Seino Holdings Co., Ltd.

TSE:9076.T

2167.5 (JPY) • At close May 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 737,377642,811631,507607,657592,046627,126618,436596,130567,539555,457542,452543,407516,184504,276497,612485,808433,766451,977449,485427,520423,832
Cost of Revenue 655,711569,213554,998536,078525,852555,298546,514529,196502,639492,801487,663490,002467,595457,511452,262445,845397,826410,579408,395386,995381,969
Gross Profit 81,66673,59876,50971,57966,19471,82871,92266,93464,90062,65654,78953,40548,58946,76545,35039,96335,94041,39841,09040,52541,863
Gross Profit Ratio 0.1110.1140.1210.1180.1120.1150.1160.1120.1140.1130.1010.0980.0940.0930.0910.0820.0830.0920.0910.0950.099
Reseach & Development Expenses 000000000000000000000
General & Administrative Expenses 043,88000000000000256207212211245000
Selling & Marketing Expenses 01,4481,6771,5591,3931,4231,3651,3941,4421,3191,3811,3751,4051,1441,1601,1781,3861,5131,4021,3401,372
SG&A 51,78245,3281,6771,5591,3931,4231,3651,3941,4421,3191,3811,3751,4051,4001,3671,3901,5971,7581,4021,3401,372
Other Expenses 04,8671,5369671,6161,5421,2331,2681,1751,0351,1481,1921,3695,8487,8339,5446,4046,1576,38010,4298,194
Operating Expenses 51,78250,19548,00444,03041,63142,38540,70839,05337,78036,46633,40033,21434,23923,80423,69123,68623,09322,23220,12219,33719,195
Operating Income 29,88423,40328,50127,54524,56029,43931,20927,87927,11626,18621,38620,18914,34622,96121,65916,27712,84719,16620,96821,18822,668
Operating Income Ratio 0.0410.0360.0450.0450.0410.0470.050.0470.0480.0470.0390.0370.0280.0460.0440.0340.030.0420.0470.050.053
Total Other Income Expenses Net 2,6162,2142,8508003,06110,1982,2542,6661,5731,7711,8764,8483,228-4,448-8,523-3,338-5,907-5,784-6,389-22,376-525
Income Before Tax 32,50025,61731,35128,34527,62139,63733,46330,54528,68927,95723,26225,03717,57418,51313,13612,9396,94013,38214,579-1,18822,143
Income Before Tax Ratio 0.0440.040.050.0470.0470.0630.0540.0510.0510.050.0430.0460.0340.0370.0260.0270.0160.030.032-0.0030.052
Income Tax Expense 12,12311,14911,89110,69810,77514,10012,36610,54010,3859,2878,2859,0925,0465,6264,3273,2713,4876,6925,6177,8216,642
Net Income 19,25414,56119,01317,25516,66025,84821,21620,04618,20618,86414,45615,49012,15012,5428,4499,4763,3916,0188,797-8,33314,273
Net Income Ratio 0.0260.0230.030.0280.0280.0410.0340.0340.0320.0340.0270.0290.0240.0250.0170.020.0080.0130.02-0.0190.034
EPS 115.4183.72104.8794.5989.31128.41104.85101.8892.0994.8772.6777.8561.0463.0142.4447.617.0330.2744.71-42.8172.26
EPS Diluted 107.2678.3598.488.7889.29128.41104.8598.4889.0191.7770.376.5661.0463.0142.4447.617.0330.2744.71-42.8170.67
EBITDA 59,40449,85452,24850,82346,55151,27351,64646,81945,20243,06238,13339,49032,58834,37630,38131,74720,44026,17726,8155,19629,717
EBITDA Ratio 0.0810.0780.0830.0840.0790.0820.0840.0790.080.0780.070.0730.0630.0680.0610.0650.0470.0580.060.0120.07