Hamakyorex Co., Ltd.

TSE:9037.T

4875 (JPY) • At close September 6, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 140,572131,912125,094118,876122,471115,919103,47699,19195,20491,92491,96889,31989,935.04785,565.70178,273.56479,190.10483,496.596
Cost of Revenue 123,138116,448110,286104,960108,812103,13091,91588,83985,02183,20184,02080,92881,259.11177,516.31671,228.37473,030.48477,987.779
Gross Profit 17,43415,46414,80813,91613,65912,78911,56110,35210,1838,7237,9488,3918,675.9368,049.3857,045.196,159.625,508.817
Gross Profit Ratio 0.1240.1170.1180.1170.1120.110.1120.1040.1070.0950.0860.0940.0960.0940.090.0780.066
Reseach & Development Expenses 00000000000000000
General & Administrative Expenses 522809767714669627567546487402393418558.636587.586500.971517.572524.717
Selling & Marketing Expenses 3,4142,6212,4532,1742,3371,8041,5521,4611,3331,4351,4791,61000000
SG&A 4,3303,4303,2202,8883,0062,4312,1192,0071,8201,8371,8722,028558.636587.586500.971517.572524.717
Other Expenses -534685834403444502547559279301180199437.396737.054575.538373.678273.758
Operating Expenses 4,8643,9123,6933,3493,4672,8712,5282,3982,0701,9862,0272,1741,297.5511,366.211,260.3791,219.8481,253.732
Operating Income 12,57011,54811,11410,56310,1909,9139,0297,9488,1086,7305,9166,2146,528.5875,796.4834,955.8184,106.8253,368.862
Operating Income Ratio 0.0890.0880.0890.0890.0830.0860.0870.080.0850.0730.0640.070.0730.0680.0630.0520.04
Total Other Income Expenses Net 877687691346629277245340117252-210110-926.17-1,067.219-997.403-1,432.909-1,228.945
Income Before Tax 13,44712,23811,80610,91010,82110,1929,2788,2938,2296,9885,7116,3266,452.2155,615.9564,787.4083,506.8633,026.14
Income Before Tax Ratio 0.0960.0930.0940.0920.0880.0880.090.0840.0860.0760.0620.0710.0720.0660.0610.0440.036
Income Tax Expense 4,2113,9283,7143,5363,5653,2902,8962,4802,7682,5242,2162,5152,542.5742,382.2952,086.4921,607.3411,348.785
Net Income 8,3057,4007,1176,4276,2335,9055,5755,0534,7263,8903,0663,3373,423.5592,836.5712,396.8361,674.7421,495.767
Net Income Ratio 0.0590.0560.0570.0540.0510.0510.0540.0510.050.0420.0330.0370.0380.0330.0310.0210.018
EPS 442.53393.88378.82341.67327.97310.7293.34265.88257.79232.91183.55185.62204.92169.79143.46100.2489.52
EPS Diluted 442.53393.88378.82341.67327.97310.7293.34265.88257.79232.91183.55185.62204.92169.79143.46100.2489.52
EBITDA 18,55117,94917,47316,29115,88515,46414,55513,25312,24010,5039,4349,53310,633.64810,007.2868,682.0547,381.2056,607.583
EBITDA Ratio 0.1320.1360.140.1370.130.1330.1410.1340.1290.1140.1030.1070.1180.1170.1110.0930.079