East Japan Railway Company

TSE:9020.T

2824.5 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Operating Activities:
Net Income 196,450128,375-180,502-703,591284,174428,619421,594404,266384,860315,300324,601304,377233,899147,430214,873322,484189,673175,871157,575111,592119,86697,98647,55169,17466,96321,92966,235
Depreciation & Amortization 403,486389,885392,626388,828374,742368,722367,997364,129359,515353,250348,042346,807358,704366,414356,364343,101340,964323,605320,980322,870327,502327,097341,936349,217350,974319,687283,711
Deferred Income Tax 000000000000000000000000000
Stock Based Compensation 000000000000000000000000000
Change In Working Capital -24,87620,782-43,76262,250-28,546-39,15110,535-7,050-16,512-56,17913,1973,622-1,492-24,464-1,515-18,784-69,3213,493-258,791-308,503-334,302-306,787-290,311-307,021-243,718-23,281-69,513
Accounts Receivables -96,963-57,767-43,86867,59320,120-66,286-38,309-11,105-27,637-3,898-66,582-17,486000000000000000
Inventory 0-72,46427,555-6,71442,262-48,2660000000000000000000-7,3195,358
Accounts Payables 58,33872,464-27,5556,714-42,26248,26666,06611,30913,688000000000000000000
Other Working Capital 13,74978,549106-5,343-48,66627,135-41,404-26,860-47,267-13,982-70,871-57,0040000000000000-15,962-74,871
Other Non Cash Items 958,64042,71322,14462,545-81,678-94,389-95,932-108,439-54,75410,391-123,077-66,277-32,46119,466-90,543-62,44214,28538,881227,958281,778273,995315,008355,869344,100300,49646,961130,229
Operating Cash Flow 688,103581,755190,506-189,968548,692663,801704,194652,906673,109622,762562,763588,529558,650508,846479,179584,359475,601541,850447,722407,737387,061433,304455,045455,470474,715365,296410,662
Investing Activities:
Investments In Property Plant And Equipment -714,912-555,583-583,055-765,482-703,908-649,037-578,156-581,671-538,244-503,746-514,528-494,566-407,622-488,918-446,232-460,503-488,211-458,097-390,439-388,993-374,642-352,962-342,352-343,510-353,728-312,526-322,084
Acquisitions Net 5,6746,4098,10813,92013,7764,8141,98714,33311,5311,0390-2,793020,69219,50600033,31582,78834,68481,34425,4310000
Purchases Of Investments -21,357-36,394-10,247-7,124-29,540-7,756-6,850-35,560-713-4,158-2,537-6,175-7,015-9,644-6,999-15,451-17,070-12,238-17,634-13,610-6,638-12,408-6,677-23,041-31,55300
Sales Maturities Of Investments 7,04021,95840,1581,3561,5223,0202,2251,0524,6644,729013,83504704850002,62741,91723,05719,398156,6640000
Other Investing Activites 32,931-1,90118,6787,93316,54954,53438,93744,30823,18725,29242,36823,74843,95344,22241,55879,159104,492121,53562,64262,95088,94868,20661,289100,23292,84330,444-57,072
Investing Cash Flow -690,624-565,511-526,358-749,397-701,601-594,425-541,857-557,538-499,575-476,844-474,697-465,951-370,684-433,178-391,682-396,795-400,789-348,800-309,489-214,948-234,591-196,422-105,645-266,319-292,438-282,082-379,156
Financing Activities:
Debt Repayment -96,221-253,000-229,392-235,293-235,453-284,707-277,667-187,107-173,212-198,006-225,943-223,866-236,299-192,258-208,713-234,629-386,286-398,259-158,453-124,366-297,625-357,743-296,888-203,327-223,800-311,076-322,212
Common Stock Issued 0001,276,703384,100268,000244,500247,950240,600302,500326,000000302,300304,982308,814289,24363,722-15,1260000000
Common Stock Repurchased 000-8-40,018-41,020-40,024-30,017-11,085-11,319-8,444000-22,956-57-52-40-48-6,5070000000
Dividends Paid -39,647-37,759-37,760-50,032-59,764-55,585-52,263-50,781-49,082-47,271-47,421-45,491-43,525-43,525-43,745-41,967-37,971-33,974-29,978-23,970-28,000-26,000-20,000-20,000-20,000-20,000-20,000
Other Financing Activities 9,531317,589571,794-7,985-5,456-7,381-9,646-96,325-117,486-132,540-135,559168,206127,396208,271-142,213-187,56635,088-28,997-16,842-39,072129,43273,085-116,70162,21875,667258,778289,538
Financing Cash Flow 66,10326,830304,642983,38543,409-120,693-135,100-116,280-110,265-86,636-91,367-101,151-152,428-27,512-115,327-159,237-80,407-172,027-141,599-209,041-196,193-310,658-433,589-161,109-168,133-72,298-52,674
Other Information:
Effect Of Forex Changes On Cash 299124282-17-97-56572228-630-1699631058177154866731,5849589818023239403,77100
Net Change In Cash 65,81143,977-26,93744,166-109,945-51,19527,809-20,68462,63959,113-3,20521,73735,59648,173-27,11528,813-4,92222,607-2,408-16,154-43,543-73,544-83,79528,04217,91510,916-21,168
Cash At End Of Period 280,811215,000171,023197,960153,794263,739314,934287,125307,809245,170186,057189,262167,525131,92983,756110,87182,05886,98064,37366,78182,935126,478200,022283,817255,775237,860226,944