Hamakyorex Co., Ltd.
TSE:9037.T
1211 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 24,144 | 25,238 | 19,604 | 15,732 | 16,143 | 14,800 | 9,530 | 9,314 | 5,028 | 7,456 | 5,349 | 5,080 | 4,442.621 | 4,083.325 | 3,521.024 | 1,989.96 | 2,219.588 |
Short Term Investments
| 2,261 | 3,261 | 2,393 | 1,531 | -2,655 | -2,378 | -1,796 | 404 | 357 | -2,033 | -1,867 | -1,737 | -99.632 | -127.816 | -105.089 | -103.224 | -113.546 |
Cash and Short Term Investments
| 26,405 | 28,499 | 21,997 | 17,263 | 16,143 | 14,800 | 9,530 | 9,314 | 5,028 | 7,456 | 5,349 | 5,080 | 4,442.621 | 4,083.325 | 3,521.024 | 1,989.96 | 2,219.588 |
Net Receivables
| 20,160 | 15,652 | 15,118 | 15,076 | 14,552 | 15,549 | 14,858 | 13,246 | 13,400 | 12,742 | 12,229 | 13,243 | 12,462.534 | 11,321.169 | 10,225.501 | 7,276.742 | 8,731.418 |
Inventory
| 139 | 140 | 184 | 193 | 177 | 171 | 109 | 116 | 92 | 91 | 116 | 125 | 136.436 | 179.676 | 147.708 | 108.878 | 118.851 |
Other Current Assets
| 1,567 | 1,218 | 1,146 | 1,183 | 1,000 | 1,290 | 987 | 991 | 1,539 | 1,082 | 1,615 | 933 | 774.883 | 854.426 | 806.926 | 1,101.358 | 872.505 |
Total Current Assets
| 48,271 | 45,509 | 38,445 | 33,715 | 31,872 | 31,810 | 25,484 | 23,667 | 20,059 | 21,371 | 19,309 | 19,381 | 17,816.474 | 16,438.596 | 14,701.159 | 10,476.938 | 11,942.362 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 95,420 | 87,744 | 87,832 | 86,105 | 82,431 | 79,602 | 80,793 | 79,694 | 79,620 | 66,770 | 63,182 | 62,005 | 61,810.985 | 63,017.808 | 61,053.101 | 59,388.775 | 57,809.047 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,858 | 2,654 | 2,938 | 2,888 | 2,632 | 2,567 | 2,150 | 2,045 | 1,944 | 2,007 | 2,056 | 2,028 | 1,981.534 | 2,024.507 | 1,979.424 | 1,899.598 | 1,964.341 |
Goodwill and Intangible Assets
| 2,858 | 2,654 | 2,938 | 2,888 | 2,632 | 2,567 | 2,150 | 2,045 | 1,944 | 2,007 | 2,056 | 2,028 | 1,981.534 | 2,024.507 | 1,979.424 | 1,899.598 | 1,964.341 |
Long Term Investments
| 3,390 | 5,903 | 5,284 | 5,406 | 4,882 | 4,042 | 3,320 | 3,400 | 3,395 | 3,338 | 3,010 | 2,876 | 1,099.144 | 1,033.791 | 1,071.63 | 1,114.804 | 1,314.28 |
Tax Assets
| 1,158 | 1,218 | 1,156 | 1,160 | 944 | 1,140 | 509 | 510 | 525 | 434 | 1,199 | 865 | 762.736 | 947.777 | 652.472 | 559.875 | 328.376 |
Other Non-Current Assets
| 3,795 | 6 | 12 | 18 | 9 | 18 | 443 | 406 | 406 | 418 | 404 | 419 | 1,693.596 | 1,820.749 | 1,700.939 | 1,626.513 | 1,451.607 |
Total Non-Current Assets
| 106,621 | 97,525 | 97,222 | 95,577 | 90,898 | 87,369 | 87,215 | 86,055 | 85,890 | 72,967 | 69,851 | 68,193 | 67,347.995 | 68,844.632 | 66,457.566 | 64,589.565 | 62,867.651 |
Total Assets
| 154,892 | 143,038 | 135,672 | 129,295 | 122,773 | 119,184 | 112,705 | 109,725 | 105,952 | 94,341 | 89,164 | 87,577 | 85,164.469 | 85,283.228 | 81,158.725 | 75,066.503 | 74,810.013 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 7,930 | 7,371 | 7,316 | 6,965 | 7,039 | 7,765 | 6,777 | 6,038 | 5,812 | 5,783 | 5,971 | 5,888 | 6,161.99 | 5,861.064 | 5,610.689 | 5,635.736 | 6,856.054 |
Short Term Debt
| 19,305 | 19,035 | 18,797 | 19,243 | 18,608 | 19,669 | 19,177 | 21,099 | 22,227 | 20,730 | 21,434 | 22,962 | 25,726.245 | 28,893.376 | 31,903.208 | 30,440.466 | 32,691.733 |
Tax Payables
| 2,501 | 3,548 | 2,848 | 3,461 | 3,039 | 3,142 | 2,726 | 2,558 | 2,028 | 3,245 | 1,410 | 1,650 | 2,044.167 | 1,631.697 | 1,786.094 | 1,186.801 | 1,423.49 |
Deferred Revenue
| 259 | 4,948 | 4,185 | 4,729 | 4,241 | 4,302 | 3,642 | 3,399 | 2,901 | 4,018 | 2,064 | 2,288 | 2,637.647 | 2,268.917 | 2,322.192 | 1,571.11 | 1,856.233 |
Other Current Liabilities
| 12,355 | 5,241 | 5,346 | 4,545 | 4,296 | 4,803 | 4,605 | 3,610 | 3,997 | 3,246 | 2,929 | 3,104 | 3,044.902 | 2,903.524 | 2,519.676 | 2,163.568 | 2,327.162 |
Total Current Liabilities
| 39,849 | 36,595 | 35,644 | 35,482 | 34,184 | 36,539 | 34,201 | 34,146 | 34,937 | 33,777 | 32,398 | 34,242 | 37,570.784 | 39,926.881 | 42,355.765 | 39,810.88 | 43,731.182 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 6,228 | 8,933 | 10,193 | 10,308 | 10,536 | 9,833 | 11,964 | 14,656 | 15,505 | 15,234 | 14,844 | 13,978 | 11,877.341 | 12,632.575 | 10,018.675 | 8,926.636 | 5,996.091 |
Deferred Revenue Non-Current
| 4,217 | 5,895 | 5,938 | 6,053 | 6,172 | 6,350 | 5,854 | 5,698 | 5,721 | 5,931 | 5,723 | 5,362 | 5,264.629 | 5,495.177 | 5,046.513 | 5,486.693 | 5,847.162 |
Deferred Tax Liabilities Non-Current
| 894 | 887 | 695 | 579 | 385 | 286 | 541 | 548 | 489 | 588 | 1,488 | 1,151 | 1,027.87 | 1,176.033 | 1,026.335 | 875.036 | 726.507 |
Other Non-Current Liabilities
| 8,071 | 2,580 | 1,611 | 1,555 | 1,672 | 1,563 | 1,505 | 1,600 | 1,416 | 669 | 749 | 973 | 1,041.43 | 1,225.985 | 1,144.474 | 842.754 | 924.419 |
Total Non-Current Liabilities
| 19,410 | 18,295 | 18,437 | 18,495 | 18,765 | 18,032 | 19,864 | 22,502 | 23,131 | 22,422 | 22,804 | 21,464 | 19,211.27 | 20,529.77 | 17,235.997 | 16,131.119 | 13,494.179 |
Total Liabilities
| 59,259 | 54,890 | 54,081 | 53,977 | 52,949 | 54,571 | 54,065 | 56,648 | 58,068 | 56,199 | 55,202 | 55,706 | 56,782.054 | 60,456.651 | 59,591.762 | 55,941.999 | 57,225.361 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 77,105 | 71,395 | 65,827 | 61,325 | 56,471 | 0 | 13 | 120 | 0 | 153 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,547 | 6,547 | 6,547 | 6,547 | 6,547 | 6,547 | 6,547 | 6,547 | 6,547 | 4,045 | 4,045 | 4,045 | 4,045.05 | 4,045.05 | 4,045.05 | 4,045.05 | 4,045.05 |
Retained Earnings
| 71,091 | 64,756 | 59,046 | 53,478 | 48,373 | 43,469 | 38,562 | 33,794 | 29,406 | 25,101 | 21,577 | 19,509 | 16,498.503 | 13,392.372 | 10,831.466 | 8,693.591 | 7,261.121 |
Accumulated Other Comprehensive Income/Loss
| 619 | 273 | 162 | 204 | -9 | 49 | 75 | -13 | -120 | 28 | -153 | 69 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,680 | -71,303 | -65,593 | -60,025 | -54,920 | -50,016 | 6,457 | 6,445 | 6,337 | 3,941 | 3,790 | 3,943 | 3,930.549 | 3,897.379 | 3,884.077 | 3,834.467 | 3,879.273 |
Total Shareholders Equity
| 83,937 | 77,378 | 71,557 | 66,031 | 61,316 | 56,520 | 51,641 | 46,786 | 42,290 | 33,115 | 29,412 | 27,566 | 24,474.102 | 21,334.801 | 18,760.593 | 16,573.108 | 15,185.444 |
Total Equity
| 95,631 | 88,148 | 81,591 | 75,318 | 69,824 | 64,613 | 58,640 | 53,077 | 47,884 | 38,142 | 33,962 | 31,871 | 28,382.415 | 24,826.577 | 21,566.963 | 19,124.504 | 17,584.652 |
Total Liabilities & Shareholders Equity
| 154,890 | 143,038 | 135,672 | 129,295 | 122,773 | 119,184 | 112,705 | 109,725 | 105,952 | 94,341 | 89,164 | 87,577 | 85,164.469 | 85,283.228 | 81,158.725 | 75,066.503 | 74,810.013 |