Konoike Transport Co., Ltd.
TSE:9025.T
3055 (JPY) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 83,706 | 79,154 | 80,333 | 78,619 | 76,923 | 74,721 | 81,559 | 79,089 | 76,471 | 78,118 | 77,857 | 73,489 | 71,909 | 72,723 | 73,765 | 75,012 | 70,848 | 74,025 | 79,972 | 79,202 | 77,635 | 75,173 | 75,011 | 72,098 | 71,876 | 68,159 | 71,239 | 70,450 | 66,913 | 62,854 | 65,362 | 65,441 | 64,675 | 61,766 | 64,664 | 64,116 | 62,004 | 60,726 | 63,081 | 61,923 | 59,252 | 57,775 | 59,033 | 57,886 | 56,810 | 54,944 | 56,968 | 58,252 | 57,585 |
Cost of Revenue
| 72,493 | 70,892 | 71,078 | 70,268 | 68,980 | 68,324 | 74,454 | 71,565 | 69,426 | 72,207 | 70,678 | 67,479 | 65,163 | 68,009 | 67,856 | 70,559 | 66,363 | 69,313 | 73,269 | 72,056 | 70,316 | 69,840 | 67,757 | 65,495 | 65,056 | 62,978 | 64,958 | 63,600 | 60,582 | 58,111 | 59,465 | 59,148 | 58,338 | 56,752 | 58,937 | 57,972 | 56,008 | 55,959 | 57,478 | 56,468 | 53,947 | 53,523 | 53,904 | 52,968 | 51,925 | 51,068 | 52,131 | 53,212 | 52,622 |
Gross Profit
| 11,213 | 8,262 | 9,255 | 8,351 | 7,943 | 6,397 | 7,105 | 7,524 | 7,045 | 5,911 | 7,179 | 6,010 | 6,746 | 4,714 | 5,909 | 4,453 | 4,485 | 4,712 | 6,703 | 7,146 | 7,319 | 5,333 | 7,254 | 6,603 | 6,820 | 5,181 | 6,281 | 6,850 | 6,331 | 4,743 | 5,897 | 6,293 | 6,337 | 5,014 | 5,727 | 6,144 | 5,996 | 4,767 | 5,603 | 5,455 | 5,305 | 4,252 | 5,129 | 4,918 | 4,885 | 3,876 | 4,837 | 5,040 | 4,963 |
Gross Profit Ratio
| 0.134 | 0.104 | 0.115 | 0.106 | 0.103 | 0.086 | 0.087 | 0.095 | 0.092 | 0.076 | 0.092 | 0.082 | 0.094 | 0.065 | 0.08 | 0.059 | 0.063 | 0.064 | 0.084 | 0.09 | 0.094 | 0.071 | 0.097 | 0.092 | 0.095 | 0.076 | 0.088 | 0.097 | 0.095 | 0.075 | 0.09 | 0.096 | 0.098 | 0.081 | 0.089 | 0.096 | 0.097 | 0.079 | 0.089 | 0.088 | 0.09 | 0.074 | 0.087 | 0.085 | 0.086 | 0.071 | 0.085 | 0.087 | 0.086 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 777 | 0 | 0 | 0 | 728 | 0 | 0 | 0 | 770 | 0 | 0 | 0 | 818 | 0 | 0 | 0 | 787 | 0 | 0 | 0 | 780 | 0 | 0 | 0 | 774 | 0 | 0 | 0 | 825 | 0 | 0 | 0 | 836 | 0 | 0 | 0 | 817 | 0 | 0 | 0 | 792 | 0 | 0 | 0 | 835 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 4,135 | 0 | 0 | 0 | 3,149 | 0 | 0 | 0 | 3,180 | 0 | 0 | 0 | 3,489 | 0 | 0 | 0 | 3,018 | 0 | 0 | 0 | 3,284 | 0 | 0 | 0 | 2,371 | 0 | 0 | 0 | 2,114 | 0 | 0 | 0 | 2,084 | 0 | 0 | 0 | 2,125 | 0 | 0 | 0 | 1,934 | 0 | 0 | 0 | 1,860 | 0 | 0 | 0 |
SG&A
| 4,753 | 4,912 | 4,183 | 4,061 | 3,994 | 3,877 | 3,644 | 3,529 | 3,603 | 3,950 | 3,982 | 3,750 | 3,589 | 4,307 | 3,815 | 3,663 | 3,687 | 3,805 | 3,862 | 4,080 | 3,939 | 4,064 | 3,524 | 3,503 | 3,515 | 3,145 | 3,342 | 3,394 | 3,299 | 2,939 | 3,434 | 3,120 | 3,213 | 2,920 | 2,979 | 3,242 | 3,164 | 2,942 | 2,920 | 2,802 | 2,837 | 2,726 | 2,772 | 2,702 | 2,880 | 2,695 | 2,683 | 2,715 | 0 |
Other Expenses
| 2 | 88 | 64 | -5 | 38 | 232 | 151 | 188 | 220 | 418 | 280 | 397 | 526 | 776 | 1,627 | 2,207 | 651 | -31 | 44 | 116 | 71 | 46 | 20 | 96 | 23 | 152 | 45 | 64 | 46 | 122 | 125 | 43 | 73 | 187 | 14 | 130 | 31 | 70 | 53 | 51 | 34 | 31 | 16 | 84 | 33 | 66 | 96 | 12 | -30 |
Operating Expenses
| 4,755 | 4,912 | 4,183 | 4,119 | 3,994 | 3,935 | 3,702 | 3,587 | 3,603 | 4,145 | 3,982 | 3,750 | 3,680 | 4,398 | 3,815 | 3,663 | 3,687 | 4,313 | 3,862 | 4,080 | 3,939 | 4,492 | 3,524 | 3,503 | 3,515 | 3,540 | 3,342 | 3,394 | 3,299 | 3,270 | 3,434 | 3,120 | 3,213 | 3,231 | 2,979 | 3,242 | 3,164 | 3,209 | 2,920 | 2,802 | 2,837 | 2,890 | 2,772 | 2,702 | 2,880 | 2,919 | 2,683 | 2,715 | 2,709 |
Operating Income
| 6,458 | 3,350 | 5,072 | 4,232 | 3,948 | 2,462 | 3,403 | 3,937 | 3,441 | 1,765 | 3,198 | 2,260 | 3,065 | 316 | 2,095 | 789 | 797 | 400 | 2,841 | 3,067 | 3,378 | 842 | 3,730 | 3,100 | 3,304 | 1,642 | 2,939 | 3,455 | 3,031 | 1,473 | 2,463 | 3,173 | 3,123 | 1,783 | 2,747 | 2,903 | 2,831 | 1,558 | 2,683 | 2,652 | 2,468 | 1,362 | 2,356 | 2,216 | 2,004 | 955 | 2,154 | 2,326 | 2,253 |
Operating Income Ratio
| 0.077 | 0.042 | 0.063 | 0.054 | 0.051 | 0.033 | 0.042 | 0.05 | 0.045 | 0.023 | 0.041 | 0.031 | 0.043 | 0.004 | 0.028 | 0.011 | 0.011 | 0.005 | 0.036 | 0.039 | 0.044 | 0.011 | 0.05 | 0.043 | 0.046 | 0.024 | 0.041 | 0.049 | 0.045 | 0.023 | 0.038 | 0.048 | 0.048 | 0.029 | 0.042 | 0.045 | 0.046 | 0.026 | 0.043 | 0.043 | 0.042 | 0.024 | 0.04 | 0.038 | 0.035 | 0.017 | 0.038 | 0.04 | 0.039 |
Total Other Income Expenses Net
| 2,294 | 464 | -385 | 203 | 319 | 87 | -225 | 332 | 327 | -246 | 870 | 327 | 775 | 783 | 1,367 | 2,128 | 631 | -2,108 | 191 | -24 | 306 | -820 | 388 | -176 | 68 | -415 | 335 | 223 | 123 | 60 | 467 | -96 | 237 | -534 | 156 | -58 | 69 | 53 | 74 | -92 | 67 | -328 | -49 | -2 | 50 | 221 | 59 | -220 | -142 |
Income Before Tax
| 8,752 | 3,814 | 4,687 | 4,435 | 4,267 | 2,549 | 3,178 | 4,269 | 3,768 | 1,519 | 4,068 | 2,587 | 3,840 | 1,099 | 3,462 | 2,917 | 1,428 | -1,708 | 3,032 | 3,043 | 3,684 | 22 | 4,118 | 2,924 | 3,372 | 1,227 | 3,274 | 3,678 | 3,154 | 1,533 | 2,930 | 3,077 | 3,360 | 1,249 | 2,902 | 2,845 | 2,902 | 1,611 | 2,757 | 2,560 | 2,536 | 1,034 | 2,307 | 2,214 | 2,054 | 1,176 | 2,213 | 2,106 | 2,111 |
Income Before Tax Ratio
| 0.105 | 0.048 | 0.058 | 0.056 | 0.055 | 0.034 | 0.039 | 0.054 | 0.049 | 0.019 | 0.052 | 0.035 | 0.053 | 0.015 | 0.047 | 0.039 | 0.02 | -0.023 | 0.038 | 0.038 | 0.047 | 0 | 0.055 | 0.041 | 0.047 | 0.018 | 0.046 | 0.052 | 0.047 | 0.024 | 0.045 | 0.047 | 0.052 | 0.02 | 0.045 | 0.044 | 0.047 | 0.027 | 0.044 | 0.041 | 0.043 | 0.018 | 0.039 | 0.038 | 0.036 | 0.021 | 0.039 | 0.036 | 0.037 |
Income Tax Expense
| 2,310 | 1,032 | 1,625 | 1,482 | 1,602 | 1,128 | 1,357 | 1,529 | 1,354 | 702 | 1,391 | 972 | 1,140 | 1,311 | 1,337 | 1,121 | 506 | 90 | 966 | 1,080 | 1,358 | 624 | 1,312 | 987 | 1,250 | 600 | 1,128 | 1,261 | 1,160 | 200 | 1,083 | 1,035 | 1,099 | 624 | 426 | 1,051 | 1,240 | 738 | 1,086 | 1,027 | 1,057 | 624 | 918 | 930 | 731 | 773 | 959 | 903 | 922 |
Net Income
| 6,327 | 2,790 | 3,027 | 2,910 | 2,622 | 1,375 | 1,782 | 2,705 | 2,439 | 878 | 2,720 | 1,657 | 2,733 | -114 | 2,138 | 1,819 | 993 | -1,683 | 2,065 | 1,937 | 2,274 | -465 | 2,750 | 1,925 | 2,079 | 593 | 2,115 | 2,380 | 1,954 | 1,260 | 1,802 | 2,010 | 2,238 | 597 | 2,443 | 1,740 | 1,631 | 830 | 1,643 | 1,518 | 1,448 | 443 | 1,358 | 1,251 | 1,317 | 380 | 1,231 | 1,182 | 1,185 |
Net Income Ratio
| 0.076 | 0.035 | 0.038 | 0.037 | 0.034 | 0.018 | 0.022 | 0.034 | 0.032 | 0.011 | 0.035 | 0.023 | 0.038 | -0.002 | 0.029 | 0.024 | 0.014 | -0.023 | 0.026 | 0.024 | 0.029 | -0.006 | 0.037 | 0.027 | 0.029 | 0.009 | 0.03 | 0.034 | 0.029 | 0.02 | 0.028 | 0.031 | 0.035 | 0.01 | 0.038 | 0.027 | 0.026 | 0.014 | 0.026 | 0.025 | 0.024 | 0.008 | 0.023 | 0.022 | 0.023 | 0.007 | 0.022 | 0.02 | 0.021 |
EPS
| 119.29 | 52.6 | 57.07 | 54.89 | 49.48 | 25.95 | 33.63 | 51.08 | 46.09 | 16.59 | 51.44 | 31.35 | 52 | -2.17 | 40.68 | 34.65 | 18.93 | -32.06 | 39.34 | 35.01 | 41.11 | -8.4 | 49.7 | 33.82 | 36.55 | 10.42 | 37.16 | 41.8 | 34.34 | 22.13 | 31.65 | 35.32 | 39.33 | 10.49 | 42.93 | 30.58 | 28.68 | 14.59 | 28.88 | 26.68 | 25.45 | 7.79 | 23.87 | 21.99 | 23.16 | 6.68 | 21.64 | 23.64 | 23.7 |
EPS Diluted
| 119.29 | 52.6 | 57.07 | 54.89 | 49.48 | 25.95 | 33.63 | 51.05 | 46.09 | 16.59 | 51.42 | 31.32 | 51.73 | -2.17 | 40.68 | 34.65 | 18.84 | -32.06 | 39.34 | 35.01 | 40.95 | -8.4 | 49.7 | 33.82 | 36.42 | 10.42 | 37.16 | 41.8 | 34.25 | 22.13 | 31.65 | 35.32 | 39.27 | 10.49 | 42.93 | 30.58 | 28.68 | 14.59 | 28.88 | 26.68 | 25.45 | 7.79 | 23.87 | 21.99 | 23.16 | 6.68 | 21.64 | 23.64 | 23.7 |
EBITDA
| 8,542 | 6,025 | 6,882 | 6,531 | 6,375 | 4,785 | 5,340 | 6,354 | 5,821 | 3,754 | 6,230 | 4,784 | 6,026 | 3,391 | 5,671 | 5,091 | 3,510 | 629 | 5,296 | 5,148.5 | 5,750 | 939 | 4,159 | 2,968 | 3,417 | 1,816 | 3,329 | 3,735 | 3,214 | 1,590 | 2,994 | 3,149 | 3,430 | 2,223 | 2,985 | 3,097 | 2,986 | 1,711 | 2,843 | 2,671 | 2,636 | 1,434 | 2,426 | 2,354 | 2,179 | 1,322 | 2,351 | 2,392 | 2,296 |
EBITDA Ratio
| 0.102 | 0.069 | 0.09 | 0.057 | 0.057 | 0.036 | 0.041 | 0.056 | 0.053 | 0.03 | 0.047 | 0.036 | 0.05 | 0.014 | 0.05 | 0.04 | 0.021 | 0.004 | 0.038 | 0.042 | 0.046 | 0.012 | 0.052 | 0.046 | 0.048 | 0.027 | 0.044 | 0.051 | 0.048 | 0.026 | 0.041 | 0.05 | 0.05 | 0.036 | 0.044 | 0.048 | 0.048 | 0.029 | 0.045 | 0.045 | 0.044 | 0.025 | 0.042 | 0.041 | 0.038 | 0.019 | 0.041 | 0.041 | 0.04 |