Japan Airlines Co., Ltd.
TSE:9201.T
2418 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 713,867 | 639,247 | 494,226 | 408,335 | 329,149 | 462,064 | 417,842 | 392,075 | 420,333 | 364,988 | 368,774 | 347,986 | 272,475 | 149,248 | 354,977 | 198,933 | 173,948 | 252,573 | 143,775 | 133,145 | 119,124 | 73,357 | 139,242 | 90,328 | 78,226 | 87,043 | 112,545 | 104,483.653 | 105,497.008 | 74,371.059 | 50,965.131 | 75,626.564 | 52,967.336 |
Short Term Investments
| 16,472 | 11,202 | 43,359 | 14,133 | -48,341 | 60,000 | 30,999 | 12,000 | -9,259 | -11,317 | 58 | 7 | 30 | 9,391 | 8,795 | 13,234 | 5,936 | 666 | 656 | 14,621 | 14,756 | 48,132 | 98,409 | 139,773 | 103,571 | 60,839 | 82,742 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 713,867 | 650,449 | 537,585 | 422,468 | 329,149 | 522,064 | 448,841 | 404,075 | 420,333 | 364,988 | 368,832 | 347,993 | 272,505 | 158,639 | 363,772 | 212,167 | 179,884 | 253,239 | 144,431 | 147,766 | 133,880 | 121,489 | 237,651 | 230,101 | 181,797 | 147,882 | 195,287 | 104,483.653 | 105,497.008 | 74,371.059 | 50,965.131 | 75,626.564 | 52,967.336 |
Net Receivables
| 173,023 | 174,906 | 120,322 | 76,760 | 87,921 | 152,451 | 156,838 | 150,181 | 144,873 | 154,598 | 148,339 | 122,113 | 117,005 | 173,575 | 0 | 412,260 | 423,717 | 0 | 0 | 0 | 0 | 0 | 0 | 282,209 | 306,100 | 286,974 | 293,327 | 161,637.326 | 123,663.825 | 142,088.713 | 148,915.614 | 158,354.147 | 0 |
Inventory
| 43,949 | 36,747 | 31,279 | 23,680 | 26,491 | 21,929 | 21,996 | 21,118 | 20,314 | 19,754 | 20,680 | 22,277 | 22,996 | 81,841 | 0 | 82,881 | 83,717 | 76,335 | 75,784 | 78,424 | 58,308 | 58,023 | 57,691 | 57,413 | 54,436 | 53,705 | 48,207 | 50,414.464 | 49,999.848 | 56,823.994 | 58,898.069 | 56,398.753 | 0 |
Other Current Assets
| 91,769 | 60,778 | 61,318 | 44,908 | 81,484 | 64,434 | 58,394 | 50,958 | 43,722 | 76,115 | 67,158 | 58,965 | 55,849 | 115,559 | 90,987 | 3 | 1 | 353,600 | 298,861 | 304,132 | 0 | 0 | 0 | 13,920 | 12,660 | 2,794 | 8,742 | 282,761.64 | 173,766.427 | 402,651.718 | 428,365.321 | 439,726.751 | 554,835.201 |
Total Current Assets
| 1,022,608 | 922,880 | 750,504 | 567,816 | 525,995 | 761,539 | 686,069 | 626,332 | 629,242 | 615,455 | 605,009 | 551,348 | 468,355 | 529,614 | 810,315 | 707,311 | 687,319 | 683,174 | 519,076 | 530,322 | 543,615 | 487,764 | 582,332 | 583,643 | 554,993 | 491,355 | 545,563 | 599,297.083 | 452,927.109 | 675,935.484 | 687,144.134 | 730,106.214 | 772,967.467 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,095,551 | 1,027,795 | 1,052,787 | 1,045,413 | 997,807 | 929,216 | 880,765 | 824,928 | 728,673 | 639,258 | 561,277 | 504,438 | 478,831 | 1,031,209 | 1,118,993 | 1,116,391 | 1,152,762 | 1,191,744 | 1,322,281 | 1,382,615 | 1,030,435 | 1,068,626 | 1,102,094 | 1,117,031 | 1,173,581 | 1,170,875 | 1,190,811 | 1,188,165.673 | 943,246.212 | 952,907.926 | 861,096.419 | 719,955.85 | 607,660.913 |
Goodwill
| 3,990 | 3,673 | 6,162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 87,189 | 79,637 | 81,475 | 89,662 | 95,777 | 92,255 | 95,686 | 95,913 | 80,518 | 63,174 | 49,703 | 44,219 | 42,960 | 0 | 0 | 75,440 | 70,373 | 67,871 | 64,551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 87,189 | 83,310 | 87,637 | 89,662 | 95,777 | 92,255 | 95,686 | 95,913 | 80,518 | 63,174 | 49,703 | 44,219 | 42,960 | 79,477 | 21,204 | 75,440 | 70,373 | 67,871 | 64,551 | 29,120 | 65,928 | 77,138 | 114,226 | 159,909 | 103,571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 186,750 | 207,959 | 196,439 | 178,499 | 148,458 | 143,452 | 59,758 | 70,680 | 94,190 | 104,502 | 64,873 | 55,819 | 39,692 | 43,270 | 102,060 | 94,852 | 154,124 | 131,068 | 130,829 | 125,868 | 130,082 | 108,523 | 48,282 | 40,867 | 140,616 | 279,818 | 239,502 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 229,212 | 278,655 | 284,287 | 225,886 | 84,632 | 96,625 | 60,690 | 61,457 | 6,172 | 3,860 | 10,570 | 4,354 | 3,972 | 5,913 | 5,593 | 7,751 | 52,085 | 44,595 | 49,645 | 41,503 | 23,723 | 22,550 | 8,890 | 3,753 | 7,485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 27,922 | 0 | 0 | 0 | 6,691 | 7,238 | 71,255 | 49,464 | 40,131 | 47,104 | 48,731 | 56,432 | 53,817 | 96,427 | 64,619 | 89,488 | 44,577 | 44,202 | 27,036 | 62,856 | 42,588 | 37,254 | 55,353 | 50,419 | 62,515 | 108,575 | 135,177 | -1,188,165.673 | -943,246.212 | -952,907.926 | -861,096.419 | -719,955.85 | -607,660.913 |
Total Non-Current Assets
| 1,626,624 | 1,597,719 | 1,621,150 | 1,539,460 | 1,333,365 | 1,268,786 | 1,168,154 | 1,102,442 | 949,684 | 857,898 | 735,154 | 665,262 | 619,272 | 1,256,296 | 1,312,469 | 1,383,922 | 1,473,921 | 1,479,480 | 1,594,342 | 1,641,962 | 1,292,756 | 1,314,091 | 1,328,845 | 1,371,979 | 1,487,768 | 1,559,268 | 1,565,490 | 1,188,165.673 | 943,246.212 | 952,907.926 | 861,096.419 | 719,955.85 | 607,660.913 |
Total Assets
| 2,649,232 | 2,520,603 | 2,371,658 | 2,107,279 | 1,859,362 | 2,030,328 | 1,854,227 | 1,728,777 | 1,578,927 | 1,473,355 | 1,340,167 | 1,216,611 | 1,087,627 | 1,785,910 | 2,122,784 | 2,091,233 | 2,161,240 | 2,162,654 | 2,113,418 | 2,172,284 | 1,836,371 | 1,801,855 | 1,911,177 | 1,955,622 | 2,042,761 | 2,050,623 | 2,111,053 | 2,151,837.94 | 1,695,884.7 | 2,119,391.332 | 1,958,836.626 | 1,833,051.246 | 1,647,668.096 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 160,052 | 136,138 | 94,046 | 97,185 | 166,522 | 185,840 | 178,122 | 159,399 | 145,591 | 145,020 | 149,195 | 135,830 | 125,185 | 190,880 | 264,913 | 263,884 | 237,802 | 213,783 | 206,042 | 204,556 | 177,151 | 160,932 | 182,131 | 187,948 | 208,087 | 205,485 | 187,486 | 155,096.837 | 157,438.897 | 152,993.863 | 157,567.308 | 168,800.975 | 159,405.558 |
Short Term Debt
| 106,935 | 111,968 | 86,786 | 69,621 | 14,710 | 15,813 | 20,094 | 24,121 | 29,897 | 33,036 | 40,804 | 46,396 | 46,755 | 283,304 | 163,786 | 187,340 | 151,885 | 139,585 | 155,500 | 221,223 | 207,423 | 172,736 | 228,146 | 216,123 | 248,727 | 255,667 | 240,157 | 236,667.181 | 114,703.721 | 260,735.373 | 120,218.612 | 110,623.437 | 91,158.578 |
Tax Payables
| 2,601 | 2,642 | 3,602 | 3,890 | 4,083 | 21,738 | 14,074 | 10,829 | 19,333 | 0 | 0 | 0 | 0 | 1,376 | 4,454 | 5,172 | 4,700 | 6,464 | 6,572 | 5,320 | 2,569 | 6,907 | 5,753 | 3,176 | 3,276 | 2,719 | 2,848 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 368,916 | 381,001 | 262,578 | 265,369 | 76,761 | 150,846 | 121,973 | 107,704 | 102,932 | 82,840 | 74,332 | 3,935 | 0 | 129,630 | 63,422 | 69,393 | 53,729 | 57,302 | 57,598 | 61,730 | 57,632 | 70,989 | 60,935 | 58,571 | 75,406 | 73,576 | 80,516 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 101,297 | 40,471 | 27,076 | 44,718 | 100,467 | 101,900 | 76,657 | 73,377 | 90,132 | 112,178 | 69,934 | 126,993 | 126,535 | 151,300 | 169,108 | 139,179 | 201,428 | 158,470 | 141,419 | 127,837 | 115,404 | 125,274 | 93,727 | 94,548 | 149,620 | 139,536 | 137,537 | 207,654.024 | 120,118.83 | 169,748.036 | 231,266.428 | 196,767.415 | 215,394.204 |
Total Current Liabilities
| 737,200 | 669,578 | 470,486 | 476,893 | 358,460 | 454,399 | 396,846 | 364,601 | 368,552 | 373,074 | 334,265 | 313,154 | 298,475 | 755,114 | 661,229 | 659,796 | 644,844 | 569,140 | 560,559 | 615,346 | 557,610 | 529,931 | 564,939 | 557,190 | 681,840 | 674,264 | 645,696 | 599,418.043 | 392,261.448 | 583,477.273 | 509,052.347 | 476,191.827 | 465,958.341 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 780,358 | 813,535 | 841,677 | 445,525 | 176,758 | 126,028 | 105,015 | 91,102 | 61,704 | 66,357 | 92,080 | 112,109 | 159,822 | 600,915 | 755,850 | 838,827 | 1,084,521 | 1,178,932 | 1,170,156 | 1,094,285 | 886,178 | 839,821 | 980,818 | 1,066,862 | 1,064,235 | 1,022,383 | 1,091,993 | 1,169,131.728 | 889,115.674 | 1,077,552.994 | 928,127.08 | 824,014.727 | 676,521.596 |
Deferred Revenue Non-Current
| 0 | 165,594 | 203,781 | 192,315 | 166,088 | 227,577 | 240,090 | 248,650 | 247,174 | 201,937 | 177,551 | 165,220 | 0 | 99,868 | 190,970 | 129,061 | 139,753 | 149,665 | 163,128 | 143,670 | 102,405 | 102,677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,317 | 3,505 | 1,968 | 108 | 241 | 169 | 458 | 353 | 358 | 2,317 | 91 | 7,669 | 0 | 8,003 | 17,192 | 9,012 | 1,340 | 645 | 120 | 413 | 534 | 2,715 | 2,006 | 0 | 0 | 0 | 0 | 95.04 | 6,113.833 | 7,951.912 | 18,448.073 | 14,682.028 | 6,577.643 |
Other Non-Current Liabilities
| 180,009 | 11,434 | 9,606 | 10,904 | 25,979 | 22,020 | 17,691 | 20,678 | 30,583 | 28,918 | 25,117 | 35,271 | 215,469 | 176,391 | 26,473 | 122,661 | 115,267 | 43,751 | 36,042 | 40,791 | 35,045 | 36,313 | 101,924 | 97,844 | 97,398 | 102,018 | 99,987 | -1,169,226.769 | -895,229.506 | -1,085,504.906 | -946,575.153 | -838,696.755 | -683,099.239 |
Total Non-Current Liabilities
| 963,684 | 994,068 | 1,057,032 | 648,852 | 369,066 | 375,794 | 363,254 | 360,783 | 339,819 | 299,529 | 294,839 | 320,269 | 375,291 | 885,177 | 990,485 | 1,099,561 | 1,340,881 | 1,372,993 | 1,369,446 | 1,279,159 | 1,024,162 | 981,526 | 1,084,748 | 1,164,706 | 1,161,633 | 1,124,401 | 1,191,980 | 1,169,226.769 | 895,229.506 | 1,085,504.906 | 946,575.153 | 838,696.755 | 683,099.239 |
Total Liabilities
| 1,700,884 | 1,663,646 | 1,527,518 | 1,125,745 | 727,526 | 830,193 | 760,100 | 725,384 | 708,371 | 672,603 | 629,104 | 633,423 | 673,766 | 1,640,291 | 1,651,714 | 1,759,357 | 1,985,725 | 1,942,133 | 1,930,005 | 1,894,505 | 1,581,772 | 1,511,457 | 1,649,687 | 1,721,896 | 1,843,473 | 1,798,665 | 1,837,676 | 1,865,309.255 | 1,370,916.513 | 1,774,839.131 | 1,555,587.838 | 1,406,707.729 | 1,231,655.781 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 21,289 | 24,637 | 39,505 | 0 | 8,517 | 6,044 | 0 | 0 | 0 | 76,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 273,200 | 273,200 | 273,200 | 273,200 | 181,352 | 181,352 | 181,352 | 181,352 | 181,352 | 181,352 | 181,352 | 181,352 | 181,352 | 200,000 | 174,250 | 174,250 | 100,000 | 100,000 | 100,000 | 100,000 | 188,550 | 188,550 | 188,323 | 188,323 | 188,323 | 188,323 | 188,323 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 306,879 | 225,644 | 176,406 | 352,965 | 797,911 | 822,554 | 731,106 | 647,701 | 557,905 | 421,137 | 332,067 | 198,196 | 19,665 | -64,602 | 41,320 | 24,776 | -90,186 | -34,978 | -65,031 | 23,481 | 11,774 | 53,552 | 17,814 | -3,167 | -172,458 | -110,828 | -89,095 | -77,431.779 | -33,230.479 | 17,799.872 | 40,476.616 | 66,887.933 | 60,740.914 |
Accumulated Other Comprehensive Income/Loss
| 56,282 | 44,220 | 76,920 | 48,144 | 5,506 | -21,289 | -24,637 | -39,505 | 59,496 | -8,517 | -6,044 | 2,578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 273,586 | 273,224 | 273,210 | 273,150 | 110,044 | 161,228 | 147,877 | 143,012 | 44,346 | 173,988 | 176,869 | 182,921 | 187,507 | -12,005 | 161,614 | 112,065 | 138,252 | 129,725 | 124,305 | 130,776 | 28,332 | 25,551 | 31,765 | 31,802 | 169,097 | 169,098 | 169,087 | 356,771.974 | 358,198.666 | 322,006.462 | 357,448.053 | 357,069.754 | 352,863.795 |
Total Shareholders Equity
| 909,947 | 816,288 | 799,736 | 947,459 | 1,094,813 | 1,165,134 | 1,060,335 | 972,065 | 843,099 | 776,477 | 690,288 | 565,047 | 388,524 | 123,393 | 453,934 | 311,091 | 148,066 | 194,747 | 159,274 | 254,257 | 228,656 | 267,653 | 237,902 | 216,958 | 184,962 | 246,593 | 268,315 | 279,340.196 | 324,968.187 | 339,806.334 | 397,924.669 | 423,957.687 | 413,604.709 |
Total Equity
| 948,345 | 856,957 | 844,140 | 981,534 | 1,131,836 | 1,200,135 | 1,094,127 | 1,003,393 | 870,556 | 800,752 | 711,063 | 583,188 | 413,861 | 145,619 | 471,070 | 331,876 | 175,515 | 220,521 | 183,413 | 277,779 | 254,599 | 290,398 | 261,490 | 233,726 | 199,288 | 251,958 | 273,377 | 286,528.685 | 324,968.187 | 344,552.201 | 403,248.788 | 426,343.517 | 416,012.315 |
Total Liabilities & Shareholders Equity
| 2,649,232 | 2,520,603 | 2,371,658 | 2,107,279 | 1,859,362 | 2,030,328 | 1,854,227 | 1,728,777 | 1,578,927 | 1,473,355 | 1,340,167 | 1,216,611 | 1,087,627 | 1,785,910 | 2,122,784 | 2,091,233 | 2,161,240 | 2,162,654 | 2,113,418 | 2,172,284 | 1,836,371 | 1,801,855 | 1,911,177 | 1,955,622 | 2,042,761 | 2,050,623 | 2,111,053 | 2,151,837.94 | 1,695,884.7 | 2,119,391.332 | 1,958,836.626 | 1,833,051.246 | 1,647,668.096 |