Nippon Yusen Kabushiki Kaisha

TSE:9101.T

4797 (JPY) • At close September 6, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue 2,387,2402,616,0662,280,7751,608,4141,668,3551,829,3002,183,2011,923,8812,272,3152,401,8202,237,2391,897,1011,807,8191,929,1691,697,3422,429,9722,584,6262,164,2801,929,3021,606,0981,398,3201,249,2421,142,9341,133,9061,102,4341,082,5261,078,3581,024,322891,729
Cost of Revenue 1,973,9702,105,9151,827,3421,375,2321,461,4341,634,1881,952,4011,736,7232,009,5472,127,2071,991,0431,704,5911,661,1121,622,0451,520,9322,054,5952,128,8491,840,7851,594,5981,283,7691,158,3521,037,373945,950918,646912,016919,3290162,217128,240
Gross Profit 413,270510,151453,433233,182206,921195,112230,800187,158262,768274,613246,196192,510146,707307,124176,410375,377455,777323,495334,704322,329239,968211,869196,984215,260190,418163,1971,078,358862,105763,489
Gross Profit Ratio 0.1730.1950.1990.1450.1240.1070.1060.0970.1160.1140.110.1010.0810.1590.1040.1540.1760.1490.1730.2010.1720.170.1720.190.1730.15110.8420.856
Reseach & Development Expenses 3,5811,8081,0781,4711,2071,0511,0971,3061,14871771577600000000000000000
General & Administrative Expenses 0000000000000000253,698218,553194,223160,954148,035142,746131,425127,620119,548115,458107,888103,25097,760
Selling & Marketing Expenses 00000000000000000000000000000
SG&A 238,589213,799184,493161,644168,225184,026201,877203,930212,656208,419201,200175,0750000253,698218,553194,223160,954148,035142,746131,425127,620119,548115,458107,888103,25097,760
Other Expenses -7403,5061,7653,556-7711,4251,4101,3613,5802,6115,0014,9824,4415,1495,5199,1270000000001,444916,721602,713525,522
Operating Expenses 238,589213,799184,493161,644168,225184,026202,974205,236213,802208,419201,200175,075170,831184,777194,504230,463253,698218,553194,223160,954148,035142,746131,425127,620119,548116,9021,024,609705,963623,282
Operating Income 174,681296,350268,93971,53738,69611,08527,824-18,07848,96466,19244,99517,434-24,124122,346-18,094144,914202,079104,942140,481161,37591,93369,12365,55987,64070,87047,73946,28848,59234,935
Operating Income Ratio 0.0730.1130.1180.0440.0230.0060.013-0.0090.0220.0280.020.009-0.0130.063-0.0110.060.0780.0480.0730.10.0660.0550.0570.0770.0640.0440.0430.0470.039
Total Other Income Expenses Net 144,161787,088768,37498,8783,827-33,07014,221-223,39214,78319,9638,11115,159-6,824-9,1608,120-67,254-1,58810,1955,079-34,162-30,397-36,476-33,850-29,836-36,814-19,025-36,997-136,623-129,303
Income Before Tax 318,8421,083,4411,037,315170,41842,525-21,98342,046-241,47063,74886,15653,10632,594-30,948113,187-9,97477,660200,491115,137145,560127,21361,53632,64731,70957,80434,05627,27016,75219,51910,904
Income Before Tax Ratio 0.1340.4140.4550.1060.025-0.0120.019-0.1260.0280.0360.0240.017-0.0170.059-0.0060.0320.0780.0530.0750.0790.0440.0260.0280.0510.0310.0250.0160.0190.012
Income Tax Expense 83,57858,08919,49824,1026,82519,22915,28220,11737,28333,87615,75210,85739,16231,1484,77619,02881,91248,60250,57751,94624,28615,25712,82221,45717,84014,93610,8798,2259,338
Net Income 228,6031,012,5231,009,105139,22831,129-44,50120,167-265,74418,23847,59133,04918,896-72,82078,535-17,44756,151114,13965,03892,05971,32634,81114,29317,53935,56215,79512,4307,15513,5993,334
Net Income Ratio 0.0960.3870.4420.0870.019-0.0240.009-0.1380.0080.020.0150.01-0.040.041-0.010.0230.0440.030.0480.0440.0250.0110.0150.0310.0140.0110.0070.0130.004
EPS 468.131,993.711,991.25274.8561.46-87.9339.86-524.1235.8393.5364.9337.13-143.06154.23-37.39152.43309.77176.63250.13193.7394.2338.2747.4396.2743.2334.5720.2338.59.47
EPS Diluted 468.131,993.711,991.25274.8561.46-87.9339.86-524.1235.8393.564.9337.13-143.06154.23-37.39152.43309.77176.63250.13193.7394.2338.2747.4394.0341.6334.5719.937.339.47
EBITDA 316,2861,246,8341,134,735338,478174,501112,004133,64499,855180,329202,809183,364132,71383,827231,19087,040263,304294,480197,431228,394205,767149,759122,944126,048152,722142,021143,330136,95586,3051,897
EBITDA Ratio 0.1320.4770.4980.210.1050.0610.0610.0520.0790.0840.0820.070.0460.120.0510.1080.1140.0910.1180.1280.1070.0980.110.1350.1290.1320.1270.0840.002