Iino Kaiun Kaisha, Ltd.
TSE:9119.T
1061 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 17,853 | 14,545 | 11,660 | 13,304 | 14,211 | 9,829 | 10,536 | 10,719 | 14,326 | 11,965 | 16,906 | 8,670 | 10,021 | 10,891 | 8,879 | 11,087 | 9,237 | 6,970 | 6,694 | 7,222 |
Short Term Investments
| 25 | -3,300 | -2,448 | -2,109 | -2,548 | -2,851 | -232 | -305 | -342 | -452 | -202 | -143 | -143 | -148 | -131 | -117 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 17,878 | 14,545 | 11,660 | 13,304 | 14,211 | 9,829 | 10,536 | 10,719 | 14,326 | 11,965 | 16,906 | 8,670 | 10,021 | 10,891 | 8,879 | 11,087 | 9,237 | 6,970 | 6,694 | 7,222 |
Net Receivables
| 12,858 | 14,215 | 13,079 | 9,435 | 8,815 | 8,569 | 8,965 | 8,923 | 10,008 | 11,874 | 12,978 | 11,223 | 8,716 | 7,040 | 6,163 | 9,331 | 11,061 | 8,651 | 5,443 | 4,634 |
Inventory
| 5,481 | 4,068 | 4,253 | 2,758 | 2,544 | 2,705 | 2,201 | 1,870 | 1,464 | 2,161 | 3,202 | 3,146 | 2,778 | 2,453 | 2,604 | 1,647 | 2,658 | 1,991 | 1,701 | 1,336 |
Other Current Assets
| 10,540 | 7,276 | 4,558 | 4,321 | 4,314 | 3,262 | 3,056 | 3,633 | 3,327 | 5,455 | 3,410 | 2,771 | 6,181 | 4,561 | 7,469 | 2,725 | 1,714 | 2,192 | 4,458 | 5,726 |
Total Current Assets
| 46,757 | 40,104 | 33,550 | 29,818 | 29,884 | 24,365 | 24,758 | 25,145 | 29,125 | 31,455 | 36,496 | 25,810 | 27,696 | 24,945 | 25,115 | 24,790 | 24,670 | 19,804 | 18,296 | 18,918 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 205,463 | 201,124 | 191,626 | 194,244 | 182,056 | 175,326 | 163,209 | 157,234 | 181,113 | 174,779 | 171,338 | 171,114 | 167,257 | 143,142 | 137,904 | 135,501 | 134,460 | 119,773 | 113,318 | 107,349 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,226 | 274 | 634 | 529 | 551 | 579 | 594 | 634 | 578 | 560 | 552 | 604 | 653 | 764 | 840 | 867 | 607 | 617 | 637 | 673 |
Goodwill and Intangible Assets
| 3,226 | 274 | 634 | 529 | 551 | 579 | 594 | 634 | 578 | 560 | 552 | 604 | 653 | 764 | 840 | 867 | 607 | 617 | 637 | 673 |
Long Term Investments
| 30,020 | 23,600 | 21,123 | 20,852 | 18,310 | 21,849 | 19,519 | 18,380 | 16,743 | 17,663 | 14,984 | 13,838 | 12,970 | 14,555 | 15,058 | 12,708 | 0 | 0 | 0 | 0 |
Tax Assets
| -1 | -2,671 | 26 | 20 | 101 | 108 | 76 | 81 | 82 | 202 | 223 | 228 | 323 | 253 | 265 | 363 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7,763 | 3,022 | 170 | 147 | 186 | 208 | 2,084 | 2,495 | 2,636 | 4,034 | 1,719 | 1,129 | 853 | 1,183 | 1,553 | 1,579 | 16,491 | 26,542 | 24,408 | 20,837 |
Total Non-Current Assets
| 246,471 | 225,349 | 213,579 | 215,792 | 201,204 | 198,070 | 185,482 | 178,824 | 201,152 | 197,238 | 188,816 | 186,913 | 182,056 | 159,897 | 155,620 | 151,018 | 151,558 | 146,932 | 138,363 | 128,859 |
Total Assets
| 293,228 | 265,453 | 247,130 | 245,611 | 231,088 | 222,435 | 210,238 | 203,969 | 230,278 | 228,693 | 225,312 | 212,724 | 209,752 | 184,842 | 180,735 | 175,808 | 176,228 | 166,736 | 156,659 | 147,777 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 9,257 | 9,198 | 8,572 | 5,777 | 5,136 | 5,376 | 5,116 | 4,945 | 6,198 | 6,254 | 7,249 | 6,376 | 7,041 | 5,528 | 4,535 | 4,904 | 10,655 | 6,625 | 4,218 | 3,570 |
Short Term Debt
| 37,631 | 35,244 | 24,323 | 31,810 | 36,799 | 40,693 | 31,825 | 25,172 | 23,707 | 23,590 | 33,287 | 27,936 | 21,443 | 20,965 | 16,185 | 22,679 | 29,699 | 15,889 | 13,532 | 13,607 |
Tax Payables
| 1,588 | 1,456 | 232 | 242 | 219 | 289 | 182 | 189 | 115 | 90 | 288 | 39 | 137 | 717 | 65 | 299 | 2,148 | 2,252 | 2,862 | 2,906 |
Deferred Revenue
| 3,589 | 5,863 | 3,422 | 3,827 | 3,693 | 3,621 | 2,795 | 3,355 | 2,654 | 3,512 | 3,302 | 2,299 | 2,496 | 2,947 | 2,452 | 3,077 | 4,804 | 5,360 | 5,644 | 5,216 |
Other Current Liabilities
| 5,230 | 2,475 | 1,915 | 2,931 | 1,935 | 1,917 | 1,973 | 4,567 | 2,783 | 3,060 | 2,468 | 2,073 | 1,759 | 3,358 | 2,019 | 1,838 | 2,343 | 3,474 | 1,471 | 889 |
Total Current Liabilities
| 55,707 | 52,780 | 38,232 | 44,345 | 47,563 | 51,607 | 41,709 | 38,039 | 35,342 | 36,416 | 46,306 | 38,684 | 32,739 | 32,798 | 25,191 | 32,498 | 47,501 | 31,348 | 24,865 | 23,282 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 85,280 | 84,169 | 101,575 | 105,085 | 95,906 | 83,903 | 85,138 | 82,812 | 115,361 | 112,178 | 106,966 | 114,051 | 117,825 | 89,895 | 93,042 | 82,237 | 68,350 | 73,823 | 70,318 | 74,419 |
Deferred Revenue Non-Current
| 790 | 4,952 | 3,865 | 4,388 | 3,792 | 3,023 | 3,587 | 4,822 | 3,356 | 2,760 | 2,618 | 1,857 | 1,912 | 1,781 | 1,961 | 2,277 | 2,124 | 1,461 | 2,025 | 0 |
Deferred Tax Liabilities Non-Current
| 5,129 | 3,439 | 3,142 | 2,747 | 1,954 | 2,434 | 2,297 | 1,794 | 1,509 | 2,543 | 1,693 | 1,481 | 1,222 | 1,524 | 1,573 | 214 | 679 | 2,996 | 2,363 | 0 |
Other Non-Current Liabilities
| 14,195 | 9,425 | 8,983 | 9,210 | 8,445 | 8,391 | 8,269 | 7,727 | 9,424 | 8,889 | 9,162 | 9,424 | 10,272 | 5,973 | 6,241 | 5,187 | 4,983 | 5,100 | 8,716 | 10,551 |
Total Non-Current Liabilities
| 105,394 | 101,985 | 117,565 | 121,430 | 110,097 | 97,751 | 99,291 | 97,155 | 129,650 | 126,370 | 120,439 | 126,813 | 131,231 | 99,173 | 102,817 | 89,915 | 76,136 | 83,380 | 83,422 | 84,970 |
Total Liabilities
| 161,101 | 154,765 | 155,797 | 165,775 | 157,660 | 149,358 | 141,000 | 135,194 | 164,992 | 162,786 | 166,745 | 165,497 | 163,970 | 131,971 | 128,008 | 122,413 | 123,637 | 114,728 | 108,287 | 108,252 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 103,024 | 85,845 | 76,283 | 70,001 | 67,801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,092 | 13,092 | 13,092 | 13,092 | 13,092 | 13,092 | 13,092 | 13,092 | 13,092 | 13,092 | 13,092 | 13,092 | 13,092 | 13,092 | 13,092 | 13,092 | 13,092 | 13,092 | 13,092 | 13,092 |
Retained Earnings
| 98,533 | 85,565 | 68,386 | 58,822 | 52,542 | 50,341 | 46,576 | 43,443 | 40,667 | 38,111 | 34,007 | 29,820 | 28,854 | 33,362 | 33,775 | 35,035 | 31,237 | 27,291 | 25,058 | 18,463 |
Accumulated Other Comprehensive Income/Loss
| 16,078 | 7,647 | 5,465 | 3,448 | 3,284 | 5,127 | 5,087 | 4,611 | 3,874 | 7,118 | 3,640 | 2,448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,366 | -98,657 | -81,478 | -71,914 | -65,634 | -63,433 | 4,370 | 7,564 | 7,564 | 7,564 | 7,565 | 1,521 | 3,288 | 5,811 | 5,373 | 4,954 | 7,943 | 11,627 | 10,298 | 8,082 |
Total Shareholders Equity
| 132,069 | 110,671 | 91,310 | 79,731 | 73,285 | 72,928 | 69,125 | 68,710 | 65,197 | 65,885 | 58,304 | 46,881 | 45,234 | 52,265 | 52,240 | 53,081 | 52,272 | 52,010 | 48,448 | 39,637 |
Total Equity
| 132,126 | 110,688 | 91,333 | 79,836 | 73,428 | 73,077 | 69,238 | 68,775 | 65,286 | 65,907 | 58,567 | 47,227 | 45,782 | 52,871 | 52,727 | 53,395 | 52,591 | 52,008 | 48,372 | 39,525 |
Total Liabilities & Shareholders Equity
| 293,227 | 265,453 | 247,130 | 245,611 | 231,088 | 222,435 | 210,238 | 203,969 | 230,278 | 228,693 | 225,312 | 212,724 | 209,752 | 184,842 | 180,735 | 175,808 | 176,228 | 166,736 | 156,659 | 147,777 |