Fukuyama Transporting Co., Ltd.
TSE:9075.T
3505 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 29,922 | 44,892 | 39,869 | 37,027 | 26,201 | 27,907 | 31,464 | 20,877 | 22,660 | 27,118 | 19,379 | 28,756 | 48,032 | 30,046 | 35,149 | 24,324 | 27,881 | 20,673 | 28,831 | 39,439 |
Short Term Investments
| 868 | -2,763 | -3,011 | -2,920 | -2,776 | -2,800 | 1,081 | 1,045 | 1,070 | 0 | 0 | 0 | 1,700 | 0 | 0 | 50 | 2,000 | 0 | -2,246 | 0 |
Cash and Short Term Investments
| 29,922 | 44,892 | 39,869 | 37,027 | 26,201 | 27,907 | 31,464 | 20,877 | 22,660 | 27,118 | 19,379 | 28,756 | 49,732 | 30,046 | 35,149 | 24,374 | 29,881 | 20,673 | 28,831 | 39,439 |
Net Receivables
| 40,782 | 38,990 | 39,582 | 40,589 | 40,397 | 41,619 | 40,103 | 34,940 | 33,928 | 33,213 | 33,769 | 33,248 | 34,028 | 33,085 | 33,788 | 28,659 | 34,119 | 36,007 | 35,142 | 34,645 |
Inventory
| 0 | 48 | 99 | 141 | 93 | 90 | 1,955 | 1,434 | 1,984 | 1,669 | 1,777 | 1,769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 4,592 | 4,547 | 4,648 | 3,484 | 3,321 | 3,559 | 5,437 | 3,657 | 5,186 | 2,435 | 2,542 | 4,632 | 5,223 | 4,386 | 4,383 | 4,223 | 4,424 | 3,571 | 3,967 | 3,997 |
Total Current Assets
| 75,296 | 88,429 | 84,099 | 81,100 | 69,919 | 73,085 | 77,004 | 60,908 | 63,758 | 64,435 | 57,467 | 66,636 | 88,983 | 67,517 | 73,320 | 57,256 | 68,424 | 60,251 | 67,940 | 78,081 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 339,833 | 329,341 | 327,363 | 329,022 | 326,486 | 309,769 | 303,537 | 305,684 | 292,943 | 284,864 | 273,071 | 261,301 | 255,791 | 256,663 | 263,660 | 249,135 | 250,257 | 253,737 | 258,287 | 267,846 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,837 | 4,454 | 4,761 | 4,778 | 4,491 | 5,810 | 5,461 | 5,306 | 5,314 | 5,342 | 4,223 | 3,681 | 2,345 | 2,230 | 2,124 | 1,827 | 1,763 | 1,697 | 1,784 | 1,814 |
Goodwill and Intangible Assets
| 4,837 | 4,454 | 4,761 | 4,778 | 4,491 | 5,810 | 5,461 | 5,306 | 5,314 | 5,342 | 4,223 | 3,681 | 2,345 | 2,230 | 2,124 | 1,827 | 1,763 | 1,697 | 1,784 | 1,814 |
Long Term Investments
| 76,082 | 50,278 | 57,947 | 53,299 | 44,065 | 48,070 | 47,199 | 39,897 | 37,262 | 43,794 | 33,042 | 29,674 | 21,671 | 22,256 | 25,123 | 23,049 | 28,396 | 46,418 | 50,563 | 35,646 |
Tax Assets
| 4,344 | 4,511 | 3,975 | 3,723 | 3,367 | 3,157 | 2,176 | 2,043 | 1,931 | 1,848 | 1,873 | 1,430 | 1,318 | 1,283 | 1,091 | 963 | 846 | 659 | 598 | 481 |
Other Non-Current Assets
| 2,999 | -1 | -1 | -1 | -1 | -1 | 2,934 | 3,279 | 3,579 | 5,649 | 5,373 | 3,389 | 5,218 | 3,544 | 3,569 | 2,407 | 4,428 | 3,685 | 3,849 | 3,111 |
Total Non-Current Assets
| 428,095 | 388,583 | 394,045 | 390,821 | 378,408 | 366,805 | 361,307 | 356,209 | 341,029 | 341,497 | 317,582 | 299,475 | 286,343 | 285,976 | 295,567 | 277,381 | 285,690 | 306,196 | 315,081 | 308,898 |
Total Assets
| 503,391 | 477,015 | 478,147 | 471,923 | 448,329 | 439,893 | 438,312 | 417,119 | 404,787 | 405,934 | 375,051 | 366,114 | 375,326 | 353,493 | 368,887 | 334,637 | 354,114 | 366,447 | 383,021 | 386,979 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 16,556 | 15,950 | 16,180 | 15,552 | 16,798 | 18,216 | 18,218 | 17,319 | 15,888 | 18,363 | 17,475 | 18,705 | 18,897 | 17,100 | 17,650 | 12,301 | 16,268 | 19,185 | 16,640 | 15,349 |
Short Term Debt
| 61,438 | 32,520 | 45,492 | 24,275 | 35,938 | 16,603 | 39,093 | 27,258 | 34,877 | 16,950 | 24,878 | 20,392 | 23,203 | 36,636 | 27,133 | 25,100 | 27,200 | 12,000 | 33,900 | 59,005 |
Tax Payables
| 2,648 | 10,345 | 6,977 | 8,831 | 7,077 | 7,792 | 8,182 | 3,583 | 4,522 | 7,777 | 4,048 | 4,743 | 6,544 | 3,236 | 5,393 | 3,055 | 3,682 | 3,749 | 2,784 | 2,366 |
Deferred Revenue
| 2,648 | 15,415 | 12,294 | 13,623 | 11,883 | 12,458 | 11,798 | 6,806 | 9,516 | 11,190 | 7,048 | 7,573 | 9,623 | 7,254 | 8,781 | 6,097 | 6,651 | 6,737 | 5,910 | 5,797 |
Other Current Liabilities
| 20,643 | 4,316 | 7,885 | 8,927 | 8,738 | 8,164 | 4,972 | 10,955 | 7,317 | 4,465 | 9,075 | 16,306 | 17,471 | 21,449 | 16,216 | 12,693 | 13,511 | 14,682 | 13,539 | 14,653 |
Total Current Liabilities
| 103,933 | 78,546 | 88,828 | 71,208 | 80,434 | 63,233 | 82,263 | 65,921 | 72,120 | 58,745 | 62,524 | 60,146 | 66,115 | 78,421 | 66,392 | 53,149 | 60,661 | 49,616 | 66,863 | 91,373 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 37,446 | 68,958 | 71,702 | 68,427 | 56,120 | 68,789 | 52,757 | 61,800 | 58,824 | 77,695 | 60,778 | 62,055 | 74,390 | 47,924 | 69,492 | 48,317 | 53,978 | 83,065 | 59,851 | 58,100 |
Deferred Revenue Non-Current
| 5 | 24,634 | 24,575 | 24,396 | 24,186 | 22,624 | 21,644 | 21,391 | 21,320 | 22,071 | 22,473 | 18,908 | 15,649 | 14,582 | 14,470 | 13,773 | 13,499 | 15,681 | 15,549 | 15,011 |
Deferred Tax Liabilities Non-Current
| 42,702 | 33,413 | 35,769 | 33,580 | 30,483 | 32,038 | 34,556 | 32,462 | 31,155 | 34,584 | 34,577 | 34,128 | 32,913 | 35,663 | 36,633 | 33,945 | 37,052 | 42,354 | 43,575 | 39,916 |
Other Non-Current Liabilities
| 22,896 | 1,084 | 970 | 935 | 970 | 833 | 900 | 33,498 | 1,048 | 35,748 | 1,306 | 1,575 | 1,744 | 1,930 | 7,760 | 6,507 | 6,660 | 1,359 | 1,169 | 809 |
Total Non-Current Liabilities
| 103,044 | 128,089 | 133,016 | 127,338 | 111,759 | 124,284 | 109,857 | 116,689 | 112,347 | 135,514 | 119,134 | 116,666 | 124,696 | 100,099 | 128,355 | 116,315 | 124,688 | 142,459 | 135,693 | 113,836 |
Total Liabilities
| 206,977 | 206,635 | 221,844 | 198,546 | 192,193 | 187,517 | 192,120 | 182,610 | 184,467 | 194,259 | 181,658 | 176,812 | 190,811 | 178,520 | 194,747 | 169,464 | 185,349 | 192,075 | 202,556 | 205,209 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 30,310 | 30,310 | 30,310 | 30,310 | 30,310 | 30,310 | 30,310 | 30,310 | 30,310 | 30,310 | 30,310 | 30,310 | 30,310 | 30,310 | 30,310 | 30,310 | 30,310 | 30,310 | 30,310 | 30,310 |
Retained Earnings
| 188,474 | 183,483 | 181,503 | 167,956 | 155,094 | 144,931 | 132,518 | 124,415 | 117,435 | 109,883 | 103,700 | 98,535 | 96,487 | 89,282 | 83,030 | 77,652 | 75,055 | 71,440 | 75,930 | 87,953 |
Accumulated Other Comprehensive Income/Loss
| 73,808 | 52,737 | 56,889 | 53,822 | 47,388 | 51,233 | 53,996 | 48,794 | 46,304 | 49,653 | 38,252 | 38,807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,062 | 169 | -16,162 | 17,480 | 19,695 | 22,366 | 80,138 | 28,059 | 24,188 | 19,696 | 19,196 | 58,591 | 21,127 | 23,789 | 26,825 | 26,832 | 28,786 | 72,434 | 31,563 | 63,364 |
Total Shareholders Equity
| 294,654 | 266,700 | 252,542 | 269,568 | 252,486 | 248,841 | 242,966 | 231,579 | 218,237 | 209,542 | 191,458 | 187,436 | 182,264 | 172,222 | 170,825 | 164,932 | 168,551 | 174,184 | 180,286 | 181,627 |
Total Equity
| 296,415 | 270,380 | 256,303 | 273,377 | 256,136 | 252,376 | 246,192 | 234,509 | 220,320 | 211,675 | 193,393 | 189,302 | 184,515 | 174,973 | 174,140 | 165,173 | 168,765 | 174,372 | 180,465 | 181,770 |
Total Liabilities & Shareholders Equity
| 503,391 | 477,015 | 478,147 | 471,923 | 448,329 | 439,893 | 438,312 | 417,119 | 404,787 | 405,934 | 375,051 | 366,114 | 375,326 | 353,493 | 368,887 | 334,637 | 354,114 | 366,447 | 383,021 | 386,979 |