
Nippon Express Holdings,Inc.
TSE:9147.T
2756 (JPY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1,248 | 13,278 | 7,016 | 16,872 | 822 | 6,529 | 11,102 | 17,961 | 23,386 | -2,127 | 25,228 | 109,871 | 27,196 | 18,016.487 | 11,998 | 21,026 | 13,469 | 9,608 | -13,869 | 12,268 | 11,730 | 7,280 | 8,825 | 17,057 | 12,949 | 10,499 | -27,475 | 12,439 | 10,481 | 11,089 | 7,696 | 10,466 | 10,921 | 7,371 | 8,268 | 12,180 | 7,012 | 8,199 | 2,023 | 8,301 | 11,348 | 4,710 | 8,040 | 10,862 | 585 | 6,858 | 7,749 | 4,767 | 6,213 | 5,102 | 10,046 | 6,920 |
Depreciation & Amortization
| 47,394 | 47,350 | 46,982 | 44,733 | 44,373 | 43,029 | 37,910 | 39,115 | 32,501 | 39,735 | 60,373 | 8,479 | 32,872 | 19,345.14 | -63,592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1,809 | -14,500 | -48,874 | -7,267 | -274 | -7,314 | 16,167 | 18,178 | 2,455 | -25,904 | 43,497 | -13,360 | -143 | -15,057 | 33,336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 11,542 | -576 | -54,074 | 5,117 | 12,352 | 3,652 | 11,076 | 42,216 | 53,221 | 0 | 0 | 0 | 0 | -54,956 | -43,493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -12 | -1,083 | -1,307 | 1,863 | -1,348 | 635 | 195 | 1,425 | 2,496 | 1,657 | 643 | -225 | -2,633 | -2,379 | 782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -9,158 | 0 | 0 | 270 | -22,905 | 4,441 | -11,946 | -10,995 | -37,906 | 0 | 0 | 0 | 0 | 29,244 | 12,524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -563 | -12,841 | 6,507 | -14,247 | 11,627 | -16,042 | 16,842 | -14,468 | -15,356 | -27,561 | 42,854 | -13,135 | 2,490 | 13,034 | 63,523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -11,587 | 35,535 | 24,785 | 9,586 | 108,095 | 9,269 | -1,300 | -27,112 | -36,171 | 66,696 | -16,040 | -63,225 | 2,058 | 68,442.653 | -35,145 | -21,026 | -13,469 | -9,608 | 13,869 | -12,268 | -11,730 | -7,280 | -8,825 | -17,057 | -12,949 | -10,499 | 27,475 | -12,439 | -10,481 | -11,089 | -7,696 | -10,466 | -10,921 | -7,371 | -8,268 | -12,180 | -7,012 | -8,199 | -2,023 | -8,301 | -11,348 | -4,710 | -8,040 | -10,862 | -585 | -6,858 | -7,749 | -4,767 | -6,213 | -5,102 | -10,046 | -6,920 |
Operating Cash Flow
| 38,864 | 81,663 | 29,909 | 63,924 | 52,369 | 51,513 | 63,879 | 48,142 | 22,171 | 78,400 | 113,058 | 41,765 | 61,983 | 23,966 | 146,605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -22,665 | -17,452 | -14,268 | -11,238 | -17,681 | -25,156 | -13,773 | -14,073 | -14,877 | -14,292 | -13,947 | -12,816 | -18,279 | -22,476 | -127,159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| -34,764 | -81 | 2,608 | 3,693 | -101,266 | -8,890 | -2,018 | -2,938 | 448 | 1,638 | 8,431 | 9,976 | -3,893 | 10,237 | 57,429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2,122 | -1,365 | -5,814 | -2,525 | -5,440 | -14,645 | -5,031 | -6,663 | -2,301 | -3,902 | -3,963 | 1,971 | -3,220 | -262 | -800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 4,937 | 22,894 | 4,860 | 3,732 | 9,582 | 41,123 | 3,695 | 2,464 | 345 | 6,042 | 3,673 | -555 | 1,842 | 272 | 12,210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1,528 | 1,069 | -3,382 | -96 | -2,767 | -861 | -4,664 | 1,832 | 6,688 | 51 | -14,994 | 52,378 | 7,876 | 456 | 8,995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -56,142 | 4,607 | -17,650 | -10,127 | -117,572 | -8,429 | -21,791 | -19,378 | -9,697 | -10,463 | -20,800 | 50,954 | -15,674 | -11,771 | -49,325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 47,489 | -189 | -108 | -16,155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | -20,573 | 0 | 40,748 | 56 | 5,244 | 0 | 7,790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -7,929 | -4 | -4 | -10,527 | -184 | -6 | -5,321 | -4,688 | -2 | -4,769 | -5,244 | -4 | -5 | -5 | -10,028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -12,989 | 0 | -13,010 | 0 | -13,190 | 0 | -13,290 | 0 | -13,373 | -28 | -22,649 | 0 | -13,572 | -8,144 | -14,403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -34,957 | -44,787 | -4,092 | -31,682 | -379 | 197,324 | -158 | -11,039 | -1,325 | -5,926 | 43,519 | -2,509 | -491 | -7,180 | 14,383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -8,386 | -44,980 | -17,214 | -58,364 | -43,557 | 82,145 | -95,626 | -41,300 | -45,363 | -46,184 | -64,916 | -15,498 | -36,683 | -80,227 | -23,597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 9,618 | -13,075 | 9,502 | 7,211 | -1,543 | 2,228 | 9,181 | 2,265 | -6,429 | 2,059 | 6,853 | 4,331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 0 | 4,934 | -101,548 | 123,686 | -51,309 | -3,355 | -30,625 | 15,324 | 31,486 | 81,989 | 13,958 | -46,714 | 73,683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 217,589 | 0 | 0 | 218,462 | 213,528 | 315,076 | 191,390 | 242,699 | 246,054 | 276,679 | 261,355 | 229,869 | 147,880 | 188,497 | 73,683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |