Sankyu Inc.

TSE:9065.T

5205 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 50,71751,11842,74336,61934,76335,78228,81226,19521,80638,77727,28823,95821,47117,97516,93320,04921,91229,37924,36022,170
Short Term Investments 1,4141,5488761,0651,3121,6632,1272,1261,5081,4382,1341,6081,8511,7231,7711,15863099
Cash and Short Term Investments 52,13152,66643,61937,68436,07537,44530,93928,32123,31440,21529,42225,56623,32219,69818,70421,20721,97529,37924,36922,179
Net Receivables 197,696185,423182,029187,890174,525155,204154,102138,786129,763117,786112,877103,637108,17691,92098,50991,79294,84397,78487,11190,218
Inventory 3,6372,2202,2522,0081,8961,7481,7681,5231,4421,4861,3771,2811,3131,2461,2371,2001,1351,1061,1541,880
Other Current Assets 8,30210,32010,6428,82110,58610,39610,98510,85411,26112,0249,8967,9378,2596,12011,42029,02523,43326,21724,84020,244
Total Current Assets 261,766250,629238,542236,403223,082204,793197,794179,484165,780171,511153,572138,421141,070118,984129,870143,224141,386154,486137,474134,521
Non-Current Assets:
Property, Plant & Equipment, Net 168,234166,901162,433160,050157,570143,723144,998144,645148,227143,949134,398126,633121,258119,957119,078109,79099,58093,96688,47689,324
Goodwill 462047551,2941,8452,4823,6466,1457,7757,6518,4011,5601,89300001888114
Intangible Assets 6,8177,0767,4328,0716,5525,4844,5875,0476,0586,8826,8436,9026,6056,0995,3294,6174,7434,7365,0795,288
Goodwill and Intangible Assets 6,8637,2808,1879,3658,3977,9668,23311,19213,83314,53315,2448,4628,4986,0995,3294,6174,7434,7545,1675,402
Long Term Investments 36,57946,49945,08641,58832,02441,50825,13522,03317,68323,49219,27717,57216,25315,93717,33813,54221,04329,07325,57518,210
Tax Assets 6,18110,3518,2179,42312,97711,5215,8507,6509,1777,4568,32110,01411,32713,86214,45316,27815,53313,97115,43718,207
Other Non-Current Assets 25,4220-2-1-1-220,01618,44216,54014,23912,60810,89411,07811,10010,97011,5569,9998,9379,2889,107
Total Non-Current Assets 243,279231,031223,921220,425210,967204,716204,232203,962205,460203,669189,848173,575168,414166,955167,168155,783150,898150,701143,943140,250
Total Assets 505,045481,661462,467456,830434,052409,513402,028383,448371,243375,184343,421311,998309,484285,939297,038299,007292,284305,187281,417274,771
Liabilities & Equity:
Current Liabilities:
Account Payables 46,49848,86474,55872,38577,31978,88976,79272,74270,98068,03961,13954,80057,66348,52748,02954,31959,47659,62154,05852,710
Short Term Debt 16,32411,30926,19714,84220,76014,07327,86318,19725,55430,47741,14141,25839,33830,03735,41538,02331,63337,22045,67256,914
Tax Payables 3,9699,5734,3716,6986,0959,2215,1097,7361,7288,4042,2281,4644,6262,5222,6135,0883,6457,4134,9484,600
Deferred Revenue 1,64723,12013,83915,56816,86619,01412,34014,5126,67814,1104,4454,6058,5365,2576,88411,0979,53112,6184,9724,631
Other Current Liabilities 42,86833,56826,20331,19129,72326,65823,07822,05320,36830,22718,50917,29316,01414,91216,84517,97221,11925,60922,79523,281
Total Current Liabilities 107,337116,861140,797133,986144,668138,634140,073127,504123,580142,853125,234117,956121,55198,733107,173121,411121,759135,068127,497137,536
Non-Current Liabilities:
Long Term Debt 58,99644,85127,34840,58528,76433,62340,66853,56561,07348,83046,44932,51131,36733,73139,06038,96227,62937,22044,61543,397
Deferred Revenue Non-Current 4,46634,07633,09233,15133,48532,41732,47432,33331,82631,19131,07832,29335,22438,27839,46540,89142,77845,64246,64646,700
Deferred Tax Liabilities Non-Current 5,0424,9745,0485,1135,1445,0685,0495,0685,0955,4316,2706,1846,1536,8926,8796,9697,0517,3477,2077,280
Other Non-Current Liabilities 43,7678,3697,4606,9617,7881,4191,5532,0991,9151,4991,2501,1951,3091,2401,3541,1991,4245051,250402
Total Non-Current Liabilities 112,27192,27072,94885,81075,18172,52779,74493,06599,90986,95185,04772,18374,05380,14186,75888,02178,88290,71499,71897,779
Total Liabilities 219,608209,131213,745219,796219,849211,161219,817220,569223,489229,804210,281190,139195,604178,874193,931209,432200,641225,782227,215235,315
Equity:
Preferred Stock 0253,236235,517229,921212,145193,1890000070700000000
Common Stock 28,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61926,11719,01818,318
Retained Earnings 235,797221,027203,301196,879179,378160,414139,622124,120110,754100,35693,74887,66580,64374,17168,72359,70249,93836,99727,98120,310
Accumulated Other Comprehensive Income/Loss 28,93816,04710,4355,001-7782,9986,6582,9681,1119,8154,562-70700000000
Other Total Stockholders Equity -11,306-249,646-231,920-225,498-207,997-189,0333,9624,0284,0583,4903,1912,5112,2302,2553,808-47710,86314,2315,076-1,116
Total Shareholders Equity 282,048269,283245,952234,922211,367196,187178,861159,735144,542142,280130,120118,795111,492105,045101,15087,84489,42077,34552,07537,512
Total Equity 285,433272,530248,722237,034214,203198,352182,211162,879147,754145,380133,140121,859113,880107,065103,10789,57591,64379,40554,20239,456
Total Liabilities & Shareholders Equity 505,045481,661462,467456,830434,052409,513402,028383,448371,243375,184343,421311,998309,484285,939297,038299,007292,284305,187281,417274,771