East Japan Railway Company
TSE:9020.T
3052 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 280,811 | 215,193 | 171,194 | 198,130 | 153,967 | 173,908 | 255,102 | 208,295 | 239,477 | 76,341 | 87,248 | 96,439 | 105,722 | 132,247 | 64,935 | 70,080 | 82,058 | 86,980 | 64,373 | 66,781 | 82,935 | 126,478 | 200,022 | 283,817 | 255,775 | 237,860 | 226,944 |
Short Term Investments
| 189 | -93,958 | 100 | 137 | -78,392 | 90,010 | 60,000 | 79,000 | 68,500 | 169,000 | 91,149 | 80,000 | 50 | -2,244 | 19,139 | 41,220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 281,000 | 215,193 | 171,294 | 198,267 | 153,967 | 263,918 | 315,102 | 287,295 | 307,977 | 245,341 | 178,397 | 176,439 | 105,772 | 132,247 | 84,074 | 111,300 | 82,058 | 86,980 | 64,373 | 66,781 | 82,935 | 126,478 | 200,022 | 283,817 | 255,775 | 237,860 | 226,944 |
Net Receivables
| 705,330 | 634,984 | 556,827 | 513,228 | 577,530 | 590,364 | 580,353 | 538,560 | 534,450 | 513,695 | 511,770 | 451,378 | 468,013 | 346,554 | 363,954 | 362,019 | 351,643 | 352,241 | 276,486 | 260,220 | 231,487 | 236,070 | 214,108 | 188,282 | 157,616 | 130,258 | 128,241 |
Inventory
| 138,386 | 135,668 | 112,219 | 83,646 | 69,652 | 60,253 | 62,061 | 50,861 | 47,834 | 52,856 | 67,392 | 62,933 | 53,450 | 45,881 | 47,766 | 40,250 | 35,004 | 36,793 | 35,098 | 33,157 | 39,069 | 27,373 | 28,815 | 25,371 | 31,659 | 32,283 | 24,964 |
Other Current Assets
| 67,216 | 66,939 | 66,661 | 103,265 | 56,475 | 64,240 | 45,860 | 38,909 | 44,257 | 43,893 | 47,329 | 47,409 | 50,745 | 46,630 | 41,860 | 45,258 | 39,253 | 37,100 | 36,145 | 37,492 | 35,610 | 49,075 | 50,391 | 64,309 | 78,892 | 80,833 | 80,187 |
Total Current Assets
| 1,191,932 | 1,052,784 | 907,001 | 898,406 | 857,624 | 978,775 | 1,003,376 | 915,625 | 934,518 | 855,785 | 804,888 | 738,159 | 677,980 | 571,312 | 537,654 | 558,827 | 507,958 | 513,114 | 412,102 | 397,650 | 389,101 | 438,996 | 493,336 | 561,779 | 523,942 | 481,234 | 460,336 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,472,378 | 7,214,559 | 7,177,854 | 7,118,147 | 6,962,032 | 6,692,221 | 6,500,743 | 6,342,758 | 6,233,540 | 6,088,997 | 6,025,837 | 5,926,220 | 5,864,070 | 5,903,285 | 5,878,266 | 5,838,197 | 5,838,015 | 5,832,507 | 5,796,349 | 5,800,708 | 5,938,725 | 6,014,067 | 6,140,252 | 6,183,843 | 6,341,646 | 6,405,735 | 6,498,731 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 201,452 | 198,805 | 169,970 | 150,825 | 124,280 | 109,757 | 112,499 | 119,269 | 127,859 | 126,085 | 109,850 | 90,888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 201,452 | 198,805 | 169,970 | 150,825 | 124,280 | 109,757 | 112,499 | 119,269 | 127,859 | 126,085 | 109,850 | 90,888 | 87,712 | 98,064 | 110,238 | 120,184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 464,475 | 451,299 | 392,048 | 402,177 | 373,861 | 367,863 | 227,544 | 184,322 | 141,877 | 77,551 | 107,947 | 102,224 | 140,154 | 145,286 | 128,353 | 97,465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 425,462 | 432,011 | 442,562 | 344,825 | 217,781 | 209,049 | 176,609 | 204,593 | 217,256 | 218,974 | 222,415 | 231,067 | 241,965 | 268,407 | 263,207 | 256,755 | 235,416 | 210,463 | 193,871 | 199,818 | 159,702 | 140,212 | 83,507 | 64,322 | 29,359 | 0 | 0 |
Other Non-Current Assets
| 98,702 | 2,436 | 1,986 | 2,034 | 1,477 | 2,006 | 126,900 | 144,543 | 134,708 | 238,292 | 157,362 | 134,641 | 48,528 | 56,545 | 77,776 | 94,365 | 360,614 | 411,948 | 419,262 | 318,092 | 294,164 | 260,128 | 305,176 | 437,145 | 413,444 | 400,064 | 422,727 |
Total Non-Current Assets
| 8,662,469 | 8,299,110 | 8,184,420 | 8,018,008 | 7,679,431 | 7,380,896 | 7,144,295 | 6,995,485 | 6,855,240 | 6,749,899 | 6,623,411 | 6,485,040 | 6,382,429 | 6,471,587 | 6,457,840 | 6,406,966 | 6,434,045 | 6,454,918 | 6,409,482 | 6,318,618 | 6,392,591 | 6,414,407 | 6,528,935 | 6,685,310 | 6,784,449 | 6,805,799 | 6,921,458 |
Total Assets
| 9,854,401 | 9,351,899 | 9,091,424 | 8,916,420 | 8,537,059 | 8,359,676 | 8,147,676 | 7,911,114 | 7,789,762 | 7,605,690 | 7,428,303 | 7,223,204 | 7,060,409 | 7,042,899 | 6,995,494 | 6,965,793 | 6,942,003 | 6,968,032 | 6,821,584 | 6,716,268 | 6,781,692 | 6,853,403 | 7,022,271 | 7,247,089 | 7,308,391 | 7,287,033 | 7,381,794 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 47,754 | 48,315 | 51,682 | 57,124 | 52,288 | 68,809 | 63,793 | 51,124 | 146,054 | 156,580 | 170,544 | 186,059 | 528,034 | 492,034 | 540,718 | 513,084 | 45,958 | 64,413 | 51,797 | 47,864 | 47,884 | 59,794 | 67,755 | 62,666 | 57,880 | 39,265 | 32,766 |
Short Term Debt
| 333,036 | 364,999 | 313,249 | 523,320 | 235,293 | 235,453 | 284,706 | 276,729 | 187,106 | 173,220 | 200,233 | 223,757 | 224,616 | 236,764 | 198,403 | 208,878 | 374,145 | 385,901 | 296,863 | 311,065 | 267,546 | 436,607 | 472,511 | 362,579 | 327,656 | 329,435 | 339,854 |
Tax Payables
| 22,040 | 60,146 | 45,592 | 29,930 | 39,083 | 81,414 | 87,028 | 75,151 | 107,193 | 93,608 | 63,346 | 99,159 | 84,125 | 23,225 | 39,715 | 88,240 | 59,992 | 81,572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 163,726 | 739,923 | 640,998 | 693,561 | 798,930 | 818,118 | 793,372 | 735,601 | 809,991 | 751,467 | 702,495 | 635,704 | 244,058 | 168,865 | 193,632 | 246,600 | 673,190 | 743,678 | 652,525 | 597,055 | 621,230 | 649,492 | 603,669 | 577,216 | 630,679 | 547,174 | 578,396 |
Other Current Liabilities
| 1,072,215 | 379,015 | 682,629 | 758,844 | 462,725 | 316,595 | 292,485 | 273,936 | 261,809 | 258,811 | 252,692 | 228,644 | 233,532 | 331,427 | 223,112 | 212,646 | 167,200 | 143,934 | 124,927 | 160,384 | 133,086 | 150,004 | 153,108 | 148,985 | 138,371 | 139,301 | 146,739 |
Total Current Liabilities
| 1,616,731 | 1,532,252 | 1,688,558 | 2,032,849 | 1,549,236 | 1,438,975 | 1,434,356 | 1,337,390 | 1,404,960 | 1,340,078 | 1,325,964 | 1,274,164 | 1,230,240 | 1,229,090 | 1,155,865 | 1,181,208 | 1,260,493 | 1,337,926 | 1,126,112 | 1,116,368 | 1,069,746 | 1,295,897 | 1,297,043 | 1,151,446 | 1,154,586 | 1,055,175 | 1,097,755 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 4,539,820 | 4,094,820 | 3,741,615 | 3,089,180 | 2,600,741 | 2,601,877 | 2,569,272 | 2,609,615 | 2,638,336 | 2,584,774 | 2,455,520 | 2,330,384 | 2,237,774 | 2,138,644 | 2,075,974 | 1,963,661 | 3,184,654 | 3,250,303 | 3,447,005 | 3,527,017 | 3,706,978 | 3,685,375 | 3,917,413 | 4,351,594 | 4,510,823 | 4,639,080 | 4,680,959 |
Deferred Revenue Non-Current
| 8,861 | 926,868 | 927,004 | 922,310 | 937,037 | 956,579 | 993,249 | 1,028,529 | 1,050,616 | 1,157,988 | 1,193,263 | 1,318,529 | 1,445,770 | 1,582,467 | 1,720,463 | 1,823,248 | 617,086 | 600,229 | 597,789 | 598,923 | 595,569 | 578,176 | 534,745 | 483,248 | 441,937 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 85,242 | 2,367 | 2,309 | 5,221 | 4,830 | 3,703 | 3,025 | 3,189 | 3,361 | 4,073 | 4,068 | 4,424 | 3,219 | 3,431 | 1,863 | 1,641 | 2,010 | 2,680 | 2,478 | 1,861 | 3,781 | 5,198 | 8,435 | 2,681 | 3,961 | 0 | 0 |
Other Non-Current Liabilities
| 864,512 | 297,879 | 313,829 | 309,500 | 271,788 | 264,165 | 263,223 | 257,039 | 229,954 | 213,803 | 250,132 | 247,512 | 252,773 | 254,712 | 233,782 | 251,329 | 255,754 | 239,238 | 265,819 | 262,311 | 275,955 | 273,919 | 299,123 | 305,529 | 314,766 | 800,607 | 813,860 |
Total Non-Current Liabilities
| 5,498,435 | 5,321,934 | 4,984,757 | 4,326,211 | 3,814,396 | 3,826,324 | 3,828,769 | 3,898,372 | 3,922,267 | 3,960,638 | 3,902,983 | 3,900,849 | 3,939,536 | 3,979,254 | 4,032,082 | 4,039,879 | 4,059,504 | 4,092,450 | 4,313,091 | 4,390,112 | 4,582,283 | 4,542,668 | 4,759,716 | 5,143,052 | 5,271,487 | 5,439,687 | 5,494,819 |
Total Liabilities
| 7,115,166 | 6,854,186 | 6,673,315 | 6,359,060 | 5,363,632 | 5,265,299 | 5,263,125 | 5,235,762 | 5,327,227 | 5,300,716 | 5,228,947 | 5,175,013 | 5,169,776 | 5,208,344 | 5,187,947 | 5,221,087 | 5,319,997 | 5,430,376 | 5,439,203 | 5,506,480 | 5,652,029 | 5,838,565 | 6,056,759 | 6,294,498 | 6,426,073 | 6,494,862 | 6,592,574 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 2,419,582 | 2,338,255 | 2,472,539 | 3,100,620 | 2,996,473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
Retained Earnings
| 2,289,194 | 2,132,049 | 2,047,407 | 2,181,570 | 2,809,369 | 2,705,184 | 2,496,074 | 2,298,925 | 2,101,844 | 1,915,382 | 1,858,007 | 1,713,025 | 1,599,683 | 1,534,339 | 1,501,637 | 1,424,738 | 1,278,942 | 1,127,234 | 984,525 | 856,664 | 771,233 | 679,196 | 607,376 | 626,968 | 559,801 | 470,280 | 468,824 |
Accumulated Other Comprehensive Income/Loss
| 137,076 | 53,669 | 56,672 | 62,487 | 45,576 | 70,700 | 71,982 | 62,843 | 48,767 | 77,862 | 30,162 | 24,394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 91,625 | -2,332,049 | -2,247,407 | -2,381,570 | -3,009,369 | -2,905,184 | 91,273 | 91,651 | 91,516 | 92,413 | 92,462 | 93,245 | 74,721 | 75,017 | 78,947 | 93,849 | 117,456 | 185,871 | 172,834 | 126,882 | 128,943 | 102,660 | 123,370 | 96,600 | 96,600 | 96,600 | 96,600 |
Total Shareholders Equity
| 2,717,895 | 2,473,251 | 2,394,927 | 2,535,026 | 3,146,196 | 3,067,173 | 2,859,329 | 2,653,419 | 2,442,127 | 2,285,657 | 2,180,631 | 2,030,664 | 1,874,404 | 1,809,356 | 1,780,584 | 1,718,587 | 1,596,398 | 1,513,105 | 1,357,359 | 1,183,546 | 1,100,176 | 981,856 | 930,746 | 923,568 | 856,401 | 766,880 | 765,424 |
Total Equity
| 2,739,232 | 2,497,713 | 2,418,109 | 2,557,360 | 3,173,427 | 3,094,377 | 2,884,551 | 2,675,352 | 2,462,535 | 2,304,974 | 2,199,356 | 2,048,191 | 1,890,633 | 1,834,555 | 1,807,547 | 1,744,706 | 1,622,006 | 1,537,656 | 1,382,381 | 1,209,788 | 1,129,663 | 1,014,838 | 965,512 | 952,591 | 882,318 | 792,171 | 789,220 |
Total Liabilities & Shareholders Equity
| 9,854,398 | 9,351,899 | 9,091,424 | 8,916,420 | 8,537,059 | 8,359,676 | 8,147,676 | 7,911,114 | 7,789,762 | 7,605,690 | 7,428,303 | 7,223,204 | 7,060,409 | 7,042,899 | 6,995,494 | 6,965,793 | 6,942,003 | 6,968,032 | 6,821,584 | 6,716,268 | 6,781,692 | 6,853,403 | 7,022,271 | 7,247,089 | 7,308,391 | 7,287,033 | 7,381,794 |