
Nippon Express Holdings,Inc.
TSE:9147.T
2687.5 (JPY) • At close June 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 251,339 | 315,076 | 227 | 188,497 | 217,774 | 134,916 | 166,992 | 190,038 | 202,651 | 189,323 | 207,112 | 186,297 | 188,124 | 187,797 | 113,149 | 129,217 | 97,167 | 147,739 | 173,507 | 153,342 | 147,374 | 140,032 |
Short Term Investments
| 100,670 | 88,139 | 82,835 | 4,597 | 0 | 6,403 | 6,346 | 8,006 | 122,368 | 112,827 | 108,273 | 0 | 0 | 0 | 87,989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 352,009 | 315,076 | 227 | 193,094 | 217,774 | 141,319 | 173,338 | 198,044 | 325,019 | 302,150 | 315,385 | 186,297 | 188,124 | 187,797 | 201,138 | 129,217 | 97,167 | 147,739 | 173,507 | 153,342 | 147,374 | 140,032 |
Net Receivables
| 520,340 | 444,825 | 63,492 | 435,365 | 369,723 | 463,529 | 478,071 | 464,059 | 321,756 | 318,872 | 335,150 | 394,643 | 341,946 | 346,710 | 232,702 | 237,846 | 241,090 | 298,903 | 307,830 | 284,930 | 289,001 | 271,586 |
Inventory
| 12,650 | 10,680 | 15,381 | 13,759 | 8,296 | 9,105 | 8,027 | 6,979 | 9,766 | 6,368 | 6,020 | 8,722 | 5,514 | 5,119 | 4,806 | 6,315 | 8,965 | 8,643 | 9,300 | 9,410 | 10,293 | 8,926 |
Other Current Assets
| 49,864 | 125,510 | 129 | 66,380 | 176,101 | 58,359 | 52,827 | 49,919 | 49,453 | 54,926 | 62,758 | 57,407 | 52,093 | 48,586 | 51,835 | 148,636 | 133,405 | 42,845 | 41,271 | 40,421 | 37,788 | 40,907 |
Total Current Assets
| 934,863 | 896,091 | 79,229 | 708,598 | 771,894 | 672,312 | 712,263 | 719,001 | 705,994 | 682,316 | 719,313 | 647,069 | 587,677 | 588,212 | 490,481 | 522,014 | 480,627 | 498,130 | 531,908 | 488,103 | 484,456 | 461,451 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 937,394 | 889,604 | 69 | 664,126 | 607,503 | 614,431 | 577,488 | 560,240 | 518,123 | 502,321 | 492,545 | 505,745 | 488,838 | 491,203 | 504,140 | 507,069 | 526,205 | 585,405 | 573,018 | 561,244 | 587,978 | 584,364 |
Goodwill
| 89,110 | 13,484 | 2,216 | 3,870 | 4,592 | 2,644 | 12,701 | 4,180 | 43,047 | 47,411 | 14,821 | 16,982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 97,096 | 60,077 | 617 | 83,034 | 78,125 | 71,852 | 69,319 | 62,411 | 76,408 | 80,762 | 60,087 | 42,224 | 33,705 | 25,116 | 0 | 28,282 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 186,206 | 73,561 | 617 | 86,904 | 82,717 | 74,496 | 82,020 | 66,591 | 119,455 | 128,173 | 74,908 | 59,206 | 33,705 | 25,116 | 27,360 | 28,282 | 29,395 | 41,608 | 39,256 | 37,803 | 37,206 | 35,849 |
Long Term Investments
| 216,132 | 223,987 | 440,839 | 107,019 | 143,343 | 92,256 | 103,973 | 112,309 | 147,139 | 136,440 | 158,866 | 146,991 | 132,497 | 88,208 | 104,526 | 122,607 | 102,176 | 141,918 | 188,991 | 202,231 | 156,255 | 157,687 |
Tax Assets
| 13,877 | 16,429 | 29,110 | 21,186 | 0 | 28,625 | 26,449 | 22,703 | 15,056 | 19,342 | 6,607 | 0 | 0 | 0 | 5,132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 8,674 | 7,444 | 53,803 | 30,388 | 26,398 | 35,917 | 34,484 | 36,216 | 16,033 | 16,361 | 1,378 | 18,432 | 4,895 | -604,527 | 15,900 | 21,829 | 33,671 | 30,345 | 27,521 | 26,218 | 21,456 | 23,032 |
Total Non-Current Assets
| 1,362,278 | 1,211,025 | 524,438 | 909,623 | 859,961 | 845,725 | 824,414 | 798,059 | 815,806 | 802,637 | 734,304 | 730,374 | 659,935 | 604,527 | 657,058 | 679,787 | 691,447 | 799,276 | 828,786 | 827,496 | 802,895 | 800,932 |
Total Assets
| 2,297,146 | 2,107,116 | 603,669 | 1,618,221 | 1,631,855 | 1,518,037 | 1,536,677 | 1,517,060 | 1,521,800 | 1,484,953 | 1,453,617 | 1,377,443 | 1,247,612 | 1,230,964 | 1,147,539 | 1,201,801 | 1,172,074 | 1,297,406 | 1,360,694 | 1,315,599 | 1,287,351 | 1,262,383 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 268,423 | 180,812 | 2,195 | 215,810 | 181,414 | 167,886 | 181,498 | 173,611 | 162,697 | 158,563 | 177,519 | 161,414 | 136,694 | 146,262 | 126,890 | 135,689 | 133,227 | 179,618 | 189,457 | 172,948 | 180,785 | 174,392 |
Short Term Debt
| 256,947 | 173,512 | 30,000 | 52,165 | 37,918 | 110,390 | 54,251 | 46,002 | 109,845 | 110,975 | 111,796 | 46,813 | 64,007 | 0 | 80,379 | 149,950 | 135,959 | 158,399 | 107,190 | 96,065 | 134,945 | 112,003 |
Tax Payables
| 19,795 | 7,628 | 12,670 | 10,266 | 0 | 14,925 | 15,845 | 18,666 | 16,517 | 14,028 | 16,441 | 0 | 0 | 0 | 5,329 | 7,680 | 2,138 | 8,740 | 10,585 | 14,229 | 13,422 | 14,191 |
Deferred Revenue
| 0 | 7,628 | 0 | 10,266 | 0 | 14,925 | 15,845 | 18,666 | 16,517 | 23,138 | 26,906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 230,029 | 40,700 | 2,717 | -29,493 | 114,741 | -10,803 | 5,465 | 33,307 | -13,288 | -24,901 | -18,241 | 67,808 | 71,443 | 129,077 | 127,810 | 140,939 | 122,843 | 140,282 | 162,666 | 134,804 | 143,078 | 126,355 |
Total Current Liabilities
| 757,854 | 591,092 | 49,777 | 474,824 | 515,487 | 465,209 | 454,402 | 445,197 | 438,468 | 440,366 | 491,940 | 437,449 | 408,838 | 421,601 | 340,408 | 434,258 | 394,167 | 487,039 | 469,898 | 418,046 | 472,230 | 426,941 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 538,980 | 255,975 | 110,000 | 269,427 | 362,160 | 319,006 | 342,082 | 352,013 | 334,724 | 305,955 | 245,969 | 269,037 | 236,038 | 240,541 | 252,612 | 198,918 | 221,928 | 196,308 | 249,028 | 266,499 | 244,073 | 280,899 |
Deferred Revenue Non-Current
| 0 | 304,896 | 0 | 58,726 | 0 | 11,616 | 3,445 | 3,441 | 3,532 | 3,338 | 3,703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11,823 | 6,000 | 13,901 | 2,548 | 0 | 5,572 | 7,631 | 6,494 | 12,576 | 14,486 | 4,865 | 0 | 0 | 0 | 17,510 | 21,108 | 7,365 | 18,833 | 24,658 | 27,236 | 5,118 | 667 |
Other Non-Current Liabilities
| 115,442 | 131,343 | 238 | 155,740 | 153,502 | 160,123 | 168,670 | 165,858 | 183,044 | 186,128 | 160,706 | 161,003 | 84,328 | -240,541 | 57,111 | 51,634 | 64,277 | 74,403 | 99,594 | 106,274 | 114,400 | 126,938 |
Total Non-Current Liabilities
| 666,245 | 698,214 | 124,139 | 486,441 | 515,662 | 496,317 | 521,828 | 524,365 | 530,344 | 506,569 | 411,540 | 430,040 | 320,366 | 240,541 | 327,233 | 271,660 | 293,570 | 289,544 | 373,280 | 400,009 | 363,591 | 408,504 |
Total Liabilities
| 1,424,099 | 1,289,306 | 173,916 | 961,265 | 1,031,149 | 961,526 | 976,230 | 969,562 | 968,812 | 946,935 | 903,480 | 867,489 | 729,204 | 736,759 | 667,641 | 705,918 | 687,737 | 776,583 | 843,178 | 818,055 | 835,821 | 835,445 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 |
Retained Earnings
| 669,416 | 634,536 | 60,389 | 511,001 | 503,178 | 461,499 | 471,176 | 444,717 | 449,713 | 445,496 | 419,852 | 417,869 | 401,902 | 392,305 | 375,787 | 377,676 | 373,749 | 369,266 | 341,893 | 316,507 | 306,643 | 283,074 |
Accumulated Other Comprehensive Income/Loss
| 117,298 | 92,624 | 75,589 | 33,381 | 14,818 | 3,406 | -712 | 10,467 | 11,928 | 1,101 | 77,639 | -1,717 | 20,776 | 0 | 6,124 | 21,019 | 14,166 | 55,415 | 80,343 | 85,931 | 52,451 | 52,128 |
Other Total Stockholders Equity
| -2,940 | 2,728 | 223,600 | 22,019 | -5,659 | 4,385 | 2,978 | 4,517 | 4,563 | 5,488 | -35,756 | 9,555 | 20,830 | 18,867 | 15,366 | 15,384 | 15,401 | 15,398 | 15,488 | 15,592 | 15,671 | 15,751 |
Total Shareholders Equity
| 853,948 | 800,063 | 429,753 | 636,576 | 582,512 | 539,465 | 543,617 | 529,876 | 536,379 | 522,260 | 531,910 | 495,882 | 513,683 | 481,347 | 467,452 | 484,254 | 473,491 | 510,254 | 507,899 | 488,205 | 444,940 | 421,128 |
Total Equity
| 873,047 | 817,806 | 452,389 | 656,952 | 600,706 | 556,506 | 560,444 | 547,494 | 552,985 | 538,018 | 550,137 | 509,954 | 518,408 | 494,205 | 479,898 | 495,883 | 484,337 | 520,823 | 517,516 | 496,325 | 451,530 | 426,938 |
Total Liabilities & Shareholders Equity
| 2,297,146 | 2,107,112 | 603,669 | 1,618,217 | 1,631,855 | 1,518,032 | 1,536,674 | 1,517,056 | 1,521,797 | 1,484,953 | 1,453,617 | 1,377,443 | 1,247,612 | 0 | 1,147,539 | 1,201,801 | 1,172,074 | 1,297,406 | 1,360,694 | 1,315,599 | 1,287,351 | 1,262,383 |