
Keihan Holdings Co., Ltd.
TSE:9045.T
3495 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 22,828 | 16,784 | 20,327 | 26,561 | 14,918 | 21,385 | 20,317 | 18,372 | 25,072 | 26,600 | 25,880 | 22,851 | 18,626 | 26,853 | 28,774 | 29,159 | 19,420 | 26,724 | 15,984 | 19,169 |
Short Term Investments
| 177 | 75 | 1,432 | 784 | 2,178 | 809 | 51 | 70 | 2,188 | 352 | 860 | 347 | 560 | 21 | 384 | 11 | 278 | 37 | 11 | 12 |
Cash and Short Term Investments
| 23,005 | 16,859 | 21,759 | 27,345 | 17,096 | 22,194 | 20,368 | 18,442 | 27,260 | 26,952 | 26,740 | 23,198 | 19,186 | 26,874 | 29,158 | 29,170 | 19,698 | 26,761 | 15,995 | 19,181 |
Net Receivables
| 46,999 | 35,673 | 24,834 | 23,184 | 21,583 | 30,922 | 30,956 | 25,151 | 23,432 | 30,632 | 24,385 | 22,074 | 25,529 | 21,233 | 18,751 | 22,321 | 27,803 | 26,975 | 21,084 | 22,536 |
Inventory
| 154,022 | 1,538 | 1,430 | 1,590 | 1,836 | 1,813 | 1,772 | 1,878 | 1,976 | 1,894 | 1,729 | 1,733 | 1,816 | 1,824 | 1,831 | 1,980 | 70,091 | 64,337 | 66,062 | 72,928 |
Other Current Assets
| 16,568 | 15,585 | 11,908 | 11,183 | 12,620 | 12,441 | 13,324 | 12,643 | 15,100 | 10,728 | 11,287 | 11,827 | 9,478 | 11,108 | 11,771 | 12,402 | 11,420 | 11,165 | 11,778 | 13,717 |
Total Current Assets
| 240,594 | 217,002 | 186,794 | 197,185 | 177,016 | 180,080 | 171,490 | 157,655 | 168,510 | 171,449 | 147,216 | 134,596 | 137,064 | 132,791 | 131,166 | 138,034 | 129,012 | 129,238 | 114,919 | 128,362 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 502,549 | 486,635 | 481,723 | 487,150 | 479,048 | 473,519 | 455,623 | 456,918 | 441,244 | 418,140 | 457,885 | 452,085 | 449,878 | 422,503 | 412,103 | 388,268 | 387,388 | 376,909 | 377,961 | 379,286 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8,106 | 7,476 | 7,218 | 8,065 | 8,576 | 9,210 | 9,267 | 8,044 | 8,245 | 8,820 | 8,043 | 7,593 | 8,370 | 7,816 | 8,297 | 7,330 | 6,353 | 4,754 | 5,175 | 5,015 |
Goodwill and Intangible Assets
| 8,106 | 7,476 | 7,218 | 8,065 | 8,576 | 9,210 | 9,267 | 8,044 | 8,245 | 8,820 | 8,043 | 7,593 | 8,370 | 7,816 | 8,297 | 7,330 | 6,353 | 4,754 | 5,175 | 5,015 |
Long Term Investments
| 50,262 | 59,429 | 55,910 | 59,472 | 57,608 | 58,494 | 43,625 | 38,159 | 37,771 | 47,006 | 37,709 | 37,314 | 31,589 | 28,492 | 28,975 | 29,675 | 42,043 | 59,330 | 61,938 | 40,617 |
Tax Assets
| 0 | 4,104 | 5,369 | 12,087 | 10,163 | 9,904 | 6,697 | 7,209 | 2,208 | 1,656 | 2,483 | 2,333 | 4,840 | 4,681 | 1,959 | 2,251 | 1,402 | 2,023 | 1,910 | 1,618 |
Other Non-Current Assets
| 18,713 | 198 | 242 | 282 | 409 | 538 | 12,501 | 11,642 | 12,349 | 17,162 | 17,841 | 19,539 | 10,761 | 9,946 | 7,129 | 6,540 | 5,105 | -123,525 | 6,701 | 8,695 |
Total Non-Current Assets
| 579,630 | 557,842 | 550,462 | 567,056 | 555,804 | 551,665 | 527,713 | 521,972 | 501,817 | 492,784 | 523,961 | 518,864 | 505,438 | 473,438 | 458,463 | 434,064 | 442,291 | 319,491 | 453,685 | 435,231 |
Total Assets
| 820,224 | 774,849 | 737,261 | 764,247 | 732,824 | 731,750 | 699,207 | 679,631 | 670,333 | 664,236 | 671,182 | 653,462 | 642,502 | 606,229 | 589,629 | 572,098 | 571,303 | 448,729 | 568,604 | 563,593 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 11,032 | 10,137 | 10,020 | 9,639 | 9,450 | 11,544 | 11,588 | 11,248 | 10,775 | 11,404 | 11,258 | 10,096 | 10,295 | 9,603 | 9,664 | 10,597 | 12,232 | 20,800 | 10,909 | 11,176 |
Short Term Debt
| 77,694 | 56,797 | 55,257 | 65,079 | 89,109 | 88,676 | 75,082 | 49,301 | 67,320 | 98,935 | 55,980 | 91,922 | 111,342 | 106,774 | 102,447 | 93,800 | 83,898 | 80,100 | 92,995 | 97,799 |
Tax Payables
| 5,412 | 3,751 | 3,777 | 6,377 | 4,187 | 5,505 | 4,524 | 5,990 | 5,619 | 4,191 | 4,995 | 4,777 | 2,489 | 3,873 | 1,439 | 0 | 217 | 522 | 794 | 3,362 |
Deferred Revenue
| 0 | 16,811 | 15,063 | 22,583 | 14,153 | 17,445 | 15,165 | 16,107 | 16,705 | 17,421 | 33,174 | 31,833 | 27,477 | 25,311 | 20,579 | 17,617 | 29,275 | 0 | 21,750 | 19,447 |
Other Current Liabilities
| 81,054 | 44,470 | 28,297 | 39,632 | 36,643 | 37,695 | 40,076 | 37,464 | 35,213 | 42,769 | 41,277 | 70,145 | 60,821 | 56,640 | 52,960 | 38,389 | 68,697 | 60,414 | 57,619 | 60,380 |
Total Current Liabilities
| 175,192 | 148,777 | 127,477 | 165,893 | 167,695 | 178,310 | 161,600 | 136,217 | 152,337 | 192,141 | 179,858 | 176,940 | 184,947 | 176,890 | 166,510 | 178,020 | 165,044 | 161,836 | 162,317 | 172,717 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 270,424 | 278,570 | 274,990 | 267,964 | 227,948 | 232,490 | 230,418 | 252,936 | 245,851 | 194,637 | 230,512 | 231,929 | 230,236 | 208,493 | 199,258 | 169,675 | 174,206 | 52,450 | 158,253 | 166,384 |
Deferred Revenue Non-Current
| 24 | 17,101 | 17,962 | 18,559 | 19,690 | 19,099 | 19,671 | 21,133 | 20,034 | 20,538 | 20,579 | 17,424 | 21,048 | 23,811 | 24,804 | 28,429 | 31,802 | 134,267 | 39,340 | 41,238 |
Deferred Tax Liabilities Non-Current
| 33,621 | 35,940 | 35,932 | 41,823 | 41,871 | 42,157 | 44,473 | 44,404 | 39,031 | 42,064 | 44,830 | 44,719 | 44,645 | 47,220 | 45,089 | 45,033 | 48,621 | 30,991 | 55,542 | 32,639 |
Other Non-Current Liabilities
| 36,145 | 56,893 | 25,027 | 21,415 | 21,563 | 21,001 | 19,487 | 21,488 | 21,292 | 24,344 | 25,541 | 24,330 | 15,838 | 13,463 | 20,916 | 19,612 | 17,343 | 64,517 | 16,279 | 13,349 |
Total Non-Current Liabilities
| 340,214 | 352,564 | 353,911 | 349,761 | 311,072 | 314,747 | 314,049 | 339,961 | 326,208 | 281,583 | 321,462 | 318,402 | 311,767 | 292,987 | 290,067 | 262,749 | 271,972 | 147,958 | 269,414 | 253,610 |
Total Liabilities
| 515,405 | 501,341 | 481,388 | 515,654 | 478,767 | 493,057 | 475,649 | 476,178 | 478,545 | 473,724 | 501,320 | 495,342 | 496,714 | 469,877 | 456,577 | 440,769 | 437,016 | 309,794 | 431,731 | 426,327 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 225,675 | 210,626 | 204,261 | 209,545 | 193,187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 51,466 | 51,466 | 51,466 | 51,466 | 51,466 | 51,466 | 51,466 | 51,466 | 51,466 | 51,466 | 51,466 | 51,466 | 51,466 | 51,466 | 51,466 | 51,466 | 51,466 | 0 | 51,466 | 51,466 |
Retained Earnings
| 189,411 | 166,989 | 152,007 | 145,660 | 150,926 | 134,559 | 117,384 | 98,392 | 79,103 | 60,525 | 47,700 | 37,258 | 28,752 | 24,430 | 20,871 | 19,268 | 16,754 | 28,806 | 8,855 | 4,726 |
Accumulated Other Comprehensive Income/Loss
| 50,408 | 42,694 | 40,733 | 40,200 | 40,300 | 42,022 | 44,385 | 43,539 | 46,962 | 48,802 | 40,474 | 39,267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,304 | 7,218 | 7,153 | 7,135 | 47,453 | 7,162 | 7,184 | 7,202 | 11,595 | 27,321 | 27,368 | 66,711 | 27,464 | 27,472 | 27,588 | 27,755 | 27,878 | 28,063 | 28,258 | 28,372 |
Total Shareholders Equity
| 298,589 | 268,369 | 251,359 | 244,461 | 249,845 | 235,209 | 220,419 | 200,596 | 189,126 | 188,114 | 167,007 | 155,435 | 143,175 | 133,907 | 130,906 | 129,129 | 132,315 | 137,383 | 135,527 | 136,264 |
Total Equity
| 304,820 | 273,508 | 255,873 | 248,593 | 254,057 | 238,693 | 223,558 | 203,453 | 191,788 | 190,512 | 169,862 | 158,120 | 145,788 | 136,352 | 133,052 | 131,329 | 134,287 | 138,935 | 136,873 | 137,266 |
Total Liabilities & Shareholders Equity
| 820,224 | 774,849 | 737,261 | 764,247 | 732,824 | 731,750 | 699,207 | 679,631 | 670,333 | 664,236 | 671,182 | 653,462 | 642,502 | 606,229 | 589,629 | 572,098 | 571,303 | 448,729 | 568,604 | 563,593 |