Maruwn Corporation
TSE:9067.T
434 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 1,958 | 2,234 | 1,837 | 2,941 | 3,329 | 2,122 | 1,574 | 1,569 | 1,899 | 1,383 | 1,433 | 2,092 | 3,340 | 2,409 | 3,270 | 4,112 | 4,241 |
Short Term Investments
| 16 | -608 | -616 | -638 | -620 | -558 | 19 | 19 | 0 | 509 | 1,009 | 30 | 530 | 30 | 30 | 30 | 30 |
Cash and Short Term Investments
| 1,974 | 2,234 | 1,837 | 2,941 | 3,329 | 2,122 | 1,574 | 1,569 | 1,899 | 1,892 | 2,442 | 2,122 | 3,870 | 2,439 | 3,300 | 4,142 | 4,271 |
Net Receivables
| 5,895 | 5,878 | 6,159 | 6,550 | 6,884 | 7,083 | 7,424 | 6,842 | 6,381 | 7,259 | 7,194 | 6,585 | 7,007 | 7,080 | 7,133 | 6,410 | 8,711 |
Inventory
| 53 | 61 | 49 | 35 | 46 | 53 | 46 | 35 | 37 | 46 | 56 | 43 | 43 | 43 | 30 | 26 | 27 |
Other Current Assets
| 994 | 1,370 | 1,760 | 1,382 | 945 | 741 | 666 | 646 | 658 | 523 | 786 | 587 | 400 | 424 | 361 | 337 | 536 |
Total Current Assets
| 8,916 | 9,543 | 9,805 | 10,908 | 11,204 | 9,999 | 9,710 | 9,092 | 8,975 | 9,720 | 10,478 | 9,337 | 11,320 | 9,986 | 10,824 | 10,915 | 13,545 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 23,689 | 23,849 | 24,842 | 25,663 | 25,910 | 24,779 | 24,715 | 25,066 | 24,724 | 25,354 | 26,048 | 28,078 | 26,723 | 27,402 | 24,889 | 26,204 | 25,956 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 851 | 1,175 | 1,542 | 1,373 | 1,084 | 276 | 236 | 276 | 309 | 259 | 269 | 204 | 168 | 195 | 224 | 269 | 215 |
Goodwill and Intangible Assets
| 851 | 1,175 | 1,542 | 1,373 | 1,084 | 276 | 236 | 276 | 309 | 259 | 269 | 204 | 168 | 195 | 224 | 269 | 215 |
Long Term Investments
| 2,742 | 2,929 | 2,695 | 2,909 | 2,312 | 2,732 | 2,564 | 2,062 | 2,221 | 1,682 | 1,081 | 2,084 | 1,567 | 2,144 | 1,998 | 1,679 | 2,400 |
Tax Assets
| 78 | 187 | 220 | 200 | 343 | 240 | 38 | 49 | 129 | 31 | 1,018 | 185 | 158 | 524 | 594 | 779 | 554 |
Other Non-Current Assets
| 610 | 0 | -1 | -1 | 0 | 0 | 456 | 506 | 543 | 1,075 | 532 | 594 | 1,135 | 751 | 712 | 718 | 1,036 |
Total Non-Current Assets
| 27,970 | 28,140 | 29,298 | 30,144 | 29,649 | 28,027 | 28,009 | 27,959 | 27,926 | 28,401 | 28,948 | 31,145 | 29,751 | 31,016 | 28,417 | 29,649 | 30,161 |
Total Assets
| 36,886 | 37,685 | 39,106 | 41,055 | 40,856 | 38,028 | 37,719 | 37,052 | 36,901 | 38,121 | 39,426 | 40,482 | 41,071 | 41,002 | 39,241 | 40,564 | 43,706 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 2,503 | 2,764 | 2,809 | 3,498 | 3,521 | 3,743 | 3,926 | 4,081 | 4,102 | 4,294 | 4,224 | 4,139 | 4,289 | 4,166 | 4,357 | 4,025 | 5,145 |
Short Term Debt
| 1,000 | 1,444 | 2,521 | 3,077 | 3,562 | 2,260 | 1,875 | 3,305 | 2,607 | 3,960 | 4,090 | 4,653 | 4,814 | 4,702 | 5,170 | 8,012 | 7,825 |
Tax Payables
| 201 | 171 | 117 | 39 | 281 | 310 | 392 | 316 | 39 | 675 | 106 | 199 | 609 | 426 | 537 | 209 | 623 |
Deferred Revenue
| 23 | 836 | 776 | 701 | 924 | 961 | 1,018 | 915 | 640 | 1,245 | 628 | 777 | 1,192 | 1,011 | 1,177 | 872 | 1,296 |
Other Current Liabilities
| 3,425 | 2,501 | 2,383 | 2,612 | 2,538 | 2,537 | 2,169 | 1,801 | 2,079 | 2,255 | 2,586 | 2,311 | 2,219 | 2,209 | 2,072 | 2,196 | 2,405 |
Total Current Liabilities
| 6,951 | 7,545 | 8,489 | 9,888 | 10,545 | 9,501 | 8,988 | 10,102 | 9,428 | 11,754 | 11,528 | 11,880 | 12,514 | 12,088 | 12,776 | 15,105 | 16,671 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 370 | 1,070 | 1,914 | 2,636 | 2,664 | 1,617 | 2,449 | 1,687 | 2,759 | 2,110 | 3,418 | 4,423 | 4,002 | 4,345 | 2,482 | 2,244 | 3,915 |
Deferred Revenue Non-Current
| 0 | 2,357 | 2,393 | 2,419 | 2,377 | 2,266 | 2,283 | 2,281 | 2,390 | 2,549 | 2,517 | 2,343 | 2,283 | 2,228 | 2,220 | 2,342 | 2,785 |
Deferred Tax Liabilities Non-Current
| 1,886 | 1,886 | 1,888 | 1,937 | 1,937 | 1,937 | 1,937 | 1,937 | 1,937 | 2,078 | 2,301 | 2,390 | 2,393 | 3,195 | 3,212 | 3,457 | 3,458 |
Other Non-Current Liabilities
| 2,672 | 349 | 302 | 320 | 297 | 261 | 430 | 379 | 227 | 284 | 592 | 603 | 730 | 659 | 662 | 528 | 133 |
Total Non-Current Liabilities
| 4,928 | 5,662 | 6,497 | 7,312 | 7,275 | 6,081 | 7,099 | 6,284 | 7,313 | 7,021 | 8,828 | 9,759 | 9,408 | 10,427 | 8,576 | 8,571 | 10,291 |
Total Liabilities
| 11,879 | 13,207 | 14,986 | 17,200 | 17,820 | 15,582 | 16,087 | 16,386 | 16,741 | 18,775 | 20,356 | 21,639 | 21,922 | 22,515 | 21,352 | 23,676 | 26,962 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 20,329 | 20,232 | 20,112 | 19,780 | 19,105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 |
Retained Earnings
| 13,891 | 13,705 | 13,637 | 13,497 | 13,165 | 12,490 | 11,430 | 11,156 | 10,868 | 10,078 | 9,851 | 9,375 | 9,674 | 8,622 | 8,165 | 7,029 | 6,489 |
Accumulated Other Comprehensive Income/Loss
| 4,236 | 3,836 | 3,544 | 3,448 | 2,944 | 3,255 | 3,507 | 2,830 | 2,619 | 2,644 | 2,590 | 2,654 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,047 | -17,264 | -17,196 | -17,056 | -16,724 | -16,049 | 3,056 | 3,057 | 3,057 | 3,056 | 3,058 | 3,059 | 5,708 | 6,084 | 5,953 | 6,117 | 6,525 |
Total Shareholders Equity
| 24,733 | 24,165 | 23,776 | 23,560 | 22,724 | 22,360 | 21,552 | 20,602 | 20,103 | 19,337 | 19,058 | 18,647 | 18,941 | 18,265 | 17,677 | 16,705 | 16,573 |
Total Equity
| 25,004 | 24,478 | 24,120 | 23,855 | 23,036 | 22,446 | 21,631 | 20,666 | 20,160 | 19,346 | 19,070 | 18,843 | 19,149 | 18,487 | 17,889 | 16,888 | 16,744 |
Total Liabilities & Shareholders Equity
| 36,883 | 37,685 | 39,106 | 41,055 | 40,856 | 38,028 | 37,718 | 37,052 | 36,901 | 38,121 | 39,426 | 40,482 | 41,071 | 41,002 | 39,241 | 40,564 | 43,706 |