Medtecs International Corporation Limited
TWSE:9103.TW
6.74 (TWD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2009 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 25.527 | 26.101 | 26.538 | 24.639 | 31.604 | 58.852 | 85.303 | 237.718 | 162.609 | 35.822 | 33.155 | 35.341 | 32.963 | 29.591 | 32.235 | 30.043 | 27.553 | 33.397 | 28.19 | 25.645 | 25.961 | 23.003 | 32.894 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 22.377 | 24.401 | 22.281 | 36.439 | 23.141 | 46.148 | 54.529 | 117.475 | 111.187 | 30.593 | 27.853 | 30.068 | 27.952 | 25.169 | 26.979 | 25.713 | 22.631 | 27.857 | 23.86 | 22.105 | 21.804 | 18.86 | 27.747 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 3.15 | 1.7 | 4.257 | -11.8 | 8.463 | 12.704 | 30.774 | 120.243 | 51.422 | 5.229 | 5.302 | 5.273 | 5.011 | 4.422 | 5.256 | 4.33 | 4.922 | 5.54 | 4.33 | 3.54 | 4.157 | 4.143 | 5.147 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.123 | 0.065 | 0.16 | -0.479 | 0.268 | 0.216 | 0.361 | 0.506 | 0.316 | 0.146 | 0.16 | 0.149 | 0.152 | 0.149 | 0.163 | 0.144 | 0.179 | 0.166 | 0.154 | 0.138 | 0.16 | 0.18 | 0.156 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 6.642 | 16.192 | 7.118 | 10.606 | 7.117 | 8.111 | 5.595 | 8.393 | 4.725 | 2.327 | 2.569 | 2.586 | 2.391 | 2.043 | 2.495 | 2.164 | 2.256 | 2.003 | 2.257 | 2.093 | 2.461 | 2.77 | 2.433 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 2.667 | 3.518 | 4.119 | 5.984 | 6.025 | 7.638 | 5.983 | 16.965 | 5.351 | 1.339 | 1.261 | 1.601 | 1.082 | 1.588 | 1.085 | 1.501 | 0.949 | 1.754 | 0.912 | 1.184 | 0.886 | 1.251 | 1.024 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 9.309 | 19.71 | 11.237 | 16.59 | 13.142 | 15.888 | 11.578 | 25.379 | 10.076 | 3.666 | 3.83 | 4.187 | 3.473 | 3.631 | 3.58 | 3.665 | 3.205 | 3.757 | 3.169 | 3.277 | 3.347 | 4.021 | 3.457 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 9.309 | 19.71 | 10.3 | 14.639 | 12.764 | 14.124 | 11.616 | 27.538 | 7.587 | 3.091 | 3.845 | 3.675 | 3.737 | 3.47 | 3.823 | 2.797 | 3.463 | 3.477 | 3.184 | 2.48 | 3.251 | 3.444 | 3.589 | 0 | 0 | 0 | 0 | 0 |
| Operating Income
| -6.159 | -18.01 | -6.503 | -29.187 | -3.882 | -2.606 | 18.618 | 94.617 | 41.593 | 1.574 | 1.461 | 1.326 | 1.298 | 0.844 | 1.623 | 0.756 | 1.626 | 1.697 | 1.247 | 0.1 | 0.973 | 0.176 | 1.636 | 0 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| -0.241 | -0.69 | -0.245 | -1.185 | -0.123 | -0.044 | 0.218 | 0.398 | 0.256 | 0.044 | 0.044 | 0.038 | 0.039 | 0.029 | 0.05 | 0.025 | 0.059 | 0.051 | 0.044 | 0.004 | 0.037 | 0.008 | 0.05 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 1.326 | 1.243 | 1.232 | 2.061 | -0.443 | 0.821 | -0.493 | -2.395 | 1.522 | -0.534 | -0.984 | -0.365 | -1.073 | -0.605 | -0.907 | 0.146 | -0.967 | -0.469 | -0.783 | 0.522 | -0.527 | -0.13 | -0.748 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -4.833 | -16.767 | -5.748 | -26.329 | -4.325 | -1.785 | 18.703 | 92.222 | 42.868 | 1.029 | 0.488 | 0.721 | 0.465 | 0.186 | 0.769 | 0.811 | 0.75 | 1.314 | 0.378 | 0.785 | 0.283 | -0.008 | 0.888 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -0.189 | -0.642 | -0.217 | -1.069 | -0.137 | -0.03 | 0.219 | 0.388 | 0.264 | 0.029 | 0.015 | 0.02 | 0.014 | 0.006 | 0.024 | 0.027 | 0.027 | 0.039 | 0.013 | 0.031 | 0.011 | -0 | 0.027 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0.122 | 0.048 | 0.021 | 0.966 | 0.425 | 0.21 | 0.198 | 0.601 | 3.975 | 0.249 | 0.102 | 0.159 | 0.113 | 0.146 | 0.228 | 0.278 | 0.264 | 1.098 | 0.063 | 0.687 | 0.026 | 0.209 | 0.074 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -3.879 | -15.708 | -5.358 | -24.897 | -3.699 | -1.724 | 19.066 | 92.821 | 38.89 | 0.777 | 0.385 | 0.561 | 0.353 | 0.341 | 0.542 | 0.534 | 0.487 | 0.215 | 0.315 | 0.128 | 0.255 | -0.208 | 0.821 | 0 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| -0.152 | -0.602 | -0.202 | -1.01 | -0.117 | -0.029 | 0.224 | 0.39 | 0.239 | 0.022 | 0.012 | 0.016 | 0.011 | 0.012 | 0.017 | 0.018 | 0.018 | 0.006 | 0.011 | 0.005 | 0.01 | -0.009 | 0.025 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.007 | -0.029 | -0.01 | -0.046 | -0.007 | -0.003 | 0.035 | 0.17 | 0.071 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0.001 | -0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 |
| EPS Diluted
| -0.007 | -0.029 | -0.01 | -0.046 | -0.007 | -0.003 | 0.035 | 0.17 | 0.071 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0.001 | -0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 |
| EBITDA
| -3.352 | -16.343 | -4.046 | -27.431 | -2.35 | -0.685 | 20.375 | 95.922 | 44.248 | 2.793 | 2.534 | 2.506 | 2.547 | 2.139 | 3.052 | 2.2 | 3.099 | 2.796 | 3.692 | 2.494 | 2.845 | 2.147 | 3.637 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| -0.131 | -0.626 | -0.166 | -1.113 | -0.074 | -0.012 | 0.239 | 0.404 | 0.272 | 0.078 | 0.076 | 0.071 | 0.077 | 0.072 | 0.095 | 0.073 | 0.112 | 0.084 | 0.131 | 0.097 | 0.11 | 0.093 | 0.111 | 0 | 0 | 0 | 0 | 0 |