Sankyu Inc. (9065.T) - Income Statement

Home
9065.T
Financials

5350 (JPY) • At close January 15, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	563,547	579,226	553,831	533,870	569,461	572,516	531,956	510,027	489,441	481,291	434,445	401,658	395,977	373,209	387,364	416,358	430,793	407,370	364,118	350,757
Cost of Revenue Numbers are in millions	501,553	515,514	495,711	479,119	508,172	512,380	480,189	463,563	446,451	443,024	402,670	371,180	366,101	343,696	354,437	378,951	393,399	375,359	336,525	325,011
Gross Profit Numbers are in millions	61,994	63,712	58,120	54,751	61,289	60,136	51,767	46,464	42,990	38,267	31,775	30,478	29,876	29,513	32,927	37,407	37,394	32,011	27,593	25,746
Gross Profit Ratio Numbers are in millions	0.11	0.11	0.105	0.103	0.108	0.105	0.097	0.091	0.088	0.08	0.073	0.076	0.075	0.079	0.085	0.09	0.087	0.079	0.076	0.073
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11,198	1,031	822	1,077	268	395
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	23,965	22,565	20,742	18,854	18,929	18,622	17,739	16,760	16,032	14,687	13,212	11,953	0	0	11,198	1,031	822	1,077	268	395
Other Expenses Numbers are in millions	2,813	-500	36	1,695	-241	362	249	340	-1,102	-525	-857	63	-41	-286	-283	-242	-87	524	354	317
Operating Expenses Numbers are in millions	26,778	25,542	23,654	20,821	20,914	20,889	20,185	19,376	18,671	17,013	15,206	12,645	11,388	10,765	11,198	8,981	8,501	8,252	7,909	9,789
Operating Income Numbers are in millions	35,216	38,169	34,465	33,928	40,374	39,247	31,581	27,086	24,317	21,253	16,568	17,831	18,488	18,748	21,729	28,426	28,893	23,759	19,684	15,957
Operating Income Ratio Numbers are in millions	0.062	0.066	0.062	0.064	0.071	0.069	0.059	0.053	0.05	0.044	0.038	0.044	0.047	0.05	0.056	0.068	0.067	0.058	0.054	0.045
Total Other Income Expenses Net Numbers are in millions	1,011	289	-181	2,291	-1,957	1,381	-1,541	1,349	-3,099	964	-957	-1,072	-117	-3,316	-1,269	-6,157	-4,738	-460	-4,390	-7,486
Income Before Tax Numbers are in millions	36,227	38,458	34,284	36,219	38,417	40,628	30,040	28,435	21,218	22,217	15,611	16,759	18,371	15,432	20,460	22,264	24,155	20,271	15,294	8,471
Income Before Tax Ratio Numbers are in millions	0.064	0.066	0.062	0.068	0.067	0.071	0.056	0.056	0.043	0.046	0.036	0.042	0.046	0.041	0.053	0.053	0.056	0.05	0.042	0.024
Income Tax Expense Numbers are in millions	11,573	13,156	11,314	12,394	12,467	12,624	10,351	10,155	8,108	9,811	6,269	6,537	9,134	7,043	8,551	9,571	9,325	9,384	6,601	4,072
Net Income Numbers are in millions	24,379	24,959	22,636	23,540	25,619	27,470	19,402	18,208	12,911	11,750	9,153	9,717	9,097	8,203	11,788	12,474	14,473	10,600	8,456	4,167
Net Income Ratio Numbers are in millions	0.043	0.043	0.041	0.044	0.045	0.048	0.036	0.036	0.026	0.024	0.021	0.024	0.023	0.022	0.03	0.03	0.034	0.026	0.023	0.012
EPS Numbers are in millions	428.6	426.69	382.49	389.08	423.43	454.01	320.64	300.86	214.4	195.15	152	158.15	146.55	132.1	189.8	197.25	232	184.85	147.85	73.55
EPS Diluted Numbers are in millions	428.59	426.69	382.49	389.08	423.43	454.01	320.64	300.86	214.4	195.15	152	158.15	146.55	132.1	189.8	197.25	232	172.75	136.7	73.55
EBITDA Numbers are in millions	56,832	57,678	53,190	51,146	58,552	54,847	47,458	43,520	39,622	35,202	29,962	29,675	31,063	27,691	32,456	33,932	32,220	27,364	22,206	16,158
EBITDA Ratio Numbers are in millions	0.101	0.101	0.099	0.099	0.104	0.097	0.09	0.089	0.075	0.075	0.067	0.077	0.078	0.08	0.083	0.094	0.084	0.075	0.071	0.064

Sankyu Inc.

TSE:9065.T Add to watchlist

TSE:9065.T