Maruwn Corporation (9067.T) - Income Statement

Home
9067.T
Financials

516 (JPY) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	44,992	46,586	46,705	47,270	50,680	51,409	49,842	47,117	47,924	48,904	48,864	48,397	49,283	49,386	48,661	52,990	56,940
Cost of Revenue Numbers are in millions	41,448	43,051	42,960	43,741	46,564	47,082	45,723	43,311	44,148	45,584	46,222	46,158	46,149	45,921	45,066	49,161	52,292
Gross Profit Numbers are in millions	3,544	3,535	3,745	3,529	4,116	4,327	4,119	3,806	3,776	3,320	2,642	2,239	3,134	3,465	3,595	3,829	4,648
Gross Profit Ratio Numbers are in millions	0.079	0.076	0.08	0.075	0.081	0.084	0.083	0.081	0.079	0.068	0.054	0.046	0.064	0.07	0.074	0.072	0.082
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	136	134	112	124	113	113	120	161	294	251
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	3,035	3,042	3,016	2,802	3,000	3,001	2,866	136	134	112	124	113	113	120	161	294	251
Other Expenses Numbers are in millions	139	89	62	48	106	113	96	122	135	155	223	113	154	121	86	112	112
Operating Expenses Numbers are in millions	3,035	3,093	3,077	2,864	3,054	3,048	2,933	1,954	1,893	1,892	1,718	1,686	1,589	1,629	1,724	1,803	1,707
Operating Income Numbers are in millions	509	439	665	661	1,059	1,276	1,184	880	970	615	240	-91	905	1,259	1,353	1,415	2,335
Operating Income Ratio Numbers are in millions	0.011	0.009	0.014	0.014	0.021	0.025	0.024	0.019	0.02	0.013	0.005	-0.002	0.018	0.025	0.028	0.027	0.041
Total Other Income Expenses Net Numbers are in millions	272	70	119	97	355	572	181	-815	-704	-981	351	-628	-259	-648	-476	-677	-805
Income Before Tax Numbers are in millions	781	511	785	759	1,416	1,851	1,366	1,037	1,179	447	1,275	-75	1,286	1,188	1,395	1,349	2,136
Income Before Tax Ratio Numbers are in millions	0.017	0.011	0.017	0.016	0.028	0.036	0.027	0.022	0.025	0.009	0.026	-0.002	0.026	0.024	0.029	0.025	0.038
Income Tax Expense Numbers are in millions	342	184	324	306	506	556	517	453	179	361	646	136	811	528	415	595	1,058
Net Income Numbers are in millions	416	316	465	475	905	1,285	835	572	987	88	630	-102	586	649	949	740	1,062
Net Income Ratio Numbers are in millions	0.009	0.007	0.01	0.01	0.018	0.025	0.017	0.012	0.021	0.002	0.013	-0.002	0.012	0.013	0.02	0.014	0.019
EPS Numbers are in millions	14.4	10.94	16.1	16.44	31.33	44.48	28.9	19.82	34.19	3.08	21.83	-3.53	20.31	22.46	32.85	25.61	36.75
EPS Diluted Numbers are in millions	14.4	10.94	16.1	16.44	31.33	44.48	28.9	19.82	34.19	3.08	21.83	-3.53	20.31	22.46	32.85	25.61	36.75
EBITDA Numbers are in millions	2,653	3,009	3,156	3,039	3,142	3,084	2,905	3,472	3,474	3,051	2,592	2,090	3,116	3,412	3,464	3,551	4,364
EBITDA Ratio Numbers are in millions	0.059	0.065	0.068	0.064	0.062	0.06	0.058	0.074	0.072	0.062	0.053	0.043	0.063	0.069	0.071	0.067	0.077

Maruwn Corporation

TSE:9067.T Add to watchlist

TSE:9067.T