Fukuyama Transporting Co., Ltd.
TSE:9075.T
3565 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 73,734 | 69,309 | 77,025 | 69,544 | 71,685 | 70,077 | 77,956 | 72,163 | 73,162 | 71,084 | 78,183 | 70,330 | 71,669 | 70,709 | 76,378 | 69,599 | 68,832 | 71,025 | 77,089 | 72,874 | 72,011 | 69,573 | 77,487 | 69,126 | 69,500 | 66,387 | 72,565 | 64,705 | 64,142 | 63,033 | 67,167 | 62,682 | 62,795 | 62,572 | 66,802 | 62,400 | 62,791 | 62,036 | 67,453 | 62,631 | 61,821 | 63,197 | 68,023 | 61,713 | 62,488 | 59,659 | 66,344 | 59,885 | 60,588 | 59,678 | 65,170 | 61,351 | 62,246 | 61,626 | 68,119 | 62,932 | 62,933 | 61,179 | 67,156 | 54,567 | 54,812 | 54,159 | 64,389 | 61,483 |
Cost of Revenue
| 68,200 | 68,051 | 69,996 | 65,482 | 65,383 | 65,515 | 68,502 | 65,125 | 64,407 | 65,855 | 67,725 | 63,861 | 63,422 | 64,951 | 66,436 | 63,317 | 61,963 | 66,029 | 68,469 | 64,842 | 64,625 | 65,107 | 67,566 | 62,637 | 62,248 | 61,217 | 63,967 | 59,677 | 59,309 | 59,211 | 60,937 | 58,312 | 57,953 | 57,866 | 60,392 | 57,788 | 57,939 | 57,752 | 60,985 | 58,018 | 57,916 | 59,125 | 62,185 | 57,683 | 57,823 | 55,842 | 60,128 | 56,038 | 56,456 | 56,146 | 59,350 | 57,131 | 57,820 | 58,825 | 62,019 | 59,369 | 57,987 | 58,092 | 60,973 | 50,957 | 50,846 | 51,952 | 60,265 | 59,122 |
Gross Profit
| 5,534 | 1,258 | 7,029 | 4,062 | 6,302 | 4,562 | 9,454 | 7,038 | 8,755 | 5,229 | 10,458 | 6,469 | 8,247 | 5,758 | 9,942 | 6,282 | 6,869 | 4,996 | 8,620 | 8,032 | 7,386 | 4,466 | 9,921 | 6,489 | 7,252 | 5,170 | 8,598 | 5,028 | 4,833 | 3,822 | 6,230 | 4,370 | 4,842 | 4,706 | 6,410 | 4,612 | 4,852 | 4,284 | 6,468 | 4,613 | 3,905 | 4,072 | 5,838 | 4,030 | 4,665 | 3,817 | 6,216 | 3,847 | 4,132 | 3,532 | 5,820 | 4,220 | 4,426 | 2,801 | 6,100 | 3,563 | 4,946 | 3,087 | 6,183 | 3,610 | 3,966 | 2,207 | 4,124 | 2,361 |
Gross Profit Ratio
| 0.075 | 0.018 | 0.091 | 0.058 | 0.088 | 0.065 | 0.121 | 0.098 | 0.12 | 0.074 | 0.134 | 0.092 | 0.115 | 0.081 | 0.13 | 0.09 | 0.1 | 0.07 | 0.112 | 0.11 | 0.103 | 0.064 | 0.128 | 0.094 | 0.104 | 0.078 | 0.118 | 0.078 | 0.075 | 0.061 | 0.093 | 0.07 | 0.077 | 0.075 | 0.096 | 0.074 | 0.077 | 0.069 | 0.096 | 0.074 | 0.063 | 0.064 | 0.086 | 0.065 | 0.075 | 0.064 | 0.094 | 0.064 | 0.068 | 0.059 | 0.089 | 0.069 | 0.071 | 0.045 | 0.09 | 0.057 | 0.079 | 0.05 | 0.092 | 0.066 | 0.072 | 0.041 | 0.064 | 0.038 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -6,126 | 2,324 | 2,111 | 2,014 | -6,117 | 2,246 | 2,086 | 2,017 | -5,570 | 1,988 | 1,825 | 1,933 | -5,556 | 2,074 | 1,742 | 1,932 | -6,151 | 2,127 | 2,030 | 2,175 | -6,016 | 2,170 | 2,009 | 2,052 | -6,623 | 2,184 | 2,442 | 2,196 | -5,827 | 2,041 | 1,998 | 1,995 | -5,075 | 1,813 | 1,748 | 1,734 | -4,528 | 1,673 | 1,533 | 1,507 | -4,446 | 1,545 | 1,554 | 1,543 | -4,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 7,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,358 | 1,121 | 2,324 | 2,111 | 2,014 | -6,117 | 2,246 | 2,086 | 2,017 | -5,570 | 1,988 | 1,825 | 1,933 | -5,556 | 2,074 | 1,742 | 1,932 | -6,151 | 2,127 | 2,030 | 2,175 | -6,016 | 2,170 | 2,009 | 2,052 | -6,623 | 2,184 | 2,442 | 2,196 | -5,827 | 2,041 | 1,998 | 1,995 | -5,075 | 1,813 | 1,748 | 1,734 | -4,528 | 1,673 | 1,533 | 1,507 | -4,446 | 1,545 | 1,554 | 1,543 | -4,126 | 1,557 | 1,306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1 | 921 | 148 | 158 | 143 | 324 | 230 | 96 | 84 | 276 | 116 | -200 | 140 | 201 | 49 | 83 | 99 | 96 | -96 | 315 | 141 | 194 | 561 | 193 | 459 | 328 | 91 | 197 | 108 | 623 | 308 | 203 | 137 | 319 | 894 | 296 | 124 | 326 | 176 | 108 | 110 | 466 | 94 | 84 | 76 | 699 | -236 | 230 | 632 | 467 | 143 | 63 | 489 | 199 | 243 | 1,037 | 328 | 161 | 201 | 60 | 295 | 52 | 249 | 63 |
Operating Expenses
| 2,359 | 1,121 | 2,324 | 2,111 | 2,014 | 2,083 | 2,246 | 2,086 | 2,017 | 2,563 | 1,988 | 1,825 | 1,933 | 1,955 | 2,074 | 1,742 | 1,932 | 2,159 | 2,127 | 2,030 | 2,175 | 2,417 | 2,170 | 2,009 | 2,052 | 2,079 | 2,184 | 2,442 | 2,196 | 2,183 | 2,041 | 1,998 | 1,995 | 2,142 | 1,813 | 1,748 | 1,734 | 1,754 | 1,673 | 1,533 | 1,507 | 1,568 | 1,545 | 1,554 | 1,543 | 1,550 | 1,557 | 1,306 | 1,448 | 272 | 1,068 | 998 | 1,052 | -8 | 1,122 | 953 | 1,114 | -26 | 1,060 | 939 | 889 | -348 | 941 | 853 |
Operating Income
| 3,175 | 137 | 4,707 | 1,949 | 4,288 | 2,479 | 7,208 | 4,950 | 6,738 | 2,664 | 8,469 | 4,646 | 6,312 | 3,802 | 7,867 | 4,540 | 4,936 | 2,836 | 6,494 | 6,001 | 5,210 | 2,047 | 7,752 | 4,480 | 5,199 | 3,090 | 6,414 | 2,587 | 2,635 | 1,636 | 4,190 | 2,372 | 2,846 | 2,561 | 4,597 | 2,863 | 3,118 | 2,528 | 4,796 | 3,079 | 2,397 | 2,501 | 4,293 | 2,475 | 3,122 | 2,265 | 4,659 | 2,541 | 2,683 | 2,196 | 4,753 | 3,222 | 3,372 | 1,678 | 4,977 | 2,610 | 3,831 | 1,655 | 5,122 | 2,670 | 3,076 | 1,310 | 3,182 | 1,508 |
Operating Income Ratio
| 0.043 | 0.002 | 0.061 | 0.028 | 0.06 | 0.035 | 0.092 | 0.069 | 0.092 | 0.037 | 0.108 | 0.066 | 0.088 | 0.054 | 0.103 | 0.065 | 0.072 | 0.04 | 0.084 | 0.082 | 0.072 | 0.029 | 0.1 | 0.065 | 0.075 | 0.047 | 0.088 | 0.04 | 0.041 | 0.026 | 0.062 | 0.038 | 0.045 | 0.041 | 0.069 | 0.046 | 0.05 | 0.041 | 0.071 | 0.049 | 0.039 | 0.04 | 0.063 | 0.04 | 0.05 | 0.038 | 0.07 | 0.042 | 0.044 | 0.037 | 0.073 | 0.053 | 0.054 | 0.027 | 0.073 | 0.041 | 0.061 | 0.027 | 0.076 | 0.049 | 0.056 | 0.024 | 0.049 | 0.025 |
Total Other Income Expenses Net
| 2,598 | 942 | 522 | 153 | 677 | 87 | 8,944 | -85 | 630 | 2,100 | 504 | -341 | 585 | 175 | 854 | -115 | 681 | -1,018 | 598 | 141 | -505 | -86 | 856 | 106 | 1,522 | 244 | 373 | 147 | 576 | 366 | 903 | 287 | 1,463 | 98 | 1,086 | 356 | 540 | -2 | 448 | -229 | 375 | 67 | 105 | 128 | 644 | -2,908 | 333 | -740 | -485 | 3,690 | -229 | 104 | 182 | -1,060 | 412 | 865 | -386 | -71 | 107 | -205 | 114 | -760 | -120 | -190 |
Income Before Tax
| 5,773 | 446 | 5,229 | 2,102 | 4,965 | 2,566 | 16,152 | 4,865 | 7,368 | 4,764 | 8,973 | 4,305 | 6,897 | 3,977 | 8,721 | 4,425 | 5,617 | 1,818 | 7,092 | 6,142 | 4,705 | 1,961 | 8,608 | 4,586 | 6,721 | 3,334 | 6,787 | 2,734 | 3,211 | 2,002 | 5,093 | 2,659 | 4,309 | 2,660 | 5,682 | 3,219 | 3,659 | 2,526 | 5,246 | 2,850 | 2,772 | 2,568 | 4,398 | 2,603 | 3,766 | -643 | 4,992 | 1,801 | 2,198 | 5,886 | 4,524 | 3,326 | 3,554 | 618 | 5,389 | 3,475 | 3,445 | 1,584 | 5,229 | 2,465 | 3,190 | 550 | 3,062 | 1,318 |
Income Before Tax Ratio
| 0.078 | 0.006 | 0.068 | 0.03 | 0.069 | 0.037 | 0.207 | 0.067 | 0.101 | 0.067 | 0.115 | 0.061 | 0.096 | 0.056 | 0.114 | 0.064 | 0.082 | 0.026 | 0.092 | 0.084 | 0.065 | 0.028 | 0.111 | 0.066 | 0.097 | 0.05 | 0.094 | 0.042 | 0.05 | 0.032 | 0.076 | 0.042 | 0.069 | 0.043 | 0.085 | 0.052 | 0.058 | 0.041 | 0.078 | 0.046 | 0.045 | 0.041 | 0.065 | 0.042 | 0.06 | -0.011 | 0.075 | 0.03 | 0.036 | 0.099 | 0.069 | 0.054 | 0.057 | 0.01 | 0.079 | 0.055 | 0.055 | 0.026 | 0.078 | 0.045 | 0.058 | 0.01 | 0.048 | 0.021 |
Income Tax Expense
| 2,136 | 57 | 2,182 | 1,096 | 1,584 | 861 | 5,161 | 1,715 | 2,353 | 1,560 | 2,893 | 1,360 | 2,151 | 1,275 | 2,676 | 1,423 | 1,911 | 817 | 2,360 | 1,943 | 1,541 | 162 | 2,812 | 1,527 | 2,192 | 1,014 | 2,195 | 918 | 1,084 | 578 | 1,577 | 865 | 1,281 | 1,049 | 1,980 | 928 | 1,117 | 912 | 1,687 | 960 | 1,079 | 1,298 | 1,773 | 1,080 | 1,405 | 133 | 1,836 | 1,073 | 1,062 | 2,795 | 1,734 | 1,341 | 1,523 | -631 | 2,050 | 1,456 | 1,482 | 757 | 1,800 | 1,040 | 1,177 | 441 | 1,030 | 546 |
Net Income
| 3,610 | 387 | 3,063 | 1,003 | 3,381 | 1,889 | 10,846 | 3,118 | 4,938 | 3,180 | 6,014 | 2,903 | 4,666 | 2,660 | 5,997 | 2,985 | 3,678 | 943 | 4,707 | 4,147 | 3,121 | 1,753 | 5,739 | 3,015 | 4,455 | 2,278 | 4,529 | 1,773 | 2,084 | 1,327 | 3,448 | 1,750 | 2,923 | 1,560 | 3,634 | 2,233 | 2,492 | 1,558 | 3,481 | 1,844 | 1,681 | 1,228 | 2,544 | 1,482 | 2,284 | -655 | 3,098 | 707 | 1,175 | 3,066 | 2,747 | 2,031 | 2,083 | 1,430 | 3,301 | 1,847 | 1,820 | 933 | 3,165 | 1,433 | 2,011 | 110 | 2,015 | 767 |
Net Income Ratio
| 0.049 | 0.006 | 0.04 | 0.014 | 0.047 | 0.027 | 0.139 | 0.043 | 0.067 | 0.045 | 0.077 | 0.041 | 0.065 | 0.038 | 0.079 | 0.043 | 0.053 | 0.013 | 0.061 | 0.057 | 0.043 | 0.025 | 0.074 | 0.044 | 0.064 | 0.034 | 0.062 | 0.027 | 0.032 | 0.021 | 0.051 | 0.028 | 0.047 | 0.025 | 0.054 | 0.036 | 0.04 | 0.025 | 0.052 | 0.029 | 0.027 | 0.019 | 0.037 | 0.024 | 0.037 | -0.011 | 0.047 | 0.012 | 0.019 | 0.051 | 0.042 | 0.033 | 0.033 | 0.023 | 0.048 | 0.029 | 0.029 | 0.015 | 0.047 | 0.026 | 0.037 | 0.002 | 0.031 | 0.012 |
EPS
| 89.18 | 9.55 | 75.67 | 24.78 | 83.54 | 46.67 | 267.98 | 77.04 | 122.01 | 78.57 | 144.21 | 72.01 | 99.82 | 56.91 | 128.29 | 60.57 | 74.64 | 19.13 | 95.51 | 82.69 | 62.24 | 34.95 | 114.43 | 59.17 | 87.43 | 44.71 | 88.89 | 34.56 | 40.63 | 25.86 | 67.21 | 35.51 | 59.35 | 31.66 | 73.75 | 46.3 | 51.7 | 32.3 | 72.17 | 38.89 | 35.45 | 25.9 | 53.66 | 31.05 | 47.85 | -13.72 | 64.91 | 14.63 | 24.3 | 63.43 | 56.83 | 41.09 | 42.15 | 28.86 | 64.77 | 36.24 | 35.8 | 18.31 | 62.1 | 28.12 | 39.46 | 2.16 | 38.47 | 14.64 |
EPS Diluted
| 89.18 | 9.55 | 75.67 | 24.78 | 83.54 | 46.67 | 267.98 | 77.04 | 122.01 | 78.2 | 144.21 | 71.73 | 99.82 | 56.91 | 128.29 | 60.57 | 74.64 | 19.13 | 95.51 | 82.69 | 62.24 | 34.95 | 114.43 | 59.17 | 87.43 | 44.71 | 88.89 | 34.56 | 40.63 | 25.86 | 67.21 | 35.51 | 59.35 | 31.66 | 73.75 | 46.3 | 46.2 | 32.3 | 72.17 | 38.89 | 30.55 | 25.9 | 53.66 | 31.05 | 47.85 | -13.72 | 64.91 | 14.63 | 24.3 | 63.43 | 56.83 | 41.09 | 42.15 | 28.86 | 64.77 | 36.24 | 35.8 | 18.31 | 62.1 | 28.12 | 39.46 | 2.16 | 38.47 | 14.64 |
EBITDA
| 7,075.25 | 4,935 | 9,317 | 5,896 | 8,486 | 6,723 | 20,064 | 8,577 | 11,009 | 9,422 | 13,421 | 8,942 | 11,004 | 8,932 | 13,168 | 8,320 | 9,267 | 6,656 | 10,144 | 9,832 | 8,862 | 6,271 | 8,668 | 4,647 | 6,780 | 3,428 | 6,839 | 2,832 | 3,256 | 2,106 | 5,158 | 2,746 | 4,375 | 2,751 | 5,738 | 3,297 | 3,734 | 2,668 | 5,318 | 3,210 | 2,868 | 2,984 | 4,480 | 2,710 | 3,870 | 2,976 | 5,082 | 2,775 | 3,322 | 3,652 | 4,898 | 3,291 | 3,859 | 6,131 | 8,609 | 6,496 | 6,468 | 4,365 | 7,740 | 4,897 | 5,432 | 3,280 | 5,602 | 1,590 |
EBITDA Ratio
| 0.096 | 0.065 | 0.071 | 0.031 | 0.072 | 0.041 | 0.101 | 0.07 | 0.102 | 0.042 | 0.116 | 0.064 | 0.098 | 0.057 | 0.109 | 0.067 | 0.082 | 0.042 | 0.088 | 0.087 | 0.083 | 0.032 | 0.112 | 0.068 | 0.09 | 0.052 | 0.095 | 0.043 | 0.051 | 0.036 | 0.072 | 0.041 | 0.056 | 0.046 | 0.088 | 0.051 | 0.06 | 0.046 | 0.078 | 0.051 | 0.048 | 0.047 | 0.068 | 0.042 | 0.057 | 0.05 | 0.073 | 0.046 | 0.055 | 0.061 | 0.075 | 0.054 | 0.062 | 0.099 | 0.122 | 0.103 | 0.103 | 0.095 | 0.114 | 0.09 | 0.099 | 0.095 | 0.09 | 0.026 |