Hamakyorex Co., Ltd.

TSE:9037.T

1286 (JPY) • At close May 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007
Revenue 146,668140,572131,912125,094118,876122,471115,919103,47699,19195,20491,92491,96889,31989,935.04785,565.70178,273.56479,190.10483,496.596
Cost of Revenue 128,447123,138116,448110,286104,960108,812103,13091,91588,83985,02183,20184,02080,92881,259.11177,516.31671,228.37473,030.48477,987.779
Gross Profit 18,22117,43415,46414,80813,91613,65912,78911,56110,35210,1838,7237,9488,3918,675.9368,049.3857,045.196,159.625,508.817
Gross Profit Ratio 0.1240.1240.1170.1180.1170.1120.110.1120.1040.1070.0950.0860.0940.0960.0940.090.0780.066
Reseach & Development Expenses 000000000000000000
General & Administrative Expenses 0916809767714669627567546487402393418558.636587.586500.971517.572524.717
Selling & Marketing Expenses 03,6392,6212,4532,1742,3371,8041,5521,4611,3331,4351,4791,61000000
SG&A 4,4504,5553,4303,2202,8883,0062,4312,1192,0071,8201,8371,8722,028558.636587.586500.971517.572524.717
Other Expenses -556310685834403444502547559279301180199437.396737.054575.538373.678273.758
Operating Expenses 5,0064,8653,9123,6933,3493,4672,8712,5282,3982,0701,9862,0272,1741,297.5511,366.211,260.3791,219.8481,253.732
Operating Income 13,21512,56911,54811,11410,56310,1909,9139,0297,9488,1086,7305,9166,2146,528.5875,796.4834,955.8184,106.8253,368.862
Operating Income Ratio 0.090.0890.0880.0890.0890.0830.0860.0870.080.0850.0730.0640.070.0730.0680.0630.0520.04
Total Other Income Expenses Net 1,159878690692347631279249345121258-205112-76.587-180.527-319.994-599.962-462.427
Income Before Tax 14,37413,44712,23811,80610,91010,82110,1929,2788,2938,2296,9885,7116,3266,452.2155,615.9564,787.4083,506.8633,026.14
Income Before Tax Ratio 0.0980.0960.0930.0940.0920.0880.0880.090.0840.0860.0760.0620.0710.0720.0660.0610.0440.036
Income Tax Expense 4,5164,2113,9283,7143,5363,5653,2902,8962,4802,7682,5242,2162,5152,542.5742,382.2952,086.4921,607.3411,348.785
Net Income 8,9328,3057,4007,1176,4276,2335,9055,5755,0534,7263,8903,0663,1013,423.5592,836.5712,396.8361,674.7421,495.767
Net Income Ratio 0.0610.0590.0560.0570.0540.0510.0510.0540.0510.050.0420.0330.0350.0380.0330.0310.0210.018
EPS 120.12110.6398.4794.70585.41881.99377.67573.33566.4764.44858.22845.88846.40551.2342.44835.86525.0622.38
EPS Diluted 120.12110.6398.4794.70585.41881.99377.67573.33566.4764.44858.22845.88846.40551.2342.44835.86525.0622.38
EBITDA 20,76619,57917,16316,56315,82815,38115,40114,44813,25411,92910,7159,3459,4109,8858,916.5427,617.26,109.4275,651.96
EBITDA Ratio 0.1420.1390.130.1320.1330.1260.1330.140.1340.1250.1170.1020.1050.110.1040.0970.0770.068