Maruzen Showa Unyu Co., Ltd.
TSE:9068.T
5870 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 41,201 | 15,337 | 14,150 | 14,787 | 12,875 | 13,196 | 11,410 | 12,096 | 7,547 | 7,101 | 6,088 | 6,180 | 7,069 | 6,000 | 9,980 | 9,080 | 5,952 | 9,695 | 11,249 | 5,982 |
Short Term Investments
| 19,199 | 18,199 | 12,399 | 7,099 | 9,799 | 8,999 | 7,600 | 5,799 | 7,899 | 6,899 | 8,599 | 6,499 | 5,399 | 5,614 | 3,814 | 2,513 | 4,612 | 4,103 | -232 | 50 |
Cash and Short Term Investments
| 41,201 | 33,536 | 26,549 | 21,886 | 22,674 | 22,195 | 19,010 | 17,895 | 15,446 | 14,000 | 14,687 | 12,679 | 12,468 | 11,614 | 13,794 | 11,593 | 10,564 | 13,798 | 11,249 | 6,032 |
Net Receivables
| 30,276 | 28,891 | 30,724 | 28,873 | 27,275 | 27,243 | 26,131 | 23,921 | 21,487 | 22,110 | 19,912 | 18,179 | 1,071 | 1,139 | 1,062 | 1,144 | 1,140 | 21,277 | 18,509 | 18,473 |
Inventory
| 337 | 315 | 262 | 262 | 189 | 143 | 118 | 111 | 99 | 113 | 121 | 107 | 116 | 112 | 105 | 115 | 137 | 164 | 126 | 117 |
Other Current Assets
| 2,782 | 5,644 | 5,477 | 5,304 | 4,638 | 2,618 | 3,150 | 3,578 | 3,790 | 2,164 | 1,368 | 2,319 | 19,651 | 17,944 | 17,525 | 17,156 | 22,862 | 3,041 | 2,252 | 2,148 |
Total Current Assets
| 74,596 | 68,386 | 63,012 | 56,325 | 54,776 | 52,199 | 48,409 | 45,505 | 40,822 | 38,387 | 36,088 | 33,284 | 33,306 | 30,809 | 32,486 | 30,008 | 34,703 | 38,280 | 32,136 | 26,770 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 78,439 | 78,973 | 77,197 | 71,168 | 63,802 | 48,406 | 48,227 | 48,150 | 47,867 | 48,635 | 49,075 | 44,811 | 41,924 | 43,386 | 42,164 | 43,941 | 42,554 | 41,886 | 41,689 | 40,376 |
Goodwill
| 157 | 734 | 1,313 | 1,894 | 2,475 | 1,224 | 1,439 | 1,629 | 1,839 | 2,049 | 0 | 0 | 0 | 56 | 99 | 146 | 213 | 289 | 118 | 157 |
Intangible Assets
| 2,938 | 1,219 | 1,340 | 1,348 | 1,050 | 1,017 | 1,048 | 923 | 906 | 880 | 786 | 803 | 757 | 1,066 | 1,440 | 1,816 | 1,913 | 1,829 | 2,498 | 2,577 |
Goodwill and Intangible Assets
| 3,095 | 1,953 | 2,653 | 3,242 | 3,525 | 2,241 | 2,487 | 2,552 | 2,745 | 2,929 | 786 | 803 | 757 | 1,122 | 1,539 | 1,962 | 2,126 | 2,118 | 2,616 | 2,734 |
Long Term Investments
| 27,966 | 27,221 | 27,057 | 26,181 | 21,090 | 26,538 | 15,095 | 14,745 | 9,007 | 12,627 | 7,364 | 7,930 | 7,068 | 6,235 | 8,460 | 7,685 | 10,811 | 16,111 | 22,430 | 14,490 |
Tax Assets
| 662 | 766 | 727 | 730 | 705 | 383 | 78 | 98 | 91 | 35 | 50 | 41 | 15 | 19 | 18 | 54 | 38 | 51 | 9 | 9 |
Other Non-Current Assets
| 6,599 | 141 | 269 | 272 | 275 | 397 | 13,747 | 11,594 | 13,847 | 13,421 | 14,750 | 12,314 | 11,095 | 11,090 | 9,369 | 7,903 | 10,164 | 9,322 | 4,510 | 4,785 |
Total Non-Current Assets
| 116,761 | 109,054 | 107,903 | 101,593 | 89,397 | 77,965 | 79,634 | 77,139 | 73,557 | 77,647 | 72,025 | 65,899 | 60,859 | 61,852 | 61,550 | 61,545 | 65,693 | 69,488 | 71,254 | 62,394 |
Total Assets
| 191,357 | 177,443 | 170,919 | 157,922 | 144,176 | 130,167 | 128,046 | 122,647 | 114,382 | 116,037 | 108,116 | 99,185 | 94,165 | 92,661 | 94,036 | 91,553 | 100,396 | 107,769 | 103,390 | 89,164 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 13,954 | 12,835 | 13,318 | 12,733 | 11,737 | 12,314 | 11,758 | 10,878 | 9,694 | 10,108 | 8,775 | 8,604 | 9,530 | 8,657 | 8,505 | 8,175 | 10,956 | 12,210 | 1,500 | 1,469 |
Short Term Debt
| 16,096 | 15,260 | 10,507 | 10,254 | 13,351 | 9,207 | 17,098 | 10,140 | 9,399 | 12,823 | 9,675 | 15,598 | 9,817 | 9,863 | 14,708 | 10,256 | 15,756 | 10,901 | 10,225 | 10,956 |
Tax Payables
| 2,772 | 3,176 | 2,949 | 2,953 | 2,533 | 2,226 | 1,751 | 1,778 | 1,514 | 2,325 | 1,189 | 852 | 1,466 | 1,138 | 617 | 582 | 526 | 2,267 | 683 | 795 |
Deferred Revenue
| 42 | 8,122 | 8,084 | 8,446 | 7,632 | 6,757 | 1,751 | 6,017 | 5,471 | 6,056 | 5,068 | 4,379 | 4,335 | 3,929 | 3,190 | 3,298 | 3,228 | 5,550 | 12,220 | 11,911 |
Other Current Liabilities
| 9,275 | 686 | 606 | 580 | 573 | 738 | 5,329 | 581 | 556 | 601 | 593 | 714 | 797 | 999 | 562 | 494 | 752 | 4 | 457 | 551 |
Total Current Liabilities
| 39,367 | 36,903 | 32,515 | 32,013 | 33,293 | 29,016 | 35,936 | 27,616 | 25,120 | 29,588 | 24,111 | 29,295 | 24,479 | 23,448 | 26,965 | 22,223 | 30,692 | 28,665 | 24,402 | 24,887 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 12,982 | 16,269 | 22,451 | 17,987 | 13,155 | 10,832 | 5,550 | 16,187 | 16,678 | 13,723 | 17,578 | 7,135 | 10,718 | 11,094 | 9,098 | 14,111 | 9,761 | 15,757 | 16,553 | 9,847 |
Deferred Revenue Non-Current
| 2,030 | 1,347 | 1,334 | 1,338 | 1,346 | 908 | 888 | 866 | 910 | 790 | 721 | 716 | 1,114 | 1,580 | 1,538 | 2,067 | 2,596 | 3,466 | 4,085 | 4,944 |
Deferred Tax Liabilities Non-Current
| 6,914 | 4,681 | 4,525 | 4,413 | 3,047 | 2,279 | 3,674 | 3,146 | 2,302 | 3,535 | 2,854 | 2,416 | 1,470 | 1,551 | 1,897 | 996 | 2,802 | 4,505 | 4,719 | 1,710 |
Other Non-Current Liabilities
| 2,119 | 2,161 | 1,581 | 1,314 | 840 | 745 | 902 | 1,128 | 1,152 | 1,023 | 869 | 784 | 815 | 1,009 | 956 | 789 | 781 | 479 | 640 | 517 |
Total Non-Current Liabilities
| 24,045 | 24,458 | 29,891 | 25,052 | 18,388 | 14,764 | 11,014 | 21,327 | 21,042 | 19,071 | 22,022 | 11,051 | 14,117 | 15,234 | 13,489 | 17,963 | 15,940 | 24,207 | 25,997 | 17,018 |
Total Liabilities
| 63,412 | 61,361 | 62,406 | 57,065 | 51,681 | 43,780 | 46,950 | 48,943 | 46,162 | 48,659 | 46,133 | 40,346 | 38,596 | 38,682 | 40,454 | 40,186 | 46,632 | 52,872 | 50,399 | 41,905 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 106,923 | 99,836 | 92,968 | 87,717 | 81,004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,127 | 10,117 | 10,117 | 10,117 | 10,117 | 10,117 | 9,154 | 9,117 | 9,117 | 9,117 | 9,117 | 9,117 | 9,117 | 9,117 | 9,117 | 9,117 | 9,117 | 9,117 | 9,117 | 9,117 |
Retained Earnings
| 94,880 | 87,457 | 80,380 | 73,509 | 68,255 | 61,616 | 56,923 | 53,258 | 49,795 | 46,683 | 43,932 | 41,538 | 39,792 | 37,884 | 36,788 | 35,583 | 34,563 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 12,566 | 7,239 | 6,824 | 6,085 | 3,047 | 5,267 | 7,043 | 5,873 | 3,855 | 6,117 | 3,474 | 2,717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,355 | -97,574 | -90,497 | -83,626 | -78,372 | -71,733 | 7,870 | 5,360 | 5,363 | 5,372 | 5,373 | 5,381 | 6,579 | 6,877 | 7,590 | 6,601 | 9,897 | 45,622 | 43,835 | 38,107 |
Total Shareholders Equity
| 125,928 | 114,162 | 106,660 | 99,053 | 90,764 | 86,271 | 80,990 | 73,608 | 68,130 | 67,289 | 61,896 | 58,753 | 55,488 | 53,878 | 53,495 | 51,301 | 53,577 | 54,739 | 52,952 | 47,224 |
Total Equity
| 127,941 | 116,082 | 108,513 | 100,857 | 92,495 | 86,387 | 81,096 | 73,704 | 68,220 | 67,378 | 61,983 | 58,839 | 55,569 | 53,979 | 53,582 | 51,367 | 53,764 | 54,897 | 52,991 | 47,259 |
Total Liabilities & Shareholders Equity
| 191,353 | 177,443 | 170,919 | 157,922 | 144,176 | 130,167 | 128,046 | 122,647 | 114,382 | 116,037 | 108,116 | 99,185 | 94,165 | 92,661 | 94,036 | 91,553 | 100,396 | 107,769 | 103,390 | 89,164 |