Nagoya Railroad Co., Ltd.
TSE:9048.T
1788 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 60,388 | 55,291 | 50,927 | 54,019 | 27,702 | 20,870 | 22,589 | 22,702 | 17,714 | 13,006 | 14,395 | 10,420 | 9,755 | 8,925 | 8,728 | 8,168 | 9,844 | 11,271 | 14,697 | 22,252 |
Short Term Investments
| 362 | -16,439 | -17,213 | -16,483 | -16,223 | -15,789 | -641 | -200 | -251 | -261 | -290 | -302 | -368 | -457 | 32 | 2 | 2 | 2 | 20 | 3 |
Cash and Short Term Investments
| 60,388 | 55,291 | 50,927 | 54,019 | 27,702 | 20,870 | 22,589 | 22,702 | 17,714 | 13,006 | 14,395 | 10,420 | 9,755 | 8,925 | 8,760 | 8,170 | 9,846 | 11,273 | 14,717 | 22,255 |
Net Receivables
| 65,460 | 62,943 | 60,748 | 63,797 | 58,728 | 65,722 | 66,162 | 66,701 | 64,104 | 65,621 | 69,706 | 73,235 | 78,102 | 73,487 | 72,597 | 74,093 | 80,663 | 80,429 | 81,826 | 86,450 |
Inventory
| 89,183 | 89,529 | 83,903 | 77,183 | 80,733 | 75,648 | 70,645 | 70,282 | 64,026 | 62,407 | 62,456 | 67,887 | 78,353 | 90,025 | 109,638 | 130,109 | 114,952 | 13,281 | 13,318 | 18,819 |
Other Current Assets
| 23,453 | 19,139 | 16,018 | 20,098 | 21,980 | 20,425 | 22,649 | 13,373 | 12,079 | 15,586 | 13,186 | 12,132 | 11,192 | 9,578 | 8,891 | 11,675 | 10,466 | 102,830 | 100,622 | 94,564 |
Total Current Assets
| 238,484 | 226,902 | 211,596 | 215,097 | 189,143 | 182,665 | 182,045 | 173,058 | 157,923 | 156,620 | 159,743 | 163,674 | 177,402 | 182,015 | 199,886 | 224,047 | 215,927 | 207,813 | 210,483 | 222,088 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 893,624 | 854,026 | 825,163 | 831,429 | 831,771 | 804,926 | 789,302 | 778,914 | 774,198 | 776,266 | 777,353 | 820,994 | 840,074 | 848,255 | 852,461 | 854,759 | 849,459 | 839,387 | 831,873 | 842,744 |
Goodwill
| 2,294 | 1,397 | 660 | 854 | 1,211 | 1,567 | 1,452 | 921 | 1,092 | 1,295 | 198 | 278 | 379 | 241 | 423 | 612 | 798 | 1,135 | 0 | 0 |
Intangible Assets
| 11,669 | 10,456 | 10,439 | 8,368 | 8,791 | 9,212 | 7,352 | 8,236 | 9,513 | 8,774 | 9,019 | 11,624 | 11,889 | 15,701 | 13,619 | 13,858 | 13,444 | 13,387 | 14,374 | 14,609 |
Goodwill and Intangible Assets
| 13,963 | 11,853 | 11,099 | 9,222 | 10,002 | 10,779 | 8,804 | 9,157 | 10,605 | 10,069 | 9,217 | 11,902 | 12,268 | 15,942 | 14,042 | 14,470 | 14,242 | 14,522 | 14,374 | 14,609 |
Long Term Investments
| 128,494 | 120,469 | 118,874 | 118,125 | 114,848 | 127,533 | 116,702 | 106,466 | 97,244 | 100,714 | 83,338 | 79,085 | 74,933 | 73,233 | 76,675 | 84,599 | 104,597 | 130,523 | 136,273 | 111,238 |
Tax Assets
| 11,606 | 17,769 | 19,732 | 16,772 | 18,665 | 15,003 | 9,906 | 11,913 | 10,573 | 9,055 | 10,905 | 12,807 | 12,847 | 12,967 | 13,814 | 12,599 | 13,221 | 13,295 | 11,635 | 23,483 |
Other Non-Current Assets
| 17,034 | 356 | 431 | 484 | 548 | 266 | 14,297 | 14,372 | 14,062 | 14,259 | 14,121 | 14,511 | 15,173 | 16,943 | 19,270 | 22,175 | 25,848 | 27,787 | 32,611 | 36,587 |
Total Non-Current Assets
| 1,064,721 | 1,004,473 | 975,299 | 976,032 | 975,834 | 958,507 | 939,011 | 920,822 | 906,682 | 910,363 | 894,934 | 939,299 | 955,295 | 967,340 | 976,262 | 988,602 | 1,007,367 | 1,025,514 | 1,026,766 | 1,028,661 |
Total Assets
| 1,303,205 | 1,231,378 | 1,186,897 | 1,191,131 | 1,164,979 | 1,141,174 | 1,121,060 | 1,093,882 | 1,064,607 | 1,066,985 | 1,054,679 | 1,102,975 | 1,132,697 | 1,149,355 | 1,176,148 | 1,212,649 | 1,223,294 | 1,233,327 | 1,237,249 | 1,250,749 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 74,816 | 73,388 | 67,091 | 72,424 | 77,526 | 77,694 | 69,163 | 71,411 | 69,403 | 74,234 | 73,752 | 67,390 | 70,769 | 72,219 | 71,294 | 81,354 | 93,500 | 95,366 | 76,867 | 101,299 |
Short Term Debt
| 84,947 | 94,446 | 76,389 | 80,647 | 57,927 | 65,233 | 78,365 | 100,462 | 85,399 | 86,234 | 139,664 | 138,962 | 209,275 | 233,493 | 223,499 | 273,832 | 260,679 | 270,283 | 274,005 | 299,535 |
Tax Payables
| 4,619 | 5,868 | 5,388 | 2,808 | 8,180 | 7,277 | 9,138 | 9,157 | 6,246 | 4,821 | 5,418 | 3,651 | 3,529 | 2,768 | 2,959 | 3,679 | 4,056 | 5,708 | 4,155 | 5,717 |
Deferred Revenue
| 4,619 | 12,227 | 10,950 | 9,813 | 17,197 | 15,517 | 16,881 | 16,942 | 13,896 | 12,142 | 12,781 | 10,729 | 10,553 | 10,405 | 10,761 | 11,463 | 12,994 | 42,547 | 42,041 | 43,136 |
Other Current Liabilities
| 65,132 | 44,750 | 37,603 | 43,666 | 24,431 | 16,545 | 16,976 | 9,576 | 9,703 | 4,726 | -3,336 | 35,567 | 31,062 | 19,744 | 13,324 | 5,341 | -13,529 | -25,504 | -6,675 | -40,064 |
Total Current Liabilities
| 308,949 | 304,067 | 264,512 | 281,782 | 262,787 | 259,960 | 259,686 | 278,959 | 254,050 | 256,391 | 302,031 | 323,689 | 395,957 | 410,848 | 393,131 | 457,023 | 451,200 | 483,766 | 467,260 | 510,922 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 404,631 | 381,627 | 392,177 | 382,839 | 345,498 | 333,297 | 348,002 | 344,138 | 372,966 | 389,113 | 369,672 | 421,054 | 392,406 | 402,271 | 449,231 | 419,278 | 425,399 | 392,804 | 416,562 | 426,120 |
Deferred Revenue Non-Current
| 9,958 | 38,099 | 40,656 | 40,540 | 38,641 | 43,171 | 43,676 | 47,705 | 46,255 | 45,579 | 44,184 | 34,566 | 35,305 | 36,330 | 38,159 | 38,706 | 42,452 | 51,352 | 47,326 | 59,212 |
Deferred Tax Liabilities Non-Current
| 59,021 | 59,388 | 59,975 | 58,992 | 59,226 | 60,639 | 60,982 | 60,866 | 57,882 | 63,958 | 67,511 | 67,667 | 68,290 | 77,799 | 69,068 | 69,382 | 68,656 | 11,953 | 14,048 | 5,406 |
Other Non-Current Liabilities
| 57,110 | 19,111 | 18,447 | 19,469 | 20,427 | 19,316 | 19,161 | 19,404 | 19,909 | 20,461 | 19,732 | 20,411 | 20,493 | 20,090 | 20,216 | 21,666 | 23,949 | 73,839 | 90,063 | 91,776 |
Total Non-Current Liabilities
| 530,720 | 498,225 | 511,255 | 501,840 | 463,792 | 456,423 | 471,821 | 472,113 | 497,012 | 519,111 | 501,099 | 543,698 | 516,494 | 536,490 | 576,674 | 549,032 | 560,456 | 529,948 | 567,999 | 582,514 |
Total Liabilities
| 839,669 | 802,292 | 775,767 | 783,622 | 726,579 | 716,383 | 731,507 | 751,072 | 751,062 | 775,502 | 803,130 | 867,387 | 912,451 | 947,338 | 969,805 | 1,006,055 | 1,011,656 | 1,013,714 | 1,035,259 | 1,093,436 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 299,051 | 282,267 | 269,022 | 303,572 | 278,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 101,158 | 101,158 | 101,158 | 101,158 | 101,158 | 100,778 | 95,148 | 88,863 | 88,863 | 88,863 | 85,135 | 84,185 | 84,185 | 84,185 | 84,185 | 84,185 | 84,185 | 84,184 | 84,183 | 74,712 |
Retained Earnings
| 178,946 | 158,112 | 142,815 | 132,675 | 167,207 | 142,912 | 117,153 | 93,164 | 80,615 | 63,237 | 53,096 | 43,394 | 34,253 | 27,281 | 20,767 | 17,895 | 15,927 | 13,518 | 12,867 | 8,098 |
Accumulated Other Comprehensive Income/Loss
| 30,366 | 105,380 | 101,055 | 102,990 | 100,198 | 114,305 | 118,795 | 111,407 | 98,641 | 97,174 | 76,239 | 72,485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 127,495 | -259,270 | -243,973 | -233,833 | -268,365 | -243,690 | 29,241 | 22,883 | 22,871 | 23,056 | 19,269 | 17,672 | 85,010 | 74,369 | 84,913 | 88,946 | 95,741 | 104,326 | 86,083 | 56,709 |
Total Shareholders Equity
| 437,965 | 404,431 | 383,322 | 372,012 | 403,770 | 392,905 | 360,337 | 316,317 | 290,990 | 272,330 | 233,739 | 217,736 | 203,448 | 185,835 | 189,865 | 191,026 | 195,853 | 202,028 | 183,133 | 139,519 |
Total Equity
| 463,532 | 429,086 | 411,130 | 407,509 | 438,400 | 424,791 | 389,553 | 342,810 | 313,545 | 291,483 | 251,549 | 235,588 | 220,246 | 202,017 | 206,343 | 206,594 | 211,638 | 219,613 | 201,990 | 157,313 |
Total Liabilities & Shareholders Equity
| 1,303,205 | 1,231,378 | 1,186,897 | 1,191,131 | 1,164,979 | 1,141,174 | 1,121,060 | 1,093,882 | 1,064,607 | 1,066,985 | 1,054,679 | 1,102,975 | 1,132,697 | 1,149,355 | 1,176,148 | 1,212,649 | 1,223,294 | 1,233,327 | 1,237,249 | 1,250,749 |