Hamakyorex Co., Ltd.

TSE:9037.T

4820 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 24,14425,23819,60415,73216,14314,8009,5309,3145,0287,4565,3495,0804,442.6214,083.3253,521.0241,989.962,219.588
Short Term Investments 2,2613,2612,3931,531-2,655-2,378-1,796404357-2,033-1,867-1,737-99.632-127.816-105.089-103.224-113.546
Cash and Short Term Investments 26,40528,49921,99717,26316,14314,8009,5309,3145,0287,4565,3495,0804,442.6214,083.3253,521.0241,989.962,219.588
Net Receivables 20,16015,65215,11815,07614,55215,54914,85813,24613,40012,74212,22913,24312,462.53411,321.16910,225.5017,276.7428,731.418
Inventory 1391401841931771711091169291116125136.436179.676147.708108.878118.851
Other Current Assets 1,5671,2181,1461,1831,0001,2909879911,5391,0821,615933774.883854.426806.9261,101.358872.505
Total Current Assets 48,27145,50938,44533,71531,87231,81025,48423,66720,05921,37119,30919,38117,816.47416,438.59614,701.15910,476.93811,942.362
Non-Current Assets:
Property, Plant & Equipment, Net 95,42087,74487,83286,10582,43179,60280,79379,69479,62066,77063,18262,00561,810.98563,017.80861,053.10159,388.77557,809.047
Goodwill 00000000000000000
Intangible Assets 2,8582,6542,9382,8882,6322,5672,1502,0451,9442,0072,0562,0281,981.5342,024.5071,979.4241,899.5981,964.341
Goodwill and Intangible Assets 2,8582,6542,9382,8882,6322,5672,1502,0451,9442,0072,0562,0281,981.5342,024.5071,979.4241,899.5981,964.341
Long Term Investments 3,3905,9035,2845,4064,8824,0423,3203,4003,3953,3383,0102,8761,099.1441,033.7911,071.631,114.8041,314.28
Tax Assets 1,1581,2181,1561,1609441,1405095105254341,199865762.736947.777652.472559.875328.376
Other Non-Current Assets 3,795612189184434064064184044191,693.5961,820.7491,700.9391,626.5131,451.607
Total Non-Current Assets 106,62197,52597,22295,57790,89887,36987,21586,05585,89072,96769,85168,19367,347.99568,844.63266,457.56664,589.56562,867.651
Total Assets 154,892143,038135,672129,295122,773119,184112,705109,725105,95294,34189,16487,57785,164.46985,283.22881,158.72575,066.50374,810.013
Liabilities & Equity:
Current Liabilities:
Account Payables 7,9307,3717,3166,9657,0397,7656,7776,0385,8125,7835,9715,8886,161.995,861.0645,610.6895,635.7366,856.054
Short Term Debt 19,30519,03518,79719,24318,60819,66919,17721,09922,22720,73021,43422,96225,726.24528,893.37631,903.20830,440.46632,691.733
Tax Payables 2,5013,5482,8483,4613,0393,1422,7262,5582,0283,2451,4101,6502,044.1671,631.6971,786.0941,186.8011,423.49
Deferred Revenue 2594,9484,1854,7294,2414,3023,6423,3992,9014,0182,0642,2882,637.6472,268.9172,322.1921,571.111,856.233
Other Current Liabilities 12,3555,2415,3464,5454,2964,8034,6053,6103,9973,2462,9293,1043,044.9022,903.5242,519.6762,163.5682,327.162
Total Current Liabilities 39,84936,59535,64435,48234,18436,53934,20134,14634,93733,77732,39834,24237,570.78439,926.88142,355.76539,810.8843,731.182
Non-Current Liabilities:
Long Term Debt 6,2288,93310,19310,30810,5369,83311,96414,65615,50515,23414,84413,97811,877.34112,632.57510,018.6758,926.6365,996.091
Deferred Revenue Non-Current 4,2175,8955,9386,0536,1726,3505,8545,6985,7215,9315,7235,3625,264.6295,495.1775,046.5135,486.6935,847.162
Deferred Tax Liabilities Non-Current 8948876955793852865415484895881,4881,1511,027.871,176.0331,026.335875.036726.507
Other Non-Current Liabilities 8,0712,5801,6111,5551,6721,5631,5051,6001,4166697499731,041.431,225.9851,144.474842.754924.419
Total Non-Current Liabilities 19,41018,29518,43718,49518,76518,03219,86422,50223,13122,42222,80421,46419,211.2720,529.7717,235.99716,131.11913,494.179
Total Liabilities 59,25954,89054,08153,97752,94954,57154,06556,64858,06856,19955,20255,70656,782.05460,456.65159,591.76255,941.99957,225.361
Equity:
Preferred Stock 077,10571,39565,82761,32556,4710131200153000000
Common Stock 6,5476,5476,5476,5476,5476,5476,5476,5476,5474,0454,0454,0454,045.054,045.054,045.054,045.054,045.05
Retained Earnings 71,09164,75659,04653,47848,37343,46938,56233,79429,40625,10121,57719,50916,498.50313,392.37210,831.4668,693.5917,261.121
Accumulated Other Comprehensive Income/Loss 619273162204-94975-13-12028-1536900000
Other Total Stockholders Equity 5,680-71,303-65,593-60,025-54,920-50,0166,4576,4456,3373,9413,7903,9433,930.5493,897.3793,884.0773,834.4673,879.273
Total Shareholders Equity 83,93777,37871,55766,03161,31656,52051,64146,78642,29033,11529,41227,56624,474.10221,334.80118,760.59316,573.10815,185.444
Total Equity 95,63188,14881,59175,31869,82464,61358,64053,07747,88438,14233,96231,87128,382.41524,826.57721,566.96319,124.50417,584.652
Total Liabilities & Shareholders Equity 154,890143,038135,672129,295122,773119,184112,705109,725105,95294,34189,16487,57785,164.46985,283.22881,158.72575,066.50374,810.013