Maruwn Corporation

TSE:9067.T

516 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 1,9582,2341,8372,9413,3292,1221,5741,5691,8991,3831,4332,0923,3402,4093,2704,1124,241
Short Term Investments 16-608-616-638-620-558191905091,0093053030303030
Cash and Short Term Investments 1,9742,2341,8372,9413,3292,1221,5741,5691,8991,8922,4422,1223,8702,4393,3004,1424,271
Net Receivables 5,8955,8786,1596,5506,8847,0837,4246,8426,3817,2597,1946,5857,0077,0807,1336,4108,711
Inventory 5361493546534635374656434343302627
Other Current Assets 9941,3701,7601,382945741666646658523786587400424361337536
Total Current Assets 8,9169,5439,80510,90811,2049,9999,7109,0928,9759,72010,4789,33711,3209,98610,82410,91513,545
Non-Current Assets:
Property, Plant & Equipment, Net 23,68923,84924,84225,66325,91024,77924,71525,06624,72425,35426,04828,07826,72327,40224,88926,20425,956
Goodwill 00000000000000000
Intangible Assets 8511,1751,5421,3731,084276236276309259269204168195224269215
Goodwill and Intangible Assets 8511,1751,5421,3731,084276236276309259269204168195224269215
Long Term Investments 2,7422,9292,6952,9092,3122,7322,5642,0622,2211,6821,0812,0841,5672,1441,9981,6792,400
Tax Assets 781872202003432403849129311,018185158524594779554
Other Non-Current Assets 6100-1-1004565065431,0755325941,1357517127181,036
Total Non-Current Assets 27,97028,14029,29830,14429,64928,02728,00927,95927,92628,40128,94831,14529,75131,01628,41729,64930,161
Total Assets 36,88637,68539,10641,05540,85638,02837,71937,05236,90138,12139,42640,48241,07141,00239,24140,56443,706
Liabilities & Equity:
Current Liabilities:
Account Payables 2,5032,7642,8093,4983,5213,7433,9264,0814,1024,2944,2244,1394,2894,1664,3574,0255,145
Short Term Debt 1,0001,4442,5213,0773,5622,2601,8753,3052,6073,9604,0904,6534,8144,7025,1708,0127,825
Tax Payables 2011711173928131039231639675106199609426537209623
Deferred Revenue 238367767019249611,0189156401,2456287771,1921,0111,1778721,296
Other Current Liabilities 3,4252,5012,3832,6122,5382,5372,1691,8012,0792,2552,5862,3112,2192,2092,0722,1962,405
Total Current Liabilities 6,9517,5458,4899,88810,5459,5018,98810,1029,42811,75411,52811,88012,51412,08812,77615,10516,671
Non-Current Liabilities:
Long Term Debt 3701,0701,9142,6362,6641,6172,4491,6872,7592,1103,4184,4234,0024,3452,4822,2443,915
Deferred Revenue Non-Current 02,3572,3932,4192,3772,2662,2832,2812,3902,5492,5172,3432,2832,2282,2202,3422,785
Deferred Tax Liabilities Non-Current 1,8861,8861,8881,9371,9371,9371,9371,9371,9372,0782,3012,3902,3933,1953,2123,4573,458
Other Non-Current Liabilities 2,672349302320297261430379227284592603730659662528133
Total Non-Current Liabilities 4,9285,6626,4977,3127,2756,0817,0996,2847,3137,0218,8289,7599,40810,4278,5768,57110,291
Total Liabilities 11,87913,20714,98617,20017,82015,58216,08716,38616,74118,77520,35621,63921,92222,51521,35223,67626,962
Equity:
Preferred Stock 020,32920,23220,11219,78019,10500000000000
Common Stock 3,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,559
Retained Earnings 13,89113,70513,63713,49713,16512,49011,43011,15610,86810,0789,8519,3759,6748,6228,1657,0296,489
Accumulated Other Comprehensive Income/Loss 4,2363,8363,5443,4482,9443,2553,5072,8302,6192,6442,5902,65400000
Other Total Stockholders Equity 3,047-17,264-17,196-17,056-16,724-16,0493,0563,0573,0573,0563,0583,0595,7086,0845,9536,1176,525
Total Shareholders Equity 24,73324,16523,77623,56022,72422,36021,55220,60220,10319,33719,05818,64718,94118,26517,67716,70516,573
Total Equity 25,00424,47824,12023,85523,03622,44621,63120,66620,16019,34619,07018,84319,14918,48717,88916,88816,744
Total Liabilities & Shareholders Equity 36,88337,68539,10641,05540,85638,02837,71837,05236,90138,12139,42640,48241,07141,00239,24140,56443,706