Nankai Electric Railway Co., Ltd.
TSE:9044.T
2405.5 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 63,857 | 59,722 | 57,505 | 66,417 | 62,827 | 54,845 | 57,492 | 55,548 | 56,398 | 51,842 | 53,436 | 56,743 | 47,956 | 43,658 | 49,972 | 49,871 | 47,177 | 43,793 | 52,884 | 58,302 | 62,434 | 54,395 | 55,897 | 58,803 | 53,995 | 58,729 | 63,902 | 55,729 | 54,496 | 53,747 | 56,256 | 55,186 | 57,214 | 53,034 | 54,883 | 56,057 | 56,309 | 51,816 | 57,279 | 54,148 | 54,425 | 45,143 | 49,205 | 50,608 | 50,823 | 46,859 | 48,740 | 46,585 | 44,930 | 44,157 | 47,468 | 44,938 | 45,219 | 44,244 | 45,672 | 48,435 | 47,340 | 44,716 | 49,892 | 45,454 | 47,178 | 43,323 | 45,791 | 49,647 | 45,790 |
Cost of Revenue
| 53,484 | 48,022 | 51,580 | 52,238 | 53,600 | 46,287 | 50,620 | 47,501 | 50,033 | 45,379 | 49,417 | 48,891 | 43,856 | 40,768 | 46,790 | 44,346 | 43,574 | 43,743 | 47,449 | 46,123 | 49,579 | 42,516 | 53,226 | 47,243 | 44,940 | 46,843 | 53,506 | 44,826 | 44,693 | 43,009 | 48,759 | 44,461 | 46,427 | 42,315 | 48,289 | 44,797 | 45,595 | 40,999 | 50,503 | 43,499 | 44,646 | 36,896 | 43,963 | 42,429 | 43,140 | 38,390 | 44,277 | 38,505 | 37,636 | 36,067 | 43,796 | 38,236 | 39,295 | 37,038 | 42,262 | 40,989 | 40,376 | 37,167 | 43,831 | 38,664 | 40,591 | 36,600 | 42,381 | 41,690 | 39,239 |
Gross Profit
| 10,373 | 11,700 | 5,925 | 14,179 | 9,227 | 8,558 | 6,872 | 8,047 | 6,365 | 6,463 | 4,019 | 7,852 | 4,100 | 2,890 | 3,182 | 5,525 | 3,603 | 50 | 5,435 | 12,179 | 12,855 | 11,879 | 2,671 | 11,560 | 9,055 | 11,886 | 10,396 | 10,903 | 9,803 | 10,738 | 7,497 | 10,725 | 10,787 | 10,719 | 6,594 | 11,260 | 10,714 | 10,817 | 6,776 | 10,649 | 9,779 | 8,247 | 5,242 | 8,179 | 7,683 | 8,469 | 4,463 | 8,080 | 7,294 | 8,090 | 3,672 | 6,702 | 5,924 | 7,206 | 3,410 | 7,446 | 6,964 | 7,549 | 6,061 | 6,790 | 6,587 | 6,723 | 3,410 | 7,957 | 6,551 |
Gross Profit Ratio
| 0.162 | 0.196 | 0.103 | 0.213 | 0.147 | 0.156 | 0.12 | 0.145 | 0.113 | 0.125 | 0.075 | 0.138 | 0.085 | 0.066 | 0.064 | 0.111 | 0.076 | 0.001 | 0.103 | 0.209 | 0.206 | 0.218 | 0.048 | 0.197 | 0.168 | 0.202 | 0.163 | 0.196 | 0.18 | 0.2 | 0.133 | 0.194 | 0.189 | 0.202 | 0.12 | 0.201 | 0.19 | 0.209 | 0.118 | 0.197 | 0.18 | 0.183 | 0.107 | 0.162 | 0.151 | 0.181 | 0.092 | 0.173 | 0.162 | 0.183 | 0.077 | 0.149 | 0.131 | 0.163 | 0.075 | 0.154 | 0.147 | 0.169 | 0.121 | 0.149 | 0.14 | 0.155 | 0.074 | 0.16 | 0.143 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,993 | 1,823 | 1,865 | 1,657 | 1,773 | 1,730 | 1,737 | 1,605 | 1,716 | 1,665 | 1,691 | 1,787 | 1,597 | 1,595 | 1,718 | 1,690 | 1,648 | 1,751 | 1,716 | 1,851 | 1,851 | 1,706 | 1,836 | 1,874 | 1,770 | 1,945 | 2,214 | 1,898 | 1,818 | 1,939 | 2,094 | 1,981 | 1,942 | 1,870 | 1,634 | 1,801 | 1,811 | 1,819 | 1,704 | 1,830 | 1,870 | 1,631 | 1,642 | 1,709 | 1,649 | 1,510 | 1,636 | 1,465 | 1,483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 1 | 364 | 120 | 65 | 24 | 414 | -36 | -64 | 94 | 482 | -5 | 8 | 262 | 166 | -150 | -59 | -263 | -120 | -80 | -22 | -5 | -46 | -61 | -84 | -41 | -84 | -107 | 33 | -12 | -138 | -64 | -9 | -42 | -102 | 65 | 27 | 82 | -109 | -103 | -47 | -64 | -24 | 26 | -9 | 26 | -7 | -236 | 144 | 353 | 277 | 307 | 166 | 307 | -177 | 236 | 182 | 375 | 185 | 293 | 143 | 318 | 225 | 229 | 130 |
Operating Expenses
| 1,993 | 1,824 | 1,865 | 1,657 | 1,816 | 1,730 | 1,737 | 1,605 | 1,716 | 1,665 | 1,691 | 1,787 | 1,597 | 1,595 | 1,718 | 1,690 | 1,648 | 1,751 | 1,716 | 1,851 | 1,851 | 1,706 | 1,836 | 1,874 | 1,770 | 1,945 | 2,214 | 1,898 | 1,818 | 1,939 | 2,094 | 1,981 | 1,942 | 1,870 | 1,634 | 1,801 | 1,811 | 1,819 | 2,002 | 1,830 | 1,870 | 1,631 | 1,642 | 1,709 | 1,649 | 1,510 | 1,636 | 1,465 | 1,483 | 1,368 | 1,391 | 1,244 | 1,302 | 1,272 | 1,287 | 1,344 | 1,476 | 1,359 | 1,279 | 1,454 | 1,307 | 1,352 | 1,513 | 1,408 | 1,400 |
Operating Income
| 8,380 | 9,876 | 4,060 | 12,523 | 7,410 | 6,827 | 5,135 | 6,442 | 4,649 | 4,797 | 2,328 | 6,065 | 2,503 | 1,294 | 1,464 | 3,835 | 1,954 | -1,701 | 3,718 | 10,330 | 11,002 | 10,173 | 835 | 9,685 | 7,284 | 9,941 | 8,183 | 9,005 | 7,985 | 8,798 | 5,403 | 8,744 | 8,845 | 8,848 | 4,959 | 9,459 | 8,902 | 8,998 | 4,775 | 8,820 | 7,908 | 6,615 | 3,599 | 6,471 | 6,034 | 6,958 | 2,827 | 6,614 | 5,811 | 6,721 | 2,281 | 5,458 | 4,622 | 5,933 | 2,122 | 6,101 | 5,487 | 6,189 | 4,782 | 5,335 | 5,279 | 5,370 | 1,896 | 6,547 | 5,150 |
Operating Income Ratio
| 0.131 | 0.165 | 0.071 | 0.189 | 0.118 | 0.124 | 0.089 | 0.116 | 0.082 | 0.093 | 0.044 | 0.107 | 0.052 | 0.03 | 0.029 | 0.077 | 0.041 | -0.039 | 0.07 | 0.177 | 0.176 | 0.187 | 0.015 | 0.165 | 0.135 | 0.169 | 0.128 | 0.162 | 0.147 | 0.164 | 0.096 | 0.158 | 0.155 | 0.167 | 0.09 | 0.169 | 0.158 | 0.174 | 0.083 | 0.163 | 0.145 | 0.147 | 0.073 | 0.128 | 0.119 | 0.148 | 0.058 | 0.142 | 0.129 | 0.152 | 0.048 | 0.121 | 0.102 | 0.134 | 0.046 | 0.126 | 0.116 | 0.138 | 0.096 | 0.117 | 0.112 | 0.124 | 0.041 | 0.132 | 0.112 |
Total Other Income Expenses Net
| 212 | -56 | -731 | 5,042 | -671 | -600 | -326 | 111 | -1,051 | -385 | -1,986 | -587 | -264 | -1,171 | -2,578 | -1,640 | -1,180 | -1,352 | -2,264 | -1,203 | -899 | -331 | -9,761 | -531 | -1,218 | -715 | -7,127 | -1,033 | -1,414 | -568 | -2,420 | -1,032 | -1,408 | -2,297 | -10,924 | -1,439 | -1,525 | -1,060 | -3,834 | -1,457 | -1,725 | -1,283 | -2,056 | -1,658 | -1,852 | -1,481 | -4,106 | -1,161 | -2,874 | -1,957 | -9,456 | -1,994 | -2,504 | -2,501 | -4,697 | -3,459 | -2,145 | -3,518 | 1,250 | -2,962 | -3,254 | -3,710 | -4,929 | -5,853 | -2,651 |
Income Before Tax
| 8,592 | 9,820 | 3,329 | 17,565 | 6,670 | 6,229 | 4,809 | 6,553 | 3,598 | 4,414 | 342 | 5,479 | 2,239 | 124 | -1,114 | 2,195 | 775 | -3,053 | 1,455 | 9,125 | 10,105 | 9,842 | -8,926 | 9,155 | 6,067 | 9,226 | 1,055 | 7,972 | 6,571 | 8,231 | 2,983 | 7,712 | 7,437 | 6,552 | -5,964 | 8,020 | 7,378 | 7,938 | 940 | 7,362 | 6,184 | 5,333 | 1,544 | 4,812 | 4,182 | 5,478 | -1,279 | 5,454 | 2,937 | 4,765 | -7,175 | 3,464 | 2,118 | 3,433 | -2,574 | 2,643 | 3,343 | 2,672 | 6,032 | 2,374 | 2,026 | 1,661 | -3,032 | 696 | 2,500 |
Income Before Tax Ratio
| 0.135 | 0.164 | 0.058 | 0.264 | 0.106 | 0.114 | 0.084 | 0.118 | 0.064 | 0.085 | 0.006 | 0.097 | 0.047 | 0.003 | -0.022 | 0.044 | 0.016 | -0.07 | 0.028 | 0.157 | 0.162 | 0.181 | -0.16 | 0.156 | 0.112 | 0.157 | 0.017 | 0.143 | 0.121 | 0.153 | 0.053 | 0.14 | 0.13 | 0.124 | -0.109 | 0.143 | 0.131 | 0.153 | 0.016 | 0.136 | 0.114 | 0.118 | 0.031 | 0.095 | 0.082 | 0.117 | -0.026 | 0.117 | 0.065 | 0.108 | -0.151 | 0.077 | 0.047 | 0.078 | -0.056 | 0.055 | 0.071 | 0.06 | 0.121 | 0.052 | 0.043 | 0.038 | -0.066 | 0.014 | 0.055 |
Income Tax Expense
| 2,678 | 2,859 | 1,080 | 4,226 | 1,982 | 1,947 | 1,425 | 1,792 | -554 | 1,333 | 1,016 | 1,728 | 739 | 147 | -485 | 930 | 226 | -333 | -486 | 2,817 | 3,287 | 3,090 | -2,903 | 2,896 | 1,917 | 772 | 1,366 | 2,414 | 2,067 | 2,398 | 873 | 2,413 | 2,150 | 2,094 | -3,085 | 2,604 | 2,035 | 2,625 | -4,443 | 2,484 | 1,865 | 1,833 | 894 | 1,753 | 1,389 | 2,144 | -172 | 1,929 | 484 | 1,848 | -2,904 | -3,117 | 919 | 1,029 | -2,293 | -977 | 1,314 | 4,810 | 1,871 | 1,004 | 324 | -1,204 | -157 | 1,742 | 588 |
Net Income
| 5,832 | 6,718 | 2,022 | 13,037 | 4,632 | 4,235 | 2,938 | 4,569 | 3,969 | 3,147 | -1,153 | 3,587 | 1,519 | 68 | -1,083 | 1,126 | 641 | -2,545 | 1,323 | 6,090 | 6,737 | 6,661 | -5,343 | 6,083 | 4,038 | 8,245 | -724 | 5,311 | 4,434 | 5,698 | 1,660 | 5,178 | 5,222 | 4,392 | -3,229 | 5,310 | 5,265 | 5,266 | 4,950 | 4,778 | 4,240 | 3,499 | 482 | 3,031 | 2,765 | 3,337 | -1,249 | 3,471 | 2,414 | 2,882 | -4,383 | 6,463 | 1,178 | 2,428 | -375 | 3,556 | 2,021 | -2,147 | 4,007 | 1,362 | 1,618 | 2,929 | -3,710 | -1,018 | 1,956 |
Net Income Ratio
| 0.091 | 0.112 | 0.035 | 0.196 | 0.074 | 0.077 | 0.051 | 0.082 | 0.07 | 0.061 | -0.022 | 0.063 | 0.032 | 0.002 | -0.022 | 0.023 | 0.014 | -0.058 | 0.025 | 0.104 | 0.108 | 0.122 | -0.096 | 0.103 | 0.075 | 0.14 | -0.011 | 0.095 | 0.081 | 0.106 | 0.03 | 0.094 | 0.091 | 0.083 | -0.059 | 0.095 | 0.094 | 0.102 | 0.086 | 0.088 | 0.078 | 0.078 | 0.01 | 0.06 | 0.054 | 0.071 | -0.026 | 0.075 | 0.054 | 0.065 | -0.092 | 0.144 | 0.026 | 0.055 | -0.008 | 0.073 | 0.043 | -0.048 | 0.08 | 0.03 | 0.034 | 0.068 | -0.081 | -0.021 | 0.043 |
EPS
| 51.51 | 59.33 | 17.86 | 115.13 | 40.91 | 37.4 | 25.95 | 40.35 | 35.05 | 27.78 | -10.18 | 31.67 | 13.41 | 0.6 | -9.56 | 9.94 | 5.66 | -22.47 | 11.68 | 53.76 | 59.44 | 58.78 | -47.14 | 53.67 | 35.63 | 72.75 | -6.39 | 46.86 | 39.11 | 50.26 | 14.64 | 45.68 | 46.06 | 38.75 | -28.48 | 46.84 | 46.44 | 46.45 | 43.66 | 42.14 | 40.57 | 33.5 | 4.61 | 29 | 26.45 | 31.95 | -11.95 | 33.2 | 23.09 | 27.55 | -41.92 | 61.82 | 11.27 | 23.2 | -3.59 | 34.01 | 19.33 | -20.53 | 38.32 | 13.02 | 15.47 | 28 | -35.47 | -9.73 | 18.65 |
EPS Diluted
| 51.51 | 59.33 | 17.86 | 115.13 | 40.91 | 37.4 | 25.95 | 40.35 | 35.04 | 27.78 | -10.18 | 31.67 | 13.41 | 0.6 | -9.56 | 9.94 | 5.66 | -22.47 | 11.68 | 53.76 | 59.44 | 58.78 | -47.14 | 53.67 | 35.63 | 72.75 | -6.39 | 46.86 | 39.11 | 50.26 | 14.64 | 45.68 | 46.06 | 38.75 | -28.48 | 46.84 | 46.44 | 46.45 | 43.66 | 42.14 | 40.57 | 33.5 | 4.61 | 29 | 26.45 | 31.95 | -11.95 | 33.2 | 23.09 | 27.55 | -41.92 | 61.82 | 11.27 | 23.2 | -3.59 | 34.01 | 19.33 | -20.53 | 38.32 | 13.02 | 15.47 | 28 | -35.47 | -9.73 | 18.65 |
EBITDA
| 16,254 | 16,834 | 11,143 | 13,165 | 7,517 | 7,462 | 5,586 | 6,860 | 4,623 | 5,390 | 2,844 | 6,427 | 2,547 | 1,928 | 1,664 | 4,005 | 1,929 | -1,597 | 3,632 | 10,597 | 11,024 | 10,734 | 828 | 9,950 | 7,251 | 10,466 | 8,128 | 9,189 | 8,053 | 9,223 | 5,294 | 8,959 | 8,880 | 9,139 | 4,877 | 9,798 | 8,969 | 9,438 | 4,685 | 8,977 | 7,898 | 6,850 | 3,585 | 6,715 | 6,050 | 7,250 | 2,880 | 7,026 | 5,960 | 7,095 | 2,565 | 5,772 | 4,802 | 6,249 | 8,480 | 12,147 | 11,232 | 12,080 | 10,353 | 11,280 | 10,968 | 11,154 | 7,194 | 12,302 | 5,380 |
EBITDA Ratio
| 0.255 | 0.282 | 0.194 | 0.198 | 0.12 | 0.136 | 0.097 | 0.123 | 0.082 | 0.104 | 0.053 | 0.113 | 0.053 | 0.044 | 0.033 | 0.08 | 0.041 | -0.036 | 0.069 | 0.182 | 0.177 | 0.197 | 0.015 | 0.169 | 0.134 | 0.178 | 0.127 | 0.165 | 0.148 | 0.172 | 0.094 | 0.162 | 0.155 | 0.172 | 0.089 | 0.175 | 0.159 | 0.182 | 0.082 | 0.166 | 0.145 | 0.152 | 0.073 | 0.133 | 0.119 | 0.155 | 0.059 | 0.151 | 0.133 | 0.161 | 0.054 | 0.128 | 0.106 | 0.141 | 0.186 | 0.251 | 0.237 | 0.27 | 0.208 | 0.248 | 0.232 | 0.257 | 0.157 | 0.248 | 0.117 |