Maruzen Showa Unyu Co., Ltd.

TSE:9068.T

5870 (JPY) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 140,194140,861136,850121,136122,801116,967110,685104,82499,90294,67289,48686,16487,12185,60281,15292,27097,49287,64187,64186,360
Cost of Revenue 122,529122,987120,261106,578109,094105,460100,72395,55690,80986,43781,82278,78679,29178,27974,63085,74189,14381,09181,09179,780
Gross Profit 17,66517,87416,58914,55813,70711,5079,9629,2689,0938,2357,6647,3787,8307,3236,5226,5298,3496,5506,5506,580
Gross Profit Ratio 0.1260.1270.1210.120.1120.0980.090.0880.0910.0870.0860.0860.090.0860.080.0710.0860.0750.0750.076
Reseach & Development Expenses 00000000000000000000
General & Administrative Expenses 159133131105660600575530517523566570547521529582564-158633
Selling & Marketing Expenses 3,2910003,6612,9602,8723,0493,15100000000000
SG&A 3,9831331311054,3213,5603,4473,5793,668523566570547521529582564-158633
Other Expenses -47738833630521018015414515116796269495369417420365585585563
Operating Expenses 4,4605,1764,7624,7024,8264,0013,8653,7083,7923,4593,3703,4452,3232,3612,2852,3512,3411,8941,9951,933
Operating Income 13,20512,69211,8209,8518,8777,5026,0915,5555,2934,7704,2893,9284,2133,6672,7962,7404,5243,1703,1703,376
Operating Income Ratio 0.0940.090.0860.0810.0720.0640.0550.0530.0530.050.0480.0460.0480.0430.0340.030.0460.0360.0360.039
Total Other Income Expenses Net 1,7418458413922,164685969942578687529184-1,050-1,925-1,124-1,279-1,186-920-819-969
Income Before Tax 14,94613,53812,66310,24411,0438,1897,0656,5015,8785,4624,8234,1164,4573,0373,1132,8994,8223,7363,7363,678
Income Before Tax Ratio 0.1070.0960.0930.0850.090.070.0640.0620.0590.0580.0540.0480.0510.0350.0380.0310.0490.0430.0430.043
Income Tax Expense 5,0804,4873,9943,3942,9472,2372,3532,0741,8971,7981,6981,5631,7751,1881,1501,2772,0191,3971,3971,485
Net Income 9,7418,9318,5796,7488,0305,9374,6994,4203,9783,6603,1232,5422,6541,8341,9421,7112,7572,3332,3332,187
Net Income Ratio 0.0690.0630.0630.0560.0650.0510.0420.0420.040.0390.0350.030.030.0210.0240.0190.0280.0270.0270.025
EPS 481.16440.34423.03332.73396.23298.96230.36247.05222.3204.5174.5142146.6101.25107.294.4152.1155.9124.95117.2
EPS Diluted 481.16440.34423.03332.73396.23298.96230.36216.6194.85179.2171.6142146.6101.2594.583.25136.7155.9124.95117.2
EBITDA 18,73619,42017,88315,43814,49812,24210,5219,7649,5548,8408,1087,5639,2198,7288,5488,43010,0348,7668,6618,537
EBITDA Ratio 0.1340.1380.1310.1270.1180.1050.0950.0930.0960.0930.0910.0880.1060.1020.1050.0910.1030.10.0990.099