Fuji Kyuko Co., Ltd.
TSE:9010.T
3120 (JPY) • At close July 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 50,701.528 | 42,924.509 | 35,083.688 | 30,451.499 | 52,290.95 | 54,459.348 | 52,612.867 | 50,880.399 | 51,779.82 | 48,971.206 | 47,695.5 | 44,703.862 | 43,971.968 | 44,589.565 | 44,865.619 | 45,648.534 | 47,496.731 | 46,414.098 | 43,342.219 | 43,250.021 |
| Cost of Revenue
| 41,144.657 | 37,406.472 | 33,043.477 | 32,442.839 | 46,473.385 | 47,015.087 | 46,081.6 | 44,757.41 | 45,133.547 | 43,468.682 | 42,734.361 | 40,218.872 | 40,140.101 | 40,960.539 | 41,099.508 | 42,026.844 | 42,697.681 | 40,431.57 | 38,173.611 | 38,213.026 |
| Gross Profit
| 9,556.871 | 5,518.037 | 2,040.211 | -1,991.34 | 5,817.565 | 7,444.261 | 6,531.267 | 6,122.989 | 6,646.273 | 5,502.524 | 4,961.139 | 4,484.99 | 3,831.867 | 3,629.026 | 3,766.111 | 3,621.69 | 4,799.05 | 5,982.528 | 5,168.608 | 5,036.995 |
| Gross Profit Ratio
| 0.188 | 0.129 | 0.058 | -0.065 | 0.111 | 0.137 | 0.124 | 0.12 | 0.128 | 0.112 | 0.104 | 0.1 | 0.087 | 0.081 | 0.084 | 0.079 | 0.101 | 0.129 | 0.119 | 0.116 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,460.29 | 1,274.661 | 1,278.682 | 1,106.801 | 1,324.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| -85.815 | -103.661 | -113.682 | -117.801 | -113.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,374.475 | 1,171 | 1,165 | 989 | 1,211 | 1,172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -30.703 | 105.499 | 82.386 | 105.543 | 39.882 | 77.968 | 1,237.518 | 26.202 | -10.841 | 28.474 | 23.027 | 80.21 | 108.48 | 89.156 | 29.054 | 64.535 | 99.234 | 197.598 | 132.365 | 188.013 |
| Operating Expenses
| 1,405.178 | 1,274.661 | 1,278.682 | 1,106.801 | 1,324.602 | 1,265.765 | 1,237.518 | 1,263.943 | 1,220.936 | 1,154.489 | 1,109.511 | 1,054.535 | 1,010.395 | 1,013.463 | 1,058.693 | 1,119.125 | 1,190.44 | 1,272.174 | 1,181.656 | 1,083.241 |
| Operating Income
| 8,151.693 | 4,243.375 | 761.528 | -3,098.141 | 4,492.962 | 6,178.495 | 5,293.748 | 4,859.045 | 5,425.337 | 4,348.034 | 3,851.628 | 3,430.454 | 2,821.471 | 2,615.563 | 2,707.417 | 2,502.564 | 3,608.609 | 4,710.353 | 3,986.951 | 3,953.752 |
| Operating Income Ratio
| 0.161 | 0.099 | 0.022 | -0.102 | 0.086 | 0.113 | 0.101 | 0.095 | 0.105 | 0.089 | 0.081 | 0.077 | 0.064 | 0.059 | 0.06 | 0.055 | 0.076 | 0.101 | 0.092 | 0.091 |
| Total Other Income Expenses Net
| -1,550.763 | -582 | -39 | -553 | -1,960 | -2,886 | -1,261.149 | -976.606 | -1,810.57 | -1,105.837 | -1,367.865 | -1,141.026 | -1,200.128 | -1,841.391 | -1,257.256 | -1,342.198 | -1,387.58 | -1,838.646 | -1,128.89 | -1,876.97 |
| Income Before Tax
| 6,600.93 | 3,662.714 | 723.286 | -3,728.456 | 2,535.023 | 3,294.192 | 4,032.599 | 3,882.44 | 3,614.767 | 3,242.198 | 2,483.763 | 2,289.429 | 1,621.344 | 774.172 | 1,450.162 | 1,160.367 | 2,221.03 | 2,871.708 | 2,858.062 | 2,076.784 |
| Income Before Tax Ratio
| 0.13 | 0.085 | 0.021 | -0.122 | 0.048 | 0.06 | 0.077 | 0.076 | 0.07 | 0.066 | 0.052 | 0.051 | 0.037 | 0.017 | 0.032 | 0.025 | 0.047 | 0.062 | 0.066 | 0.048 |
| Income Tax Expense
| 1,914.34 | 1,284.181 | 338.432 | -944.069 | 880.811 | 1,132.207 | 1,331.72 | 1,201.982 | 1,204.308 | 1,127.859 | 929.43 | 943.405 | 776.08 | 81.497 | 678.151 | 693.51 | 960.676 | 1,115.89 | 1,279.967 | 869.417 |
| Net Income
| 4,571.594 | 2,318.698 | 376.428 | -2,786.229 | 1,581.818 | 2,073.139 | 2,650.272 | 2,631.479 | 2,345.227 | 2,058.402 | 1,484.409 | 1,289.901 | 799.885 | 665.046 | 755.604 | 466.506 | 1,215.423 | 1,638.05 | 1,525.302 | 1,172.31 |
| Net Income Ratio
| 0.09 | 0.054 | 0.011 | -0.091 | 0.03 | 0.038 | 0.05 | 0.052 | 0.045 | 0.042 | 0.031 | 0.029 | 0.018 | 0.015 | 0.017 | 0.01 | 0.026 | 0.035 | 0.035 | 0.027 |
| EPS
| 86.1 | 43.67 | 7.09 | -52.47 | 29.79 | 39.03 | 49.93 | 49.56 | 44.16 | 38.78 | 27.96 | 24.3 | 15.08 | 12.54 | 14.24 | 8.78 | 22.8 | 30.78 | 28.3 | 21.64 |
| EPS Diluted
| 86.1 | 43.67 | 7.09 | -52.47 | 29.79 | 39.03 | 49.93 | 49.56 | 44.16 | 38.78 | 27.96 | 24.3 | 15.08 | 12.54 | 14.24 | 8.78 | 22.8 | 30.78 | 28.3 | 21.64 |
| EBITDA
| 13,780.882 | 9,966.344 | 6,949.624 | 3,835.535 | 11,502.13 | 12,958.862 | 12,013.468 | 11,130.191 | 11,054.107 | 9,857.81 | 9,198.073 | 8,554.489 | 7,880.719 | 7,293.889 | 7,210.011 | 6,791.914 | 7,657.521 | 8,563.979 | 7,664.51 | 7,791.104 |
| EBITDA Ratio
| 0.272 | 0.232 | 0.198 | 0.126 | 0.22 | 0.238 | 0.228 | 0.219 | 0.213 | 0.201 | 0.193 | 0.191 | 0.179 | 0.164 | 0.161 | 0.149 | 0.161 | 0.185 | 0.177 | 0.18 |