![logo](/logos/9119.T.webp)
Iino Kaiun Kaisha, Ltd.
TSE:9119.T
1217 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 137,950 | 141,324 | 104,100 | 88,916 | 89,179 | 84,843 | 81,334 | 83,320 | 94,843 | 100,177 | 96,701 | 86,021 | 77,975 | 74,472 | 77,031 | 94,496 | 95,090 | 80,516 | 73,382 | 63,763 |
Cost of Revenue
| 109,019 | 112,597 | 89,155 | 75,589 | 78,074 | 73,160 | 68,816 | 69,880 | 79,974 | 85,799 | 83,621 | 75,234 | 69,996 | 65,830 | 66,433 | 75,534 | 72,074 | 61,278 | 55,728 | 48,846 |
Gross Profit
| 28,931 | 28,727 | 14,945 | 13,327 | 11,105 | 11,683 | 12,518 | 13,440 | 14,869 | 14,378 | 13,080 | 10,787 | 7,979 | 8,642 | 10,598 | 18,962 | 23,016 | 19,238 | 17,654 | 14,917 |
Gross Profit Ratio
| 0.21 | 0.203 | 0.144 | 0.15 | 0.125 | 0.138 | 0.154 | 0.161 | 0.157 | 0.144 | 0.135 | 0.125 | 0.102 | 0.116 | 0.138 | 0.201 | 0.242 | 0.239 | 0.241 | 0.234 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 9,845 | 8,567 | 7,122 | 6,200 | 6,843 | 6,748 | 6,716 | 6,698 | 6,615 | 6,242 | 6,018 | 5,691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -23 | -237 | -28 | -123 | -197 | -104 | -11 | -6 | -364 | -44 | 54 | -45 | 926 | 867 | 1,000 | 797 | 1,286 | 288 | 312 | 339 |
Operating Expenses
| 9,868 | 8,892 | 7,421 | 6,495 | 7,129 | 6,901 | 6,867 | 6,848 | 6,754 | 6,392 | 6,234 | 5,908 | 6,393 | 6,250 | 6,512 | 7,036 | 6,492 | 5,956 | 5,224 | 5,372 |
Operating Income
| 19,063 | 19,835 | 7,524 | 6,831 | 3,976 | 4,782 | 5,651 | 6,591 | 8,115 | 7,986 | 6,846 | 4,879 | 1,586 | 2,392 | 4,086 | 11,926 | 16,524 | 13,282 | 12,430 | 9,545 |
Operating Income Ratio
| 0.138 | 0.14 | 0.072 | 0.077 | 0.045 | 0.056 | 0.069 | 0.079 | 0.086 | 0.08 | 0.071 | 0.057 | 0.02 | 0.032 | 0.053 | 0.126 | 0.174 | 0.165 | 0.169 | 0.15 |
Total Other Income Expenses Net
| 2,063 | 4,358 | 5,466 | 1,326 | 218 | 475 | -1,042 | -2,738 | -3,848 | -2,684 | -1,580 | -3,467 | -5,730 | -1,139 | -2,269 | -2,625 | -7,792 | -6,843 | 839 | -1,532 |
Income Before Tax
| 21,126 | 24,192 | 12,991 | 8,158 | 4,193 | 5,257 | 4,609 | 3,854 | 4,267 | 5,302 | 5,265 | 1,412 | -4,144 | 1,253 | 1,817 | 9,301 | 8,732 | 6,439 | 13,269 | 8,013 |
Income Before Tax Ratio
| 0.153 | 0.171 | 0.125 | 0.092 | 0.047 | 0.062 | 0.057 | 0.046 | 0.045 | 0.053 | 0.054 | 0.016 | -0.053 | 0.017 | 0.024 | 0.098 | 0.092 | 0.08 | 0.181 | 0.126 |
Income Tax Expense
| 1,284 | 1,488 | 489 | 513 | 414 | 467 | 344 | -19 | 602 | 94 | 273 | 242 | 174 | 594 | 1,588 | 3,710 | 3,205 | 2,567 | 4,807 | 3,135 |
Net Income
| 19,745 | 23,378 | 12,526 | 7,655 | 3,788 | 4,685 | 4,243 | 3,885 | 3,659 | 5,213 | 4,920 | 1,166 | -4,294 | 654 | 180 | 5,605 | 5,521 | 3,875 | 8,417 | 4,855 |
Net Income Ratio
| 0.143 | 0.165 | 0.12 | 0.086 | 0.042 | 0.055 | 0.052 | 0.047 | 0.039 | 0.052 | 0.051 | 0.014 | -0.055 | 0.009 | 0.002 | 0.059 | 0.058 | 0.048 | 0.115 | 0.076 |
EPS
| 186.62 | 214.37 | 118.39 | 72.35 | 35.8 | 44.28 | 38.53 | 35.01 | 32.97 | 46.98 | 45.77 | 11.66 | -40.6 | 6.13 | 1.69 | 51.54 | 50.39 | 35.36 | 76.13 | 47.23 |
EPS Diluted
| 186.62 | 214.37 | 118.39 | 72.35 | 35.8 | 44.28 | 38.53 | 35.01 | 32.97 | 46.98 | 45.77 | 11.66 | -40.6 | 6.13 | 1.69 | 51.54 | 50.39 | 35.36 | 76.13 | 47.23 |
EBITDA
| 32,433 | 34,539 | 22,266 | 19,148 | 14,659 | 16,372 | 14,845 | 15,672 | 18,892 | 18,437 | 17,255 | 15,529 | 11,339 | 12,216 | 14,949 | 22,689 | 26,101 | 24,771 | 19,268 | 16,154 |
EBITDA Ratio
| 0.235 | 0.244 | 0.214 | 0.215 | 0.164 | 0.193 | 0.183 | 0.188 | 0.199 | 0.184 | 0.178 | 0.181 | 0.145 | 0.164 | 0.194 | 0.24 | 0.274 | 0.308 | 0.263 | 0.253 |