Japan Airlines Co., Ltd.

TSE:9201.T

3009 (JPY) • At close July 31, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024202320222021202020192018201720162015201420132012201120082007200620052004200320022001200019991998199719961995199419931992199119901989
Assets:
Current Assets:
Cash & Cash Equivalents 749,030713,867639,247494,226408,335329,149462,064417,842392,075420,333364,988368,774347,986272,475149,248354,977198,933173,948252,573143,775133,145119,12473,357139,24290,32878,22687,043112,545104,483.653105,497.00874,371.05950,965.13175,626.56452,967.336
Short Term Investments 0-3,56111,20243,35914,133-48,34160,00030,99912,000-9,259-11,317587309,3918,79513,2345,93666665614,62114,75648,13298,409139,773103,57160,83982,742000000
Cash and Short Term Investments 749,030713,867639,247537,585422,468329,149522,064448,841404,075420,333364,988368,832347,993272,505158,639363,772212,167179,884253,239144,431147,766133,880121,489237,651230,101181,797147,882195,287104,483.653105,497.00874,371.05950,965.13175,626.56452,967.336
Net Receivables 210,211173,023174,906120,32276,76087,921152,451150,729142,252127,439141,333142,881120,294116,3440-53,67907,853000-66,220-3013,921000196,607.34700000
Inventory 49,72343,94936,74731,27923,68026,49121,92921,99621,11820,31419,75420,68022,27722,99681,841082,88183,71776,33575,78478,42458,30858,02357,69157,41354,43653,70548,20750,414.46449,999.84856,823.99458,898.06956,398.7530
Other Current Assets 86,40291,76971,980104,67759,04182,43465,09564,50358,88761,15689,38072,61660,78456,510115,559409,678412,263415,865353,600298,861304,132400,446308,255286,990282,208318,760289,768302,069248,790173,766.427402,651.718428,365.321439,726.751720,000.131
Total Current Assets 1,095,3661,022,608922,880750,504567,816525,995761,539686,069626,332629,242615,455605,009551,348468,355529,614810,315707,311687,319683,174519,076530,322543,615487,764582,332583,643554,993491,355545,563599,297.083452,927.109675,935.484687,144.134730,106.214772,967.467
Non-Current Assets:
Property, Plant & Equipment, Net 1,214,0141,095,5511,027,7951,052,7871,045,413997,807929,216880,765824,928728,673639,258561,277504,438478,8311,031,2091,118,9931,116,3911,152,7621,191,7441,322,2811,382,6151,030,4351,068,6261,102,0941,117,0311,173,5811,170,8751,190,8111,188,165.673943,246.212952,907.926861,096.419719,955.85607,660.913
Goodwill 03,9903,6736,162000000000000000000000000000000
Intangible Assets 083,19979,63781,47589,66295,77792,25595,68695,91380,51863,17449,70344,21942,9600075,44070,37367,87164,55100000000000000
Goodwill and Intangible Assets 94,31787,18983,31087,63789,66295,77792,25595,68695,91380,51863,17449,70344,21942,96079,47721,20475,44070,37367,87164,55129,12065,92877,138114,226159,909103,57100000000
Long Term Investments 171,387186,750182,134196,439178,499148,458143,45259,75870,68094,190104,50264,87355,81939,69243,270102,06094,852154,124131,068130,829125,868130,082108,52348,28240,867140,616279,818239,502000000
Tax Assets 190,312229,212278,655284,287225,88684,63296,62560,69061,4576,1723,86010,5704,3543,9725,9135,5937,75152,08544,59549,64541,50323,72322,5508,8903,7537,48500000000
Other Non-Current Assets 29,51727,9220006,6917,23871,25549,46440,13147,10448,73156,43253,81796,42764,61989,48844,57744,20227,03662,85642,58837,25455,35350,41962,515108,575135,177-1,188,165.673-943,246.212-952,907.926-861,096.419-719,955.85-607,660.913
Total Non-Current Assets 1,699,5471,626,6241,597,7191,621,1501,539,4601,333,3651,268,7861,168,1541,102,442949,684857,898735,154665,262619,2721,256,2961,312,4691,383,9221,473,9211,479,4801,594,3421,641,9621,292,7561,314,0911,328,8451,371,9791,487,7681,559,2681,565,4901,188,165.673943,246.212952,907.926861,096.419719,955.85607,660.913
Total Assets 2,794,9132,649,2322,520,6032,371,6582,107,2791,859,3622,030,3281,854,2271,728,7771,578,9271,473,3551,340,1671,216,6111,087,6271,785,9102,122,7842,091,2332,161,2402,162,6542,113,4182,172,2841,836,3711,801,8551,911,1771,955,6222,042,7612,050,6232,111,0532,151,837.941,695,884.72,119,391.3321,958,836.6261,833,051.2461,647,668.096
Liabilities & Equity:
Current Liabilities:
Account Payables 179,207151,894136,13890,36085,618125,208137,684163,863148,389126,080137,403148,999135,830125,185190,880264,844263,884237,802213,783206,042204,556199,932180,855161,721187,948208,087205,485187,486155,383157,438.897152,993.863157,567.308168,800.975159,405.558
Short Term Debt 94,562106,935111,96886,78669,62139,68515,81320,09424,12129,89733,03640,80446,39646,755283,304163,786185,359149,607137,247155,963221,223207,423172,736228,146216,123248,727255,667240,157236,667.181114,703.721260,735.373120,218.612110,623.43791,158.578
Tax Payables 02,6012,6423,6023,8904,08321,73814,07410,82919,33300001,3764,4545,1724,7006,4646,5725,3202,5696,9075,7533,1763,2762,7192,848000000
Deferred Revenue 437,9270316,873262,578265,36976,761150,846121,973107,704102,93282,84074,3323,9350129,63063,42269,39353,72957,30257,59861,73057,63270,98960,93558,57175,40673,57680,516000000
Other Current Liabilities 126,610475,770101,95749,514102,525189,484279,164198,815181,262129,388202,635-4,202130,928126,535279,554228,145205,381252,735211,646191,982184,247147,686169,433169,319149,943221,750210,393215,205208,463.819120,118.83169,748.036231,266.428196,767.415215,394.204
Total Current Liabilities 838,306737,200669,578470,486476,893358,460454,399396,846364,601368,552373,074334,265313,154298,475755,114661,229659,796644,844569,140560,559615,346557,610529,931564,939557,190681,840674,264645,696599,418.043392,261.448583,477.273509,052.347476,191.827465,958.341
Non-Current Liabilities:
Long Term Debt 801,461780,358813,535892,421445,525176,758126,028105,01591,10261,70466,35792,080112,109159,822600,915755,850838,8271,084,5211,031,6041,170,1561,094,285886,178839,821980,8181,066,8621,064,2351,022,3831,091,9931,169,131.728889,115.6741,077,552.994928,127.08824,014.727676,521.596
Deferred Revenue Non-Current 00165,594203,781192,315166,088227,577240,090248,650247,174201,937177,551165,220099,868190,970129,061139,753149,665163,128143,670102,405102,67700000000000
Deferred Tax Liabilities Non-Current 3,6943,3173,5051,9681082411694583533582,317917,66908,00317,1929,0121,3406451204135342,7152,006000095.046,113.8337,951.91218,448.07314,682.0286,577.643
Other Non-Current Liabilities 134,777180,01211,434-39,17010,90426,22022,18918,14920,67830,58328,91825,11735,271215,469176,39124,106120,680115,26741,41336,04240,79135,04536,313101,92497,84497,398102,01899,9870-895,229.506-1,085,504.906-946,575.153-838,696.755-683,099.239
Total Non-Current Liabilities 939,932963,687994,0681,057,032648,852369,066375,794363,254360,783339,819299,529294,839320,269375,291885,177990,4851,099,5611,340,8811,372,9931,369,4461,279,1591,024,162981,5261,084,7481,164,7061,161,6331,124,4011,191,9801,169,226.769895,229.5061,085,504.906946,575.153838,696.755683,099.239
Total Liabilities 1,778,2381,700,8871,663,6461,527,5181,125,745727,526830,193760,100725,384708,371672,603629,104633,423673,7661,640,2911,651,7141,759,3571,985,7251,942,1331,930,0051,894,5051,581,7721,511,4571,649,6871,721,8961,843,4731,798,6651,837,6761,865,309.2551,370,916.5131,774,839.1311,555,587.8381,406,707.7291,231,655.781
Equity:
Preferred Stock 00000021,28924,63739,50508,5176,04400076,750000000000000000000
Common Stock 273,200273,200273,200273,200273,200181,352181,352181,352181,352181,352181,352181,352181,352181,352200,000174,250174,250100,000100,000100,000100,000188,550188,550188,323188,323188,323188,323188,323000000
Retained Earnings 395,719306,879225,644176,406352,965797,911822,554731,106647,701557,905421,137332,067198,19619,665-64,60241,32024,776-90,186-34,978-65,03123,48111,77453,55217,814-3,167-172,458-110,828-89,095-77,431.779-33,230.47917,799.87240,476.61666,887.93360,740.914
Accumulated Other Comprehensive Income/Loss 33,36956,28244,22076,92048,1445,506-21,289-24,637-39,50559,496-8,517-6,0442,578000000000000000000000
Other Total Stockholders Equity 272,769273,586273,224273,210273,150182,515182,517172,514182,517182,504182,505182,913182,921189,901-12,005280,282113,526135,253135,365131,476130,77666,25625,55131,76531,802161,767169,098169,087168,594.196358,198.666322,006.462357,448.053357,069.754352,863.795
Total Shareholders Equity 975,057909,947816,288799,736947,4591,094,8131,165,1341,060,335972,065843,099776,477690,288565,047388,524123,393453,934311,091148,066194,747159,274254,257228,656267,653237,902216,958184,962246,593268,315279,340.196324,968.187339,806.334397,924.669423,957.687413,604.709
Total Equity 1,016,672948,345856,957844,140981,5341,131,8361,200,1351,094,1271,003,393870,556800,752711,063583,188413,861145,619471,070331,876175,515220,521183,413277,779254,599290,398261,490233,726199,288251,958273,377286,528.685324,968.187344,552.201403,248.788426,343.517416,012.315
Total Liabilities & Shareholders Equity 2,794,9132,649,2322,520,6032,371,6582,107,2791,859,3622,030,3281,854,2271,728,7771,578,9271,473,3551,340,1671,216,6111,087,6271,785,9102,122,7842,091,2332,161,2402,162,6542,113,4182,172,2841,836,3711,801,8551,911,1771,955,6222,042,7612,050,6232,111,0532,151,837.941,695,884.72,119,391.3321,958,836.6261,833,051.2461,647,668.096