Nippon Yusen Kabushiki Kaisha

TSE:9101.T

4685 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Assets:
Current Assets:
Cash & Cash Equivalents 156,163204,817233,019107,36981,86179,915104,899143,180237,219260,900218,358176,939154,075152,568257,245135,770115,96492,28680,60466,74065,37380,78982,395111,89588,14297,37167,33958,67580,556
Short Term Investments 11,305-146,178-142,507144134140155-77,55424,00073,400136,046127,04228345,61930,9837792,4572,2661,7231,6403,02310,7039,1256,77815,74950,00280,15495,776103,379
Cash and Short Term Investments 156,163204,817233,019107,51381,99580,055105,054143,180261,219334,300354,404303,981154,358198,187288,228136,549118,42194,55282,32768,38068,39691,49291,520118,673103,891147,373147,493154,451183,935
Net Receivables 350,747368,599383,310291,347252,975283,148330,424313,436283,711365,111345,855287,757259,761250,679252,428219,989435,2380205,484191,950174,046147,163126,720127,468122,990135,376144,471141,784115,673
Inventory 69,88657,59357,02937,61932,53239,30846,59839,68927,49548,71772,14764,60360,88453,73444,34432,85654,35738,64034,87922,71119,85020,10715,28115,42416,05418,24321,37820,32516,886
Other Current Assets 126,72189,13391,505102,00974,91969,61284,82179,04280,31594,36899,37678,70666,17759,85768,590101,194-5,948406,779137,846116,460108,38291,46680,39661,21469,49579,716106,90856,53357,416
Total Current Assets 703,517720,142764,863538,488442,421472,123566,897575,347652,740842,496871,782735,047541,180562,457653,590490,588602,068539,971460,536399,501370,674350,228313,917322,779312,430380,708420,250373,093373,910
Non-Current Assets:
Property, Plant & Equipment, Net 1,373,1261,143,751964,277847,689916,329897,861918,770890,5471,067,9431,190,4601,228,5651,286,4261,186,5431,150,9011,111,1221,167,6561,131,946946,328856,065701,157652,405651,160685,712750,325708,719730,639679,897661,903636,385
Goodwill 27,74313,7128,71110,19011,05516,40422,03218,63621,20523,95524,17923,17323,53119,06421,01420,04328,79831,68800000000000
Intangible Assets 25,56227,68014,89114,08914,51314,93114,90020,14921,36424,83217,75415,83514,79013,15914,81016,43836,61839,45835,07225,41321,38719,30815,203000000
Goodwill and Intangible Assets 53,30541,39223,60224,27925,56831,33536,93238,78542,56948,78741,93339,00838,32132,22335,82436,48165,41671,14635,07225,41321,38719,30815,20310,40230,0110000
Long Term Investments 1,859,1571,834,5581,288,945687,276531,825572,293423,091487,790334,090275,265155,166124,849335,582308,765341,620332,538383,427454,694412,010283,164262,505174,819227,364198,929200,126144,733109,824134,448123,190
Tax Assets 7,7179,12010,5716,1104,9106,3616,4985,8776,7776,1047,4456,4736,79810,02916,63931,6989,3889,2447,8414762,8059,3025,5466,5172,2300000
Other Non-Current Assets 257,94827,83127,76221,63412,20821,729119,78045,834140,651206,713246,342238,55813,81062,43748,36812,30993,768114,059105,91666,51666,88882,35392,18192,642166,404244,663245,114256,832269,804
Total Non-Current Assets 3,551,2533,056,6522,315,1571,586,9881,490,8401,529,5791,505,0711,468,8331,592,0301,727,3291,679,4511,695,3141,581,0541,564,3551,553,5731,580,6821,683,9451,595,4711,416,9041,076,7261,005,990936,9421,026,0061,058,8151,107,4901,120,0351,034,8351,053,1831,029,379
Total Assets 4,254,7703,776,7973,080,0232,125,4801,933,2642,001,7042,071,9722,044,1832,244,7722,569,8282,551,2362,430,3642,122,2342,126,8122,207,1632,071,2702,286,0132,135,4421,877,4401,476,2271,376,6641,287,1701,339,9231,381,5941,419,9201,500,7431,455,0851,426,2761,403,289
Liabilities & Equity:
Current Liabilities:
Account Payables 228,287206,153218,650168,690137,911160,258206,205196,317178,065217,470229,738180,680165,002157,835164,875145,087215,614197,016177,074152,418136,675124,298116,264113,189106,214109,063119,324114,89893,881
Short Term Debt 303,365109,993184,737205,522220,415237,849143,198102,84292,37499,566115,090127,013142,84697,641135,771263,163322,956306,188259,795165,858163,248142,472176,294167,368206,100172,852207,847230,301230,364
Tax Payables 15,28217,91425,09714,3905,3407,5366,8038,0998,96320,6286,1905,4696,78810,6808,03712,39950,99825,04630,74837,18426,06212,5873,57413,82212,2127,2518,3544,8747,195
Deferred Revenue 53,43090,21689,99879,76154,37962,82874,23485,24774,075121,923103,05174,70173,02262,29765,78666,74954,41238,50141,22647,02734,39520,92210,69422,62719,66035,94336,78429,09233,770
Other Current Liabilities 159,47292,67279,89788,28960,91066,61896,64473,53276,82997,89978,68571,89571,62283,95584,10599,989182,085155,345134,060112,56291,43682,83084,07075,77177,87562,98164,123105,985105,960
Total Current Liabilities 744,554499,034573,282542,262473,615527,553520,281457,938421,343536,858526,564454,289452,492401,728450,537574,988775,067697,050612,155477,865425,754370,522387,322378,955409,849380,839428,078480,276463,975
Non-Current Liabilities:
Long Term Debt 535,294584,097623,562745,620829,437788,305828,184831,598835,450984,2771,111,4011,157,365916,337878,113938,846804,837699,241584,566506,231464,196491,233548,926547,657659,358704,235832,535751,542674,329681,980
Deferred Revenue Non-Current 75,14546,24951,55485,82060,11170,30242,07359,47641,72050,90339,02634,29637,80737,57239,97233,857017,47900000020,6470000
Deferred Tax Liabilities Non-Current 120,57571,67657,44664,71844,63249,54049,23050,03938,68446,74933,92833,65729,69210,0707,95510,50454,21587,50473,45322,32723,0924,06118,2122,7015,8390000
Other Non-Current Liabilities 85,83150,74915,10819,65026,63144,28043,95153,19963,30870,12066,41952,05863,41671,23566,45965,84778,45348,12574,25855,15154,87153,13046,87643,4471,18422,74121,19821,08321,124
Total Non-Current Liabilities 816,845752,771747,670915,808960,811952,427963,438994,312979,1621,152,0491,250,7741,277,3761,047,252996,9901,053,232915,045831,909737,674653,942541,674569,196606,117612,745705,506731,905855,276772,740695,412703,104
Total Liabilities 1,561,3991,251,8051,320,9521,458,0701,434,4261,479,9801,483,7191,452,2501,400,5051,688,9071,777,3381,731,6651,499,7441,398,7181,503,7691,490,0331,606,9761,434,7241,266,0971,019,539994,950976,6391,000,0671,084,4611,141,7541,236,1151,200,8181,175,6881,167,079
Equity:
Preferred Stock 02,204,3401,581,506629,953498,519477,21700005,80448,60500000000000000000
Common Stock 144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,31988,53188,53188,53188,53188,53188,53188,53188,53188,53182,43182,43180,48880,48879,643
Retained Earnings 2,105,5212,018,9151,396,300444,801311,892293,719345,404202,488470,483467,092428,173401,721389,767472,277408,017426,217401,045312,606266,568203,774146,756122,272116,350113,68490,65485,18577,27674,09464,100
Accumulated Other Comprehensive Income/Loss 559,025274,300132,206-4,621-35,85610,21430,85224,0155,28145,353-5,804-48,60500000000000000000
Other Total Stockholders Equity -158,493-2,163,234-1,540,619-589,120-456,211-438,03831,310151,647153,593153,546147,778105,01545,25668,032108,89629,373148,386255,952220,267135,466122,75877,560115,21576,53385,91985,92085,30685,30684,011
Total Shareholders Equity 2,650,3722,478,6401,713,712625,332462,663487,431551,885522,469773,676810,310720,270651,055579,342684,628661,232544,121637,962657,089575,366427,771358,045288,363320,096278,748259,004253,536243,070239,888227,754
Total Equity 2,693,3652,524,9921,759,071667,410498,838521,724588,253591,933844,267880,921773,898698,699622,490728,094703,394581,237679,037700,718611,343456,688381,714310,531339,856297,133278,166264,628254,267250,588236,210
Total Liabilities & Shareholders Equity 4,254,7703,776,7973,080,0232,125,4801,933,2642,001,7042,071,9722,044,1832,244,7722,569,8282,551,2362,430,3642,122,2342,126,8122,207,1632,071,2702,286,0132,135,4421,877,4401,476,2271,376,6641,287,1701,339,9231,381,5941,419,9201,500,7431,455,0851,426,2761,403,289