140.04432.1383.22456.56481.29411.06458.45473.36514.521,761.695-13.443.37-3.26-11.927.59-22.372.94-9.2710.364.986.76-15.88-3.66-2.3-3.68-6.42-12.09-3.373.544.44
EBITDA 329,210301,600227,443-58,727-205,923251,038300,265285,427259,851297,720265,587249,511274,663292,448653,74976,565166,421188,68498,292180,86251,743128,776112,479170,473135,297129,986136,042114,773112,09692,074-6,555.67325,234.68-145,148.8-46,389.56321,448.152
EBITDA Ratio 0.1790.1830.165-0.083-0.4160.1780.2020.2060.2020.2230.1980.1910.2220.2431.7070.0390.0750.0820.0450.0850.0270.0620.070.10.0850.0830.0860.0730.0770.068-0.0070.02-0.133-0.0420.021