Nankai Electric Railway Co., Ltd.
TSE:9044.T
2405.5 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 42,402 | 38,409 | 36,470 | 41,856 | 17,874 | 18,359 | 20,723 | 19,335 | 18,768 | 21,647 | 17,632 | 18,705 | 19,677 | 18,539 | 19,096 | 23,843 | 18,908 | 19,586 | 22,619 |
Short Term Investments
| 884 | -12,224 | -10,586 | -10,444 | -7,580 | -7,293 | -209 | -309 | -206 | -2,144 | -1,639 | 9,000 | -70 | -171 | -151 | -1,227 | 12 | 12 | 16 |
Cash and Short Term Investments
| 43,286 | 38,409 | 36,470 | 41,856 | 17,874 | 18,359 | 20,723 | 19,335 | 18,768 | 21,647 | 17,632 | 27,705 | 19,677 | 18,539 | 19,096 | 23,843 | 18,920 | 19,598 | 22,635 |
Net Receivables
| 22,950 | 23,802 | 23,013 | 25,992 | 19,423 | 23,104 | 19,527 | 24,392 | 23,871 | 24,876 | 26,395 | 19,881 | 18,580 | 19,636 | 21,483 | 24,542 | 22,274 | 33,413 | 23,992 |
Inventory
| 25,020 | 26,692 | 16,523 | 19,851 | 20,623 | 18,288 | 28,471 | 28,898 | 27,637 | 29,558 | 26,899 | 30,171 | 33,739 | 32,831 | 38,520 | 37,403 | 41,548 | 49,445 | 76,636 |
Other Current Assets
| 14,098 | 14,611 | 9,008 | 13,228 | 15,243 | 21,021 | 11,028 | 10,845 | 9,299 | 9,647 | 9,480 | 9,414 | 11,539 | 10,556 | 15,678 | 10,569 | 11,808 | 11,309 | 10,422 |
Total Current Assets
| 105,354 | 103,616 | 85,147 | 101,068 | 73,221 | 80,856 | 79,749 | 83,470 | 79,575 | 85,728 | 80,406 | 87,171 | 83,535 | 81,562 | 94,777 | 96,357 | 94,550 | 113,765 | 133,685 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 762,996 | 768,721 | 777,088 | 805,293 | 806,561 | 792,422 | 776,694 | 759,891 | 771,830 | 774,374 | 667,654 | 664,409 | 678,221 | 685,715 | 685,855 | 682,596 | 664,996 | 664,537 | 662,477 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10,265 | 9,544 | 10,284 | 11,130 | 10,828 | 8,219 | 9,140 | 9,812 | 9,109 | 9,090 | 2,868 | 2,648 | 2,439 | 2,443 | 2,538 | 2,279 | 2,829 | 2,828 | 3,306 |
Goodwill and Intangible Assets
| 10,265 | 9,544 | 10,284 | 11,130 | 10,828 | 8,219 | 9,140 | 9,812 | 9,109 | 9,090 | 2,868 | 2,648 | 2,439 | 2,443 | 2,538 | 2,279 | 2,829 | 2,828 | 3,306 |
Long Term Investments
| 53,787 | 49,805 | 45,122 | 41,469 | 31,087 | 33,804 | 28,682 | 28,186 | 24,386 | 30,472 | 24,420 | 11,857 | 17,579 | 17,800 | 19,489 | 18,659 | 24,369 | 31,620 | 43,796 |
Tax Assets
| 2,767 | 3,190 | 3,207 | 3,218 | 3,271 | 2,983 | 2,434 | 2,218 | 2,243 | 2,269 | 2,455 | 2,497 | 2,632 | 2,770 | 8,453 | 7,923 | 8,901 | 6,306 | 6,859 |
Other Non-Current Assets
| 15,481 | 235 | 126 | 48 | 87 | 99 | 7,154 | 7,217 | 7,474 | 7,611 | 3,865 | 13,005 | 5,185 | 9,165 | 8,242 | 7,944 | 10,379 | 10,837 | 10,916 |
Total Non-Current Assets
| 845,296 | 831,495 | 835,827 | 861,158 | 851,834 | 837,527 | 824,104 | 807,324 | 815,042 | 823,816 | 701,262 | 694,416 | 706,056 | 717,893 | 724,577 | 719,401 | 711,474 | 716,128 | 727,354 |
Total Assets
| 950,650 | 935,113 | 920,976 | 962,229 | 925,058 | 918,385 | 903,857 | 890,798 | 894,621 | 909,547 | 781,671 | 781,589 | 789,591 | 799,455 | 819,354 | 815,758 | 806,024 | 829,893 | 861,039 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 17,244 | 19,453 | 19,217 | 20,665 | 19,877 | 20,807 | 20,332 | 20,364 | 22,827 | 21,026 | 19,322 | 19,848 | 19,577 | 18,415 | 19,695 | 18,141 | 14,450 | 21,316 | 20,263 |
Short Term Debt
| 91,244 | 104,776 | 84,703 | 85,777 | 101,526 | 87,426 | 93,263 | 112,823 | 102,364 | 116,040 | 144,162 | 124,169 | 116,697 | 138,669 | 150,311 | 125,525 | 148,161 | 133,833 | 152,019 |
Tax Payables
| 7,615 | 1,658 | 2,095 | 2,102 | 4,712 | 2,714 | 6,488 | 5,113 | 4,204 | 4,063 | 2,946 | 3,365 | 775 | 622 | 1,434 | 751 | 1,007 | 773 | 1,514 |
Deferred Revenue
| 5,970 | 4,494 | 4,792 | 6,088 | 8,598 | 9,232 | 9,132 | 7,633 | 6,657 | 7,535 | 5,039 | 5,431 | 2,830 | 2,734 | 4,083 | 4,960 | 3,207 | 773 | 1,514 |
Other Current Liabilities
| 67,544 | 47,806 | 41,730 | 59,083 | 67,866 | 60,486 | 68,539 | 49,671 | 61,190 | 63,092 | 52,387 | 45,186 | 52,501 | 46,109 | 47,236 | 41,936 | 49,077 | 50,072 | 52,092 |
Total Current Liabilities
| 182,002 | 176,529 | 150,442 | 171,613 | 197,867 | 177,951 | 191,266 | 190,491 | 193,038 | 207,693 | 220,910 | 194,634 | 191,605 | 205,927 | 221,325 | 190,562 | 214,895 | 205,994 | 225,888 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 340,455 | 369,738 | 397,783 | 420,698 | 361,426 | 391,227 | 366,637 | 365,374 | 381,796 | 381,168 | 308,604 | 345,530 | 363,648 | 354,953 | 355,425 | 391,585 | 354,187 | 381,290 | 385,576 |
Deferred Revenue Non-Current
| 1,794 | 18,719 | 18,482 | 18,128 | 18,969 | 16,873 | 16,368 | 16,689 | 16,183 | 13,446 | 14,589 | 14,471 | 14,627 | 15,262 | 15,016 | 15,819 | 18,361 | 21,943 | 27,199 |
Deferred Tax Liabilities Non-Current
| 67,087 | 62,165 | 60,038 | 58,813 | 58,184 | 58,345 | 65,505 | 66,316 | 65,853 | 73,129 | 60,459 | 57,711 | 56,836 | 65,909 | 70,333 | 68,896 | 68,731 | 74,515 | 66,894 |
Other Non-Current Liabilities
| 52,207 | 33,377 | 33,516 | 34,410 | 32,609 | 32,430 | 31,248 | 32,641 | 33,814 | 34,123 | 25,071 | 26,068 | 27,273 | 28,937 | 29,090 | 29,896 | 31,194 | 30,168 | 30,722 |
Total Non-Current Liabilities
| 461,543 | 483,999 | 509,819 | 532,049 | 471,188 | 498,875 | 479,758 | 481,020 | 497,646 | 501,866 | 408,723 | 443,780 | 462,384 | 465,061 | 469,864 | 506,196 | 472,473 | 507,916 | 510,391 |
Total Liabilities
| 643,545 | 660,528 | 660,261 | 703,662 | 669,055 | 676,826 | 671,024 | 671,511 | 690,684 | 709,559 | 629,633 | 638,414 | 653,989 | 670,988 | 691,189 | 696,758 | 687,368 | 713,910 | 736,279 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 |
Retained Earnings
| 134,531 | 113,688 | 101,931 | 102,427 | 108,690 | 91,301 | 81,593 | 69,559 | 58,128 | 46,053 | 34,021 | 27,313 | 23,401 | 24,058 | 23,923 | 16,636 | 21,260 | 11,128 | 7,295 |
Accumulated Other Comprehensive Income/Loss
| 57,374 | 46,772 | 45,286 | 43,300 | 34,973 | 38,625 | 39,321 | 38,712 | 35,572 | 44,148 | 34,155 | 32,199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 27,694 | 27,677 | 27,804 | 27,788 | 27,767 | 27,945 | 27,958 | 27,985 | 28,013 | 28,052 | 17,094 | 17,147 | 45,988 | 38,433 | 38,321 | 37,238 | 32,253 | 38,282 | 50,916 |
Total Shareholders Equity
| 292,582 | 261,120 | 248,004 | 246,498 | 244,413 | 230,854 | 221,855 | 209,239 | 194,696 | 191,236 | 149,009 | 140,398 | 133,128 | 126,230 | 125,983 | 117,613 | 117,252 | 113,149 | 121,950 |
Total Equity
| 307,102 | 274,585 | 260,715 | 258,567 | 256,003 | 241,559 | 232,833 | 219,287 | 203,937 | 199,988 | 152,038 | 143,175 | 135,602 | 128,467 | 128,165 | 119,000 | 118,656 | 115,983 | 124,760 |
Total Liabilities & Shareholders Equity
| 950,647 | 935,113 | 920,976 | 962,229 | 925,058 | 918,385 | 903,857 | 890,798 | 894,621 | 909,547 | 781,671 | 781,589 | 789,591 | 799,455 | 819,354 | 815,758 | 806,024 | 829,893 | 861,039 |