Nagoya Railroad Co., Ltd.

TSE:9048.T

1700.5 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 24,40028,63416,069-22,52547,33746,12045,41736,94139,37329,78225,91720,06116,84017,95412,45126,48828,50324,80225,725158
Depreciation & Amortization 39,20938,66238,92239,70741,59540,58439,07938,91939,11538,89038,97239,59441,22540,07540,61840,59839,25537,87439,64137,667
Deferred Income Tax 00000000000000000000
Stock Based Compensation 00000000000000000000
Change In Working Capital -4,7884,131-9,4093,108-4,794-1,392-1,379-5,508-9,9589,18717,1269,8424,55120,1196,433-15,557-4,780-11,700-13,2506,556
Accounts Receivables -2,863-2,2021,946-5,8896,952-5,896357-2,493-2,4392,656-2,4442,41000000000
Inventory 4,360-3,484-1,1318,50652-5081,925-8,018-3,8272,8785,50410,89712,08419,44517,217-16,915-14,136-8,465-2,949-2,566
Accounts Payables 15310,233-9,316-563-7,0895,200-2,837-345-3,72800000000000
Other Working Capital -6,438-416-9081,054-4,709-188-3,3042,510-6,1316,30911,622-1,055-7,533674-10,7841,3589,356-3,235-10,3019,122
Other Non Cash Items 73,480-10,210-6,262-605-13,891-17,908-17,185-9,632-1,001-7,4792593,8081,5501,354-1,493-17,409-22,883-7,076-10,6756,745
Operating Cash Flow 55,53361,21739,32019,68570,24767,40465,93260,72067,52970,38082,27473,30564,16679,50258,00934,12040,09543,90041,44151,126
Investing Activities:
Investments In Property Plant And Equipment -85,996-78,691-63,989-62,090-75,343-56,632-178-46,820-8956977011,88200000-60,478-59,360-69,396
Acquisitions Net 5,068-2,858520-1,121-31-614-1542,389-183655-233-8330000010,6338,008-92
Purchases Of Investments -5,008-431-406-110-2,524-810-231-1,922-897-822-609-762-3,738-342-335-2,183-1,068-1,238-2,076-1,392
Sales Maturities Of Investments 1,9805,6533,2722,8831,3295888401,0151,1671,1381,3492215111662474,2213,1383,7858,2328,281
Other Investing Activites 15,52516,95521,57616,20314,0429,181-40,563-37,761-39,318-34,597-26,783-27,567-18,966-36,802-31,205-35,993-49,05332,79117,42222,115
Investing Cash Flow -68,430-59,372-39,027-44,235-62,527-48,287-40,286-38,668-40,126-32,929-25,575-27,059-22,193-36,978-31,293-33,955-46,983-14,507-27,774-40,484
Financing Activities:
Debt Repayment -22,066-18,166-56,539-32,583-42,033-53,331-77,347-59,481-68,883-99,099-90,023-83,867-106,121-59,501-85,212-101,371-117,559-95,280-95,038-90,070
Common Stock Issued 025,92658,68386,9911115341128203086142513981
Common Stock Repurchased -42-349-13-42-61-61-75-115-123-81-46-20-17-57-78-178-219-204-190-277
Dividends Paid -3,927-2,466-25-4,920-5,398-5,235-4,593-4,592-4,133-3,543-2,626-1,756-1,331-1,332-1,772-3,521-3,509-3,066-3,495-2,071
Other Financing Activities -61-2,337-5,445-3346,59333,82365,26847,15946,87867,62839,66440,06766,42218,45260,957103,290126,37866,48578,01963,483
Financing Cash Flow 18,0342,608-3,33949,413-898-24,803-16,732-17,026-26,257-35,094-53,030-45,574-41,039-42,418-26,075-1,6945,233-32,014-20,665-28,854
Other Information:
Effect Of Forex Changes On Cash 7-416-8-2-4-3-3015209-4-111-54-38359100
Net Change In Cash 5,5084,449-3,02921,4486,819-5,6628,9115,0221,1462,3713,69468092894642-1,586-1,184-2,477-6,940-18,205
Cash At End Of Period 60,38854,87950,43053,45932,01125,19230,85421,94316,92115,77513,4049,7109,0308,1028,0087,3668,95210,13612,61319,553