Medtecs International Corporation Limited
TWSE:9103.TW
6.74 (TWD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 22.305 | 18.122 | 49.015 | 82.161 | 3.07 | 4.521 | 1.731 | 1.581 | 1.887 | 5.044 | 7.713 | 5.316 | 2.101 | 1.56 | 4.247 |
Short Term Investments
| 5.356 | 17.159 | 9.275 | 5.178 | 4.93 | 4.26 | 2.389 | 3.891 | 4.044 | 2.816 | 2.061 | 2.115 | 1.928 | 1.724 | 1.574 |
Cash and Short Term Investments
| 27.661 | 35.281 | 58.29 | 87.339 | 8 | 8.781 | 1.731 | 1.581 | 1.887 | 7.86 | 9.774 | 7.431 | 4.029 | 3.284 | 5.821 |
Net Receivables
| 20.084 | 30.358 | 42.347 | 49.308 | 13.344 | 14.727 | 15.303 | 13.811 | 13.976 | 12.909 | 13.606 | 15.648 | 0 | 0 | 0 |
Inventory
| 37.359 | 36.394 | 49.66 | 53.678 | 37.844 | 33.85 | 34.312 | 34.749 | 35.995 | 36.58 | 35.191 | 34.735 | 32.79 | 30.389 | 27.588 |
Other Current Assets
| 10.691 | 9.189 | 13.849 | 20.911 | 21.033 | 17.661 | 17.24 | 13.462 | 13.345 | 28.241 | 12.227 | 22.231 | 20.589 | 22.054 | 21.671 |
Total Current Assets
| 95.795 | 108.135 | 163.369 | 206.058 | 75.291 | 74.446 | 70.975 | 67.494 | 69.247 | 65.764 | 68.737 | 64.397 | 57.408 | 55.727 | 55.08 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 53.59 | 59.865 | 44.948 | 31.43 | 30.698 | 27.917 | 23.41 | 24.41 | 25.14 | 28.931 | 31.535 | 37.038 | 40.564 | 46.971 | 40.779 |
Goodwill
| 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.712 | 0.714 | 1.022 | 1.024 | 1.018 |
Intangible Assets
| 2.654 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3.363 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.712 | 0.714 | 1.022 | 1.024 | 1.018 |
Long Term Investments
| 3 | -10.798 | -7.432 | 6.852 | 2.95 | 3.061 | 9.086 | 8.628 | 9.147 | 4.122 | 4.247 | 10.092 | 3.829 | 0.367 | 0.4 |
Tax Assets
| 0 | 2.106 | 0.033 | 0.033 | 0.021 | 0.013 | 0.015 | 0.013 | 0.004 | 0.052 | 0.203 | 0.365 | 0.278 | 0.262 | 0.116 |
Other Non-Current Assets
| 11.019 | 22.032 | 13.947 | 0.604 | 6.934 | 6.744 | 5.344 | 4.384 | 5.051 | 5.131 | 5.985 | 0.659 | 6.36 | 8.86 | 4.881 |
Total Non-Current Assets
| 70.972 | 73.914 | 52.205 | 39.628 | 41.312 | 38.444 | 38.564 | 38.144 | 40.051 | 38.945 | 42.682 | 48.868 | 52.053 | 57.484 | 47.194 |
Total Assets
| 166.767 | 182.049 | 215.574 | 245.686 | 116.603 | 112.89 | 109.539 | 105.638 | 109.298 | 104.709 | 111.419 | 113.265 | 109.461 | 113.211 | 102.274 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 2.045 | 1.815 | 4.572 | 6.003 | 0.948 | 2.892 | 3.564 | 5.212 | 4.364 | 5.632 | 5.872 | 11.561 | 10.701 | 12.425 | 11.685 |
Short Term Debt
| 24.662 | 16.218 | 10.294 | 33.239 | 37.146 | 33.804 | 32.946 | 30.75 | 29.049 | 29.163 | 34.165 | 33.983 | 32.249 | 30.457 | 18.646 |
Tax Payables
| 2.332 | 2.415 | 2.567 | 2.775 | 0.9 | 1.097 | 1.499 | 1.677 | 1.358 | 0.442 | 0.103 | 0.251 | 0.35 | 0.46 | 0.072 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 1.097 | 1.499 | 1.677 | 1.358 | 0.442 | 0 | 0.251 | 0.35 | 0.46 | 0.072 |
Other Current Liabilities
| 3.929 | 4.632 | 3.193 | 3.968 | 2.408 | 2.812 | 3.052 | 5.039 | 10.864 | 7.977 | 6.209 | 0 | 0 | 1.507 | 2.62 |
Total Current Liabilities
| 32.968 | 25.08 | 20.626 | 45.985 | 41.402 | 42.799 | 44.059 | 42.678 | 45.635 | 43.214 | 46.349 | 45.795 | 43.3 | 44.849 | 33.023 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 2.243 | 3.335 | 5.791 | 3.386 | 8.953 | 5.913 | 1.634 | 0.107 | 2.181 | 4.276 | 7.667 | 10.24 | 10.929 | 14.122 | 17.871 |
Deferred Revenue Non-Current
| 0 | 0.811 | 1.075 | 1.221 | 0.038 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.312 | 0.391 | 0.147 | 0.181 | 0.213 | 0.202 | 0.202 | 0.267 | 0.291 | 0.189 | 0.089 | 0.073 | 0.079 | 0.457 | 0.503 |
Other Non-Current Liabilities
| 0.936 | 0.508 | 0.175 | 0.423 | 1.658 | 0.83 | 0.923 | 0.994 | 0.729 | 0.975 | 0.871 | 0.599 | 0.55 | 0.334 | 0.226 |
Total Non-Current Liabilities
| 3.491 | 4.654 | 7.041 | 5.211 | 10.611 | 6.743 | 2.557 | 1.101 | 3.201 | 5.251 | 8.538 | 10.912 | 11.558 | 14.913 | 18.6 |
Total Liabilities
| 36.459 | 29.734 | 27.667 | 51.196 | 52.013 | 49.542 | 46.616 | 43.779 | 48.836 | 48.465 | 54.887 | 56.707 | 54.858 | 59.762 | 51.623 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 27.471 | 27.471 | 27.471 | 27.471 | 27.471 | 27.471 | 27.471 | 27.471 | 27.471 | 23.378 | 21.745 | 21.745 | 21.745 | 21.745 | 21.745 |
Retained Earnings
| 0 | 120.424 | 152.291 | 157.789 | 30.747 | 29.585 | 28.671 | 27.788 | 26.767 | 26.237 | 25.854 | 25.159 | 23.85 | 22.127 | 20.726 |
Accumulated Other Comprehensive Income/Loss
| -0.245 | -0.466 | 2.843 | 3.484 | 0.631 | 0.555 | 1.054 | 0.865 | 0.486 | 0.733 | 1.555 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 101.978 | 1.428 | 2.609 | 4.721 | 4.721 | 4.721 | 4.721 | 4.721 | 4.721 | 4.88 | 4.737 | 6.878 | 6.24 | 6.936 | 5.663 |
Total Shareholders Equity
| 129.204 | 149.789 | 185.214 | 193.465 | 63.57 | 62.332 | 61.917 | 60.845 | 59.445 | 55.228 | 53.891 | 53.864 | 51.984 | 50.808 | 48.134 |
Total Equity
| 130.308 | 152.315 | 187.907 | 194.49 | 64.59 | 63.348 | 62.923 | 61.859 | 60.462 | 56.244 | 56.532 | 56.558 | 54.603 | 53.449 | 50.651 |
Total Liabilities & Shareholders Equity
| 166.767 | 182.049 | 215.574 | 245.686 | 116.603 | 112.89 | 109.539 | 105.638 | 109.298 | 104.709 | 111.419 | 113.265 | 109.461 | 113.211 | 102.274 |