Konoike Transport Co., Ltd.
TSE:9025.T
3055 (JPY) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 70,034 | 69,381 | 59,092 | 63,397 | 29,470 | 22,499 | 30,039 | 32,466 | 20,307 | 26,746 | 19,054 | 19,969 | 12,669 | 15,074 | 18,790 | 15,480 |
Short Term Investments
| -104 | -7,274 | -6,970 | -7,309 | -7,047 | -6,344 | -524 | -512 | -475 | -393 | 10 | -291 | -296 | 5 | 15 | 5 |
Cash and Short Term Investments
| 70,034 | 69,381 | 59,092 | 63,397 | 29,470 | 22,499 | 30,039 | 32,466 | 20,307 | 26,746 | 19,064 | 19,969 | 12,669 | 15,079 | 18,805 | 15,485 |
Net Receivables
| 61,544 | 57,362 | 59,405 | 54,647 | 55,602 | 57,082 | 50,908 | 46,483 | 43,448 | 41,514 | 39,224 | 39,317 | 40,074 | 36,915 | 0 | 0 |
Inventory
| 1,966 | 1,934 | 1,662 | 1,637 | 1,738 | 1,887 | 1,442 | 1,303 | 1,269 | 1,057 | 1,034 | 960 | 961 | 1,132 | 861 | 912 |
Other Current Assets
| 4,632 | 3,577 | 3,740 | 3,521 | 3,025 | 2,466 | 5,526 | 4,968 | 5,661 | 5,602 | 5,373 | 5,137 | 5,045 | 4,541 | 1,836 | 1,845 |
Total Current Assets
| 138,176 | 132,254 | 123,899 | 123,202 | 89,835 | 83,934 | 87,915 | 85,220 | 70,685 | 74,919 | 64,695 | 65,383 | 58,749 | 57,667 | 63,644 | 61,272 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 105,479 | 101,889 | 102,623 | 102,946 | 101,272 | 98,293 | 97,008 | 97,147 | 99,320 | 95,752 | 89,344 | 87,654 | 85,913 | 84,695 | 82,727 | 82,130 |
Goodwill
| 1,336 | 1,568 | 1,800 | 2,080 | 2,417 | 3,289 | 3,165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,088 | 4,529 | 4,159 | 4,184 | 3,973 | 3,377 | 2,768 | 3,127 | 3,599 | 4,021 | 2,778 | 2,561 | 0 | 2,559 | 2,922 | 3,191 |
Goodwill and Intangible Assets
| 5,424 | 6,097 | 5,959 | 6,264 | 6,390 | 6,666 | 5,933 | 3,127 | 3,599 | 4,021 | 2,778 | 2,561 | 2,936 | 2,559 | 2,922 | 3,191 |
Long Term Investments
| 13,669 | 19,884 | 19,260 | 20,605 | 18,751 | 17,809 | 12,125 | 10,371 | 9,776 | 10,586 | 7,921 | 7,123 | 6,067 | 7,167 | 7,651 | 10,308 |
Tax Assets
| 5,695 | 5,593 | 5,676 | 5,382 | 6,752 | 6,026 | 2,908 | 3,097 | 2,953 | 2,626 | 4,691 | 3,827 | 4,490 | 3,794 | 3,689 | 2,466 |
Other Non-Current Assets
| 8,613 | 302 | 344 | 397 | 496 | 523 | 5,916 | 5,691 | 5,436 | 4,936 | 4,936 | 4,255 | 4,445 | 4,657 | 4,038 | 3,890 |
Total Non-Current Assets
| 138,880 | 133,765 | 133,862 | 135,594 | 133,661 | 129,317 | 123,890 | 119,433 | 121,084 | 117,921 | 109,670 | 105,420 | 103,851 | 102,872 | 101,027 | 101,985 |
Total Assets
| 277,056 | 266,022 | 257,764 | 258,798 | 223,499 | 213,254 | 211,808 | 204,655 | 191,773 | 192,841 | 174,367 | 170,807 | 162,601 | 160,539 | 164,671 | 163,257 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 14,843 | 15,110 | 17,618 | 14,446 | 13,491 | 14,361 | 15,598 | 14,546 | 14,592 | 13,917 | 13,528 | 12,899 | 13,282 | 11,827 | 12,028 | 13,093 |
Short Term Debt
| 15,645 | -5,258 | -7,119 | 5,803 | -2,833 | 7,358 | -3,653 | -1,322 | 359 | -3,199 | 319 | 14,266 | 12,456 | 12,075 | 22,022 | 15,899 |
Tax Payables
| 3,399 | 3,501 | 2,716 | 2,374 | 2,639 | 2,219 | 3,193 | 2,224 | 1,732 | 2,279 | 1,900 | 1,358 | 2,367 | 946 | 1,177 | 3,162 |
Deferred Revenue
| 0 | 15,763 | 14,688 | 13,777 | 14,477 | 13,676 | 14,034 | 12,178 | 11,200 | 11,331 | 10,377 | 9,683 | 10,671 | 8,534 | 9,948 | 3,182 |
Other Current Liabilities
| 27,999 | 7,647 | 8,419 | 9,296 | 10,594 | 9,116 | 10,261 | 10,179 | 9,645 | 13,105 | 8,141 | 19,171 | 17,426 | 16,187 | 16,392 | 17,007 |
Total Current Liabilities
| 61,886 | 52,526 | 51,010 | 59,473 | 52,845 | 60,406 | 53,467 | 49,983 | 48,728 | 48,764 | 44,642 | 47,694 | 45,531 | 41,035 | 51,619 | 49,161 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 51,604 | 63,225 | 66,800 | 67,411 | 42,197 | 23,001 | 31,362 | 35,075 | 29,987 | 36,245 | 28,169 | 30,287 | 34,284 | 39,654 | 34,548 | 33,059 |
Deferred Revenue Non-Current
| 5 | 22,002 | 22,326 | 22,772 | 24,436 | 23,890 | 21,341 | 19,979 | 19,946 | 18,378 | 19,937 | 16,517 | 16,187 | 15,094 | 15,421 | 15,467 |
Deferred Tax Liabilities Non-Current
| 1,699 | 1,668 | 1,711 | 1,894 | 2,008 | 2,282 | 2,412 | 2,230 | 2,331 | 2,677 | 2,761 | 2,753 | 2,742 | 3,145 | 3,079 | 3,774 |
Other Non-Current Liabilities
| 25,788 | 2,809 | 2,627 | 2,451 | 2,441 | 2,113 | 2,065 | 2,042 | 2,187 | 2,036 | 3,862 | 2,805 | 1,662 | 1,084 | 667 | 1,773 |
Total Non-Current Liabilities
| 79,091 | 89,704 | 93,464 | 94,528 | 71,082 | 51,286 | 57,180 | 59,326 | 54,451 | 59,336 | 54,729 | 52,362 | 54,875 | 58,977 | 53,715 | 54,073 |
Total Liabilities
| 140,977 | 142,230 | 144,474 | 154,001 | 123,927 | 111,692 | 110,647 | 109,309 | 103,179 | 108,100 | 99,371 | 100,056 | 100,406 | 100,012 | 105,334 | 103,234 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 118,392 | 111,601 | 104,070 | 100,279 | 101,378 | 1,892 | 2,836 | 2,627 | 1,303 | 4,371 | 4,775 | 0 | 0 | 0 | 0 |
Common Stock
| 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,710 | 1,697 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 |
Retained Earnings
| 130,161 | 121,235 | 114,564 | 107,728 | 103,972 | 101,348 | 97,561 | 92,528 | 86,900 | 81,784 | 75,287 | 71,613 | 77,810 | 74,599 | 75,491 | 73,158 |
Accumulated Other Comprehensive Income/Loss
| 5,873 | 2,902 | -669 | -2,057 | -3,699 | -2,780 | -1,892 | -2,836 | -2,627 | -1,303 | -4,371 | -4,775 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -4,490 | -4,567 | -5,355 | -5,381 | -5,416 | -4,473 | -1,891 | -4,908 | -1,872 | 755 | -7,988 | -8,796 | -18,678 | -17,065 | -19,101 | -16,229 |
Total Shareholders Equity
| 133,267 | 121,294 | 110,932 | 102,013 | 96,580 | 98,598 | 98,158 | 92,153 | 86,716 | 82,923 | 73,358 | 69,280 | 60,820 | 59,222 | 58,078 | 58,617 |
Total Equity
| 136,081 | 123,792 | 113,290 | 104,797 | 99,572 | 101,562 | 101,161 | 95,346 | 88,594 | 84,741 | 74,996 | 70,751 | 62,195 | 60,527 | 59,337 | 60,023 |
Total Liabilities & Shareholders Equity
| 277,056 | 266,022 | 257,764 | 258,798 | 223,499 | 213,254 | 211,808 | 204,655 | 191,773 | 192,841 | 174,367 | 170,807 | 162,601 | 160,539 | 164,671 | 163,257 |