Maruzen Showa Unyu Co., Ltd.

TSE:9068.T

5870 (JPY) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 41,20115,33714,15014,78712,87513,19611,41012,0967,5477,1016,0886,1807,0696,0009,9809,0805,9529,69511,2495,982
Short Term Investments 19,19918,19912,3997,0999,7998,9997,6005,7997,8996,8998,5996,4995,3995,6143,8142,5134,6124,103-23250
Cash and Short Term Investments 41,20133,53626,54921,88622,67422,19519,01017,89515,44614,00014,68712,67912,46811,61413,79411,59310,56413,79811,2496,032
Net Receivables 30,27628,89130,72428,87327,27527,24326,13123,92121,48722,11019,91218,1791,0711,1391,0621,1441,14021,27718,50918,473
Inventory 33731526226218914311811199113121107116112105115137164126117
Other Current Assets 2,7825,6445,4775,3044,6382,6183,1503,5783,7902,1641,3682,31919,65117,94417,52517,15622,8623,0412,2522,148
Total Current Assets 74,59668,38663,01256,32554,77652,19948,40945,50540,82238,38736,08833,28433,30630,80932,48630,00834,70338,28032,13626,770
Non-Current Assets:
Property, Plant & Equipment, Net 78,43978,97377,19771,16863,80248,40648,22748,15047,86748,63549,07544,81141,92443,38642,16443,94142,55441,88641,68940,376
Goodwill 1577341,3131,8942,4751,2241,4391,6291,8392,0490005699146213289118157
Intangible Assets 2,9381,2191,3401,3481,0501,0171,0489239068807868037571,0661,4401,8161,9131,8292,4982,577
Goodwill and Intangible Assets 3,0951,9532,6533,2423,5252,2412,4872,5522,7452,9297868037571,1221,5391,9622,1262,1182,6162,734
Long Term Investments 27,96627,22127,05726,18121,09026,53815,09514,7459,00712,6277,3647,9307,0686,2358,4607,68510,81116,11122,43014,490
Tax Assets 66276672773070538378989135504115191854385199
Other Non-Current Assets 6,59914126927227539713,74711,59413,84713,42114,75012,31411,09511,0909,3697,90310,1649,3224,5104,785
Total Non-Current Assets 116,761109,054107,903101,59389,39777,96579,63477,13973,55777,64772,02565,89960,85961,85261,55061,54565,69369,48871,25462,394
Total Assets 191,357177,443170,919157,922144,176130,167128,046122,647114,382116,037108,11699,18594,16592,66194,03691,553100,396107,769103,39089,164
Liabilities & Equity:
Current Liabilities:
Account Payables 13,95412,83513,31812,73311,73712,31411,75810,8789,69410,1088,7758,6049,5308,6578,5058,17510,95612,2101,5001,469
Short Term Debt 16,09615,26010,50710,25413,3519,20717,09810,1409,39912,8239,67515,5989,8179,86314,70810,25615,75610,90110,22510,956
Tax Payables 2,7723,1762,9492,9532,5332,2261,7511,7781,5142,3251,1898521,4661,1386175825262,267683795
Deferred Revenue 428,1228,0848,4467,6326,7571,7516,0175,4716,0565,0684,3794,3353,9293,1903,2983,2285,55012,22011,911
Other Current Liabilities 9,2756866065805737385,3295815566015937147979995624947524457551
Total Current Liabilities 39,36736,90332,51532,01333,29329,01635,93627,61625,12029,58824,11129,29524,47923,44826,96522,22330,69228,66524,40224,887
Non-Current Liabilities:
Long Term Debt 12,98216,26922,45117,98713,15510,8325,55016,18716,67813,72317,5787,13510,71811,0949,09814,1119,76115,75716,5539,847
Deferred Revenue Non-Current 2,0301,3471,3341,3381,3469088888669107907217161,1141,5801,5382,0672,5963,4664,0854,944
Deferred Tax Liabilities Non-Current 6,9144,6814,5254,4133,0472,2793,6743,1462,3023,5352,8542,4161,4701,5511,8979962,8024,5054,7191,710
Other Non-Current Liabilities 2,1192,1611,5811,3148407459021,1281,1521,0238697848151,009956789781479640517
Total Non-Current Liabilities 24,04524,45829,89125,05218,38814,76411,01421,32721,04219,07122,02211,05114,11715,23413,48917,96315,94024,20725,99717,018
Total Liabilities 63,41261,36162,40657,06551,68143,78046,95048,94346,16248,65946,13340,34638,59638,68240,45440,18646,63252,87250,39941,905
Equity:
Preferred Stock 0106,92399,83692,96887,71781,00400000000000000
Common Stock 10,12710,11710,11710,11710,11710,1179,1549,1179,1179,1179,1179,1179,1179,1179,1179,1179,1179,1179,1179,117
Retained Earnings 94,88087,45780,38073,50968,25561,61656,92353,25849,79546,68343,93241,53839,79237,88436,78835,58334,563000
Accumulated Other Comprehensive Income/Loss 12,5667,2396,8246,0853,0475,2677,0435,8733,8556,1173,4742,71700000000
Other Total Stockholders Equity 8,355-97,574-90,497-83,626-78,372-71,7337,8705,3605,3635,3725,3735,3816,5796,8777,5906,6019,89745,62243,83538,107
Total Shareholders Equity 125,928114,162106,66099,05390,76486,27180,99073,60868,13067,28961,89658,75355,48853,87853,49551,30153,57754,73952,95247,224
Total Equity 127,941116,082108,513100,85792,49586,38781,09673,70468,22067,37861,98358,83955,56953,97953,58251,36753,76454,89752,99147,259
Total Liabilities & Shareholders Equity 191,353177,443170,919157,922144,176130,167128,046122,647114,382116,037108,11699,18594,16592,66194,03691,553100,396107,769103,39089,164