
Keihan Holdings Co., Ltd.
TSE:9045.T
3507 (JPY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 302,147 | 260,070 | 258,118 | 253,419 | 317,103 | 326,159 | 322,276 | 302,917 | 300,188 | 294,906 | 289,203 | 279,156 | 265,629 | 259,511 | 254,761 | 260,766 | 261,952 | 267,273 | 263,009 | 246,329 |
Cost of Revenue
| 223,144 | 196,516 | 204,258 | 212,795 | 241,547 | 249,885 | 248,780 | 232,252 | 240,069 | 238,680 | 238,013 | 229,023 | 221,274 | 217,346 | 215,825 | 220,547 | 218,742 | 221,682 | 218,958 | 203,369 |
Gross Profit
| 79,003 | 63,554 | 53,860 | 40,624 | 75,556 | 76,274 | 73,496 | 70,665 | 60,119 | 56,226 | 51,190 | 50,133 | 44,355 | 42,165 | 38,936 | 40,219 | 43,210 | 45,591 | 44,051 | 42,960 |
Gross Profit Ratio
| 0.261 | 0.244 | 0.209 | 0.16 | 0.238 | 0.234 | 0.228 | 0.233 | 0.2 | 0.191 | 0.177 | 0.18 | 0.167 | 0.162 | 0.153 | 0.154 | 0.165 | 0.171 | 0.167 | 0.174 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 32,277 | 30,290 | 28,304 | 29,520 | 32,713 | 31,884 | 31,682 | 28,487 | 25,237 | 23,557 | 23,079 | 23,590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 12,822 | 1,163 | 4,456 | 2,776 | -11 | -118 | -123 | -101 | -355 | 37 | 9 | -138 | 482 | 753 | 761 | 1,378 | 1,082 | 1,179 | -1,319 | -1,524 |
Operating Expenses
| 45,099 | 43,061 | 40,452 | 41,889 | 44,432 | 42,558 | 42,037 | 38,320 | 28,594 | 26,788 | 26,104 | 26,843 | 26,194 | 25,895 | 25,169 | 25,531 | 25,771 | 24,362 | 25,438 | 24,801 |
Operating Income
| 33,904 | 20,491 | 13,408 | -1,265 | 31,123 | 33,715 | 31,458 | 32,343 | 31,524 | 29,437 | 25,085 | 23,289 | 18,160 | 16,269 | 13,766 | 14,687 | 17,438 | 21,227 | 18,612 | 18,158 |
Operating Income Ratio
| 0.112 | 0.079 | 0.052 | -0.005 | 0.098 | 0.103 | 0.098 | 0.107 | 0.105 | 0.1 | 0.087 | 0.083 | 0.068 | 0.063 | 0.054 | 0.056 | 0.067 | 0.079 | 0.071 | 0.074 |
Total Other Income Expenses Net
| 1,131 | 5,994 | 4,592 | 2,242 | 91 | -1,667 | 2,226 | -641 | 545 | -2,797 | -2,320 | -4,455 | -5,706 | -4,981 | -5,084 | -2,973 | -3,819 | -5,924 | -6,793 | -8,474 |
Income Before Tax
| 35,035 | 26,485 | 18,000 | 977 | 31,214 | 32,048 | 33,684 | 31,702 | 32,069 | 26,640 | 22,765 | 18,834 | 12,454 | 11,288 | 8,682 | 11,714 | 13,619 | 15,303 | 11,819 | 9,684 |
Income Before Tax Ratio
| 0.116 | 0.102 | 0.07 | 0.004 | 0.098 | 0.098 | 0.105 | 0.105 | 0.107 | 0.09 | 0.079 | 0.067 | 0.047 | 0.043 | 0.034 | 0.045 | 0.052 | 0.057 | 0.045 | 0.039 |
Income Tax Expense
| 9,060 | 8,248 | 8,019 | 5,615 | 10,824 | 10,162 | 10,674 | 8,853 | 9,369 | 8,565 | 8,122 | 7,644 | 5,226 | 4,482 | 3,961 | 4,168 | 4,911 | 7,212 | 4,268 | 3,877 |
Net Income
| 24,890 | 17,621 | 9,589 | -4,574 | 20,121 | 21,480 | 22,712 | 22,636 | 22,385 | 17,864 | 14,420 | 11,077 | 7,005 | 6,478 | 4,498 | 7,401 | 8,336 | 7,841 | 7,232 | 5,781 |
Net Income Ratio
| 0.082 | 0.068 | 0.037 | -0.018 | 0.063 | 0.066 | 0.07 | 0.075 | 0.075 | 0.061 | 0.05 | 0.04 | 0.026 | 0.025 | 0.018 | 0.028 | 0.032 | 0.029 | 0.027 | 0.023 |
EPS
| 232.14 | 164.38 | 89.46 | -42.67 | 187.72 | 200.39 | 211.87 | 211.01 | 199.75 | 158.9 | 128.25 | 98.5 | 62.3 | 57.6 | 39.95 | 65.7 | 73.95 | 69.5 | 63.95 | 51.1 |
EPS Diluted
| 232.08 | 164.33 | 89.44 | -42.67 | 187.67 | 200.36 | 211.85 | 211 | 199.75 | 158.9 | 128.25 | 98.5 | 62.3 | 57.6 | 39.95 | 65.7 | 73.95 | 69.5 | 63.95 | 51.1 |
EBITDA
| 56,993 | 40,716 | 34,479 | 24,393 | 54,733 | 54,781 | 55,836 | 53,241 | 49,473 | 46,787 | 41,854 | 40,905 | 36,015 | 34,459 | 31,687 | 34,282 | 36,196 | 36,401 | 33,683 | 32,156 |
EBITDA Ratio
| 0.189 | 0.157 | 0.134 | 0.096 | 0.173 | 0.168 | 0.173 | 0.176 | 0.165 | 0.159 | 0.145 | 0.147 | 0.136 | 0.133 | 0.124 | 0.131 | 0.138 | 0.136 | 0.128 | 0.131 |