Seino Holdings Co., Ltd.

TSE:9076.T

2163.5 (JPY) • At close June 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 85,12180,281106,75294,48876,45495,84693,39791,59776,43075,14375,65267,65864,87262,62753,83449,03540,72539,83748,51460,21361,652
Short Term Investments 03,1883,00014,00026,60014,20718,60012,60021,60016,30016,34530,07012,0612,1992,0542,2661,47114,4613,9062,3688,788
Cash and Short Term Investments 85,12183,469109,752108,488103,054110,053111,997104,19798,03091,44391,99797,72876,93364,82655,88851,30142,19654,29852,42062,58170,440
Net Receivables 118,903115,575120,085118,304120,188118,784120,697119,562112,442109,053105,046106,652102,368093,94794,14480,40385,04686,45875,76971,574
Inventory 19,49020,61416,38811,23613,54413,77813,16814,88912,54610,7589,9658,2818,5879,4637,57710,5887,8257,3006,6949,3086,816
Other Current Assets 10,06510,7119,2077,5505,9257,2165,82110,7569,77410,02314,3299,2128,91410,2239,3149,41819,71621,83024,13413,54915,298
Total Current Assets 233,579230,369255,432245,578242,711249,831251,683249,404232,792221,277221,337221,873196,802186,255166,726165,451150,140168,474169,706161,207164,128
Non-Current Assets:
Property, Plant & Equipment, Net 424,887345,654343,226341,679334,604315,984310,633295,321290,705290,150275,033270,887270,367274,475276,544273,710246,789240,444242,374225,814248,831
Goodwill 8,9509,46711,60211,12611,48013,09314,62914,08014,69815,803511775761,0531,5532,0470000
Intangible Assets 8,1665,8615,9055,4324,9814,6144,3213,9973,9223,9694,1504,3734,6714,8205,0034,7184,8454,9204,8404,2203,594
Goodwill and Intangible Assets 17,11615,32817,50716,55816,46117,70718,95018,07718,62019,7724,1554,3844,7485,3966,0566,2716,8924,9204,8404,2203,594
Long Term Investments 27681,78771,83566,43564,30856,77060,02338,88615,63316,12017,408-1,54312,73918,92519,54920,55520,19314,99633,55937,00530,182
Tax Assets 8,1899,00215,64914,78313,93716,72616,4759,4669,9849,3705,76110,9909,4879,35212,26411,18910,64110,44510,3799,7138,016
Other Non-Current Assets 86,7937,38524123022422321617,90626,52622,87224,82735,81716,3216,5596,5627,4984,71618,5927,1428,97315,741
Total Non-Current Assets 537,261459,156448,458439,685429,534407,410406,297379,656361,468358,284327,184320,535313,662314,707320,975319,223289,231289,397298,294285,725306,364
Total Assets 770,840689,525703,893685,266672,247657,243657,983629,063594,263579,564548,524542,411510,466500,962487,701484,674439,371457,871468,000446,932470,492
Liabilities & Equity:
Current Liabilities:
Account Payables 58,67858,96249,87448,91448,64148,71054,41351,62044,95943,14744,08057,58757,76656,42049,75750,95042,83947,91052,54440,21438,859
Short Term Debt 109,5115,3132,0618305,436-39,699-40,754-2,016-35,691-36,596-36,321-33,1712,5862,6397,6287,3318,5079,56913,46719,40821,955
Tax Payables 04,96913,19912,11312,06712,88314,52612,59310,34510,83112,38510,1506,0249,1457,6967,3723,4207,0307,2458,7986,889
Deferred Revenue 4,3903,64749,15048,30743,83044,79647,61412,59339,07039,84538,87235,71230,87821,88520,27519,37614,66619,51020,30421,24419,659
Other Current Liabilities 59,67246,94740,08640,86144,8495,9716,94438,4878,7257,1343,9416,40640,79440,01432,53230,77928,23028,53525,72324,38023,549
Total Current Liabilities 232,251119,838112,966109,980110,993117,457130,357125,870106,478104,206101,829112,396107,170108,21897,61396,43282,99693,04498,97992,80091,252
Non-Current Liabilities:
Long Term Debt 5,87532,02634,53835,02033,5309,17910,37010,80622,20721,34610,08910,1321752914586549891,4652,4121,0608,499
Deferred Revenue Non-Current 0094,04193,08492,22590,58980,03679,25177,93176,49568,54364,70760,55859,12058,82856,04750,87150,37649,37442,59741,490
Deferred Tax Liabilities Non-Current 13,4002,6512,9603,0003,0232,4392,9343,5562,7972,9854,3638,4747,4638,21713,17614,5565,8267,6369,5627,6252,234
Other Non-Current Liabilities 95,73999,4369,66310,6629,84110,1058,0793,8403,5513,5253883643,3986,4679,82115,1937,12511,36536,63029,46280,223
Total Non-Current Liabilities 115,014134,113141,202141,766138,619109,873101,41997,453106,486104,35183,38383,67771,59474,09582,28386,45064,81170,84297,97880,744132,446
Total Liabilities 347,265253,949254,168251,746249,612227,330231,776223,323212,964208,557185,212196,073178,764182,313179,896182,882147,807163,886196,957173,544223,698
Equity:
Preferred Stock 000000000000000000000
Common Stock 42,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,481
Retained Earnings 323,260321,348346,416332,860321,178309,303290,156274,993260,275247,617235,133222,861209,560199,598189,206183,105175,871174,670171,034164,489175,227
Accumulated Other Comprehensive Income/Loss 31,58426,96211,49610,7499,4743,5737,6208,3664,3663,85310,5736,5575,77600000000
Other Total Stockholders Equity -32739,59244,45243,80246,12865,00879,29673,08568,07770,91865,55765,57465,64965,65965,66065,67265,68165,70264,02562,78261,684
Total Shareholders Equity 396,998430,383444,845429,892419,261423,264419,553398,925375,199364,869353,744337,475323,467310,756300,228294,359285,347287,834277,540278,915283,352
Total Equity 423,571435,577449,725433,520422,635429,913426,207405,740381,299371,007363,312346,338331,702318,649307,805301,792291,564293,985271,043273,388246,794
Total Liabilities & Shareholders Equity 770,840689,525703,893685,266672,247657,243657,983629,063594,263579,564548,524542,411510,466500,962487,701484,674439,371457,871468,000446,932470,492