Fuji Kyuko Co., Ltd.
TSE:9010.T
2499 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13,578.664 | 12,233.226 | 11,674.125 | 13,110.074 | 14,638.551 | 11,278.778 | 11,048.943 | 11,264.813 | 11,512.07 | 9,098.683 | 8,271.263 | 9,863.848 | 9,518.355 | 7,430.222 | 7,267.564 | 10,518.472 | 9,178.652 | 3,486.811 | 10,149.83 | 12,313.055 | 16,372.51 | 13,455.555 | 12,552.122 | 12,877.12 | 16,141.118 | 12,888.988 | 12,367.964 | 11,730.37 | 15,891.608 | 12,622.925 | 12,081.21 | 12,008.073 | 14,743.814 | 12,047.302 | 11,956.64 | 12,822.576 | 15,187.48 | 11,813.124 | 11,911.178 | 11,316.673 | 14,624.849 | 11,118.506 | 10,492.719 | 11,643.079 | 14,690.935 | 10,868.767 | 10,208.494 | 10,430.337 | 13,746.802 | 10,318.229 | 10,465.03 | 10,948.579 | 13,846.519 | 8,711.84 | 9,352.257 | 10,569.713 | 14,231.913 | 10,435.681 | 10,857.85 | 9,985.518 | 13,861.809 | 10,160.44 | 10,188.409 | 10,959.285 | 13,910.303 |
| Cost of Revenue
| 10,992.732 | 9,995.85 | 10,336.68 | 10,457.3 | 10,685.827 | 9,609.738 | 9,672.753 | 9,687.825 | 9,268.593 | 8,777.301 | 8,247.613 | 8,835.543 | 8,172.931 | 7,787.39 | 7,758.737 | 9,156.954 | 8,786.601 | 6,740.547 | 10,609.117 | 11,432.616 | 12,712.6 | 11,719.052 | 11,459.17 | 11,484.858 | 12,633.961 | 11,437.098 | 11,461.549 | 11,016.951 | 12,365.267 | 11,237.833 | 11,247.151 | 11,027.462 | 11,795.099 | 10,687.698 | 11,153.901 | 11,501.92 | 12,004.643 | 10,473.083 | 11,116.604 | 10,449.893 | 11,675.382 | 10,226.803 | 10,454.48 | 10,648.792 | 11,739.518 | 9,891.571 | 9,814.021 | 9,862.526 | 10,844.891 | 9,697.434 | 10,338.174 | 10,030.983 | 10,919.486 | 8,851.458 | 9,863.627 | 10,020.474 | 11,242.901 | 9,833.535 | 10,521.459 | 9,792.851 | 11,194.988 | 9,590.209 | 9,697.154 | 10,441.04 | 11,927.797 |
| Gross Profit
| 2,585.932 | 2,237.376 | 1,337.445 | 2,652.774 | 3,952.724 | 1,669.04 | 1,376.19 | 1,576.988 | 2,243.477 | 321.382 | 23.65 | 1,028.305 | 1,345.424 | -357.168 | -491.173 | 1,361.518 | 392.051 | -3,253.736 | -459.287 | 880.439 | 3,659.91 | 1,736.503 | 1,092.952 | 1,392.262 | 3,507.157 | 1,451.89 | 906.415 | 713.419 | 3,526.341 | 1,385.092 | 834.059 | 980.611 | 2,948.715 | 1,359.604 | 802.739 | 1,320.656 | 3,182.837 | 1,340.041 | 794.574 | 866.78 | 2,949.467 | 891.703 | 38.239 | 994.287 | 2,951.417 | 977.196 | 394.473 | 567.811 | 2,901.911 | 620.795 | 126.856 | 917.596 | 2,927.033 | -139.618 | -511.37 | 549.239 | 2,989.012 | 602.146 | 336.391 | 192.667 | 2,666.821 | 570.231 | 491.255 | 518.245 | 1,982.506 |
| Gross Profit Ratio
| 0.19 | 0.183 | 0.115 | 0.202 | 0.27 | 0.148 | 0.125 | 0.14 | 0.195 | 0.035 | 0.003 | 0.104 | 0.141 | -0.048 | -0.068 | 0.129 | 0.043 | -0.933 | -0.045 | 0.072 | 0.224 | 0.129 | 0.087 | 0.108 | 0.217 | 0.113 | 0.073 | 0.061 | 0.222 | 0.11 | 0.069 | 0.082 | 0.2 | 0.113 | 0.067 | 0.103 | 0.21 | 0.113 | 0.067 | 0.077 | 0.202 | 0.08 | 0.004 | 0.085 | 0.201 | 0.09 | 0.039 | 0.054 | 0.211 | 0.06 | 0.012 | 0.084 | 0.211 | -0.016 | -0.055 | 0.052 | 0.21 | 0.058 | 0.031 | 0.019 | 0.192 | 0.056 | 0.048 | 0.047 | 0.143 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 388.841 | 342.739 | 353.325 | 375.385 | 346.743 | 307.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | -0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 352.677 | 330.823 | 388.841 | 342.739 | 353.325 | 375 | 346.743 | 307.373 | 329.461 | 291 | 226 | 325 | 300 | 314.742 | 274.937 | 292 | 271 | 268 | 236 | 324 | 322 | 329 | 264 | 315 | 299 | 294 | 222 | 314 | 300 | 306 | 268 | 303 | 309 | 302 | 279 | 301 | 280 | 287 | 278 | 306 | 261 | 252 | 257 | 280 | 264 | 261 | 232 | 269 | 249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0.001 | 49.391 | 5.144 | 17.941 | 34.292 | 27.414 | 49.706 | 13.717 | 14.662 | 51.162 | 5.629 | 6.952 | 18.643 | 73.544 | 17.664 | -3.96 | 18.295 | 30.451 | 2.808 | 8.762 | -2.139 | 44.949 | 0.676 | 12.475 | 19.868 | -1.131 | 10.973 | 2.76 | 11.499 | 14.235 | 7.546 | 1.548 | 2.873 | -19.696 | -14.26 | 4.672 | 18.443 | 4.871 | 6.979 | -6.662 | 23.286 | -11.834 | 10.23 | 2.761 | 21.87 | 23.219 | -35.288 | 26.176 | 66.103 | 17.03 | 25.265 | 32.147 | 34.038 | -35.583 | 36.093 | -37.106 | 18.159 | -19.074 | 48.481 | -79.705 | 44.831 | 42.672 | 21.975 | -23.861 |
| Operating Expenses
| 352.677 | 330.824 | 388.841 | 342.739 | 353.325 | 375.385 | 346.743 | 307.373 | 329.461 | 291.084 | 338.902 | 324.781 | 300.257 | 314.742 | 274.937 | 292.449 | 270.964 | 268.451 | 349.216 | 324.127 | 321.728 | 329.531 | 357.26 | 314.784 | 299.207 | 294.514 | 317.108 | 313.972 | 299.67 | 306.768 | 349.419 | 303.101 | 309.144 | 302.279 | 352.306 | 301.266 | 280.319 | 287.045 | 335.198 | 306.035 | 260.892 | 252.364 | 304.188 | 279.357 | 264.927 | 261.039 | 273.173 | 269.168 | 248.656 | 263.538 | 262.729 | 245.161 | 247.539 | 254.966 | 249.069 | 254.523 | 254.991 | 254.879 | 278.136 | 262.227 | 263.041 | 255.288 | 247.876 | 302.044 | 289.655 |
| Operating Income
| 2,233.255 | 1,906.552 | 948.604 | 2,310.035 | 3,599.4 | 1,293.653 | 1,029.447 | 1,269.615 | 1,914.015 | 30.298 | -315.252 | 703.524 | 1,045.167 | -671.911 | -766.11 | 1,069.069 | 121.087 | -3,522.187 | -808.503 | 556.313 | 3,338.18 | 1,406.972 | 735.693 | 1,077.477 | 3,207.95 | 1,157.375 | 589.307 | 399.447 | 3,226.671 | 1,078.323 | 484.639 | 677.511 | 2,639.571 | 1,057.324 | 450.435 | 1,019.39 | 2,902.517 | 1,052.995 | 459.376 | 560.745 | 2,688.575 | 639.338 | -265.949 | 714.932 | 2,686.488 | 716.157 | 121.3 | 298.644 | 2,653.254 | 357.256 | -135.873 | 672.436 | 2,679.492 | -394.584 | -760.438 | 294.715 | 2,734.02 | 347.266 | 58.256 | -69.56 | 2,403.78 | 314.942 | 243.379 | 216.2 | 1,692.85 |
| Operating Income Ratio
| 0.164 | 0.156 | 0.081 | 0.176 | 0.246 | 0.115 | 0.093 | 0.113 | 0.166 | 0.003 | -0.038 | 0.071 | 0.11 | -0.09 | -0.105 | 0.102 | 0.013 | -1.01 | -0.08 | 0.045 | 0.204 | 0.105 | 0.059 | 0.084 | 0.199 | 0.09 | 0.048 | 0.034 | 0.203 | 0.085 | 0.04 | 0.056 | 0.179 | 0.088 | 0.038 | 0.079 | 0.191 | 0.089 | 0.039 | 0.05 | 0.184 | 0.058 | -0.025 | 0.061 | 0.183 | 0.066 | 0.012 | 0.029 | 0.193 | 0.035 | -0.013 | 0.061 | 0.194 | -0.045 | -0.081 | 0.028 | 0.192 | 0.033 | 0.005 | -0.007 | 0.173 | 0.031 | 0.024 | 0.02 | 0.122 |
| Total Other Income Expenses Net
| -129.564 | 12.186 | -1,300.908 | -51.531 | -165.666 | -33 | -144.489 | -56.645 | -116.323 | -264 | 115 | -40 | -92 | -23.758 | -679.445 | -167.642 | 105.549 | 111.223 | -1,013.067 | -581.132 | -145.659 | -218.082 | -824.288 | -290.181 | -1,642.946 | -126.889 | -778.893 | -73.044 | -301.962 | -107.251 | -385.768 | -96.553 | -294.689 | -199.596 | -280.004 | -1,174.647 | -223.529 | -132.39 | -603.075 | -219.469 | -185.979 | -97.314 | -532.661 | -298.526 | -318.979 | -217.699 | -236.423 | -213.231 | -536.755 | -154.617 | -302.444 | -331.299 | -378.711 | -187.674 | 80.238 | -200.991 | -1,364.63 | -356.011 | -375.781 | -208.132 | -442.36 | -230.982 | -405.14 | -226.32 | -365.951 |
| Income Before Tax
| 2,103.691 | 1,918.738 | -352.304 | 2,258.504 | 3,433.734 | 1,260.996 | 884.958 | 1,212.97 | 1,797.692 | -232.906 | -200.067 | 663.906 | 955.115 | -695.668 | -1,445.555 | 901.427 | 226.636 | -3,410.964 | -1,821.57 | -24.82 | 3,192.523 | 1,188.89 | -88.596 | 787.297 | 1,565.004 | 1,030.487 | -189.586 | 326.403 | 2,924.709 | 971.073 | 98.872 | 580.957 | 2,344.882 | 857.729 | 170.429 | -155.257 | 2,678.989 | 920.606 | -143.699 | 341.276 | 2,502.596 | 542.025 | -798.61 | 416.404 | 2,367.511 | 498.458 | -115.123 | 85.412 | 2,116.5 | 202.64 | -438.317 | 341.136 | 2,300.783 | -582.258 | -680.201 | 93.725 | 1,369.391 | -8.744 | -317.526 | -277.692 | 1,961.42 | 83.961 | -161.761 | -10.119 | 1,326.9 |
| Income Before Tax Ratio
| 0.155 | 0.157 | -0.03 | 0.172 | 0.235 | 0.112 | 0.08 | 0.108 | 0.156 | -0.026 | -0.024 | 0.067 | 0.1 | -0.094 | -0.199 | 0.086 | 0.025 | -0.978 | -0.179 | -0.002 | 0.195 | 0.088 | -0.007 | 0.061 | 0.097 | 0.08 | -0.015 | 0.028 | 0.184 | 0.077 | 0.008 | 0.048 | 0.159 | 0.071 | 0.014 | -0.012 | 0.176 | 0.078 | -0.012 | 0.03 | 0.171 | 0.049 | -0.076 | 0.036 | 0.161 | 0.046 | -0.011 | 0.008 | 0.154 | 0.02 | -0.042 | 0.031 | 0.166 | -0.067 | -0.073 | 0.009 | 0.096 | -0.001 | -0.029 | -0.028 | 0.141 | 0.008 | -0.016 | -0.001 | 0.095 |
| Income Tax Expense
| 662.89 | 633.838 | -243.137 | 717.314 | 1,045.807 | 394.356 | 316.579 | 375.93 | 541.743 | 49.929 | -58.776 | 271.734 | 303.066 | -177.592 | -523.271 | 319.448 | 122.501 | -862.747 | -611.071 | 94.634 | 1,012.03 | 385.218 | 17.048 | 260.915 | 501.297 | 352.947 | -42.359 | 121.683 | 943.719 | 308.677 | 121.109 | 173.628 | 753.711 | 153.534 | 124.805 | -48.557 | 868.109 | 259.951 | 67.297 | 65.899 | 844.124 | 150.539 | -217.193 | 102.519 | 871.611 | 172.493 | 67.99 | -5.507 | 832.826 | 48.096 | -76.811 | 163.012 | 934.054 | -244.175 | -312.906 | 28.718 | 333.514 | 32.17 | -64.617 | -115.641 | 827.142 | 31.266 | 101.352 | -25.95 | 524.698 |
| Net Income
| 1,399.525 | 1,270.054 | -130.368 | 1,523.29 | 2,336.196 | 842.476 | 545.914 | 831.137 | 1,228.659 | -287.012 | -150.138 | 392.463 | 644.029 | -509.926 | -915.69 | 571.602 | 93.322 | -2,535.463 | -1,220.688 | -126.105 | 2,139.095 | 789.516 | -126.27 | 517.622 | 1,015.927 | 665.86 | -163.819 | 207.109 | 1,952.413 | 654.569 | -22.291 | 399 | 1,560.555 | 694.215 | 38.774 | -115.486 | 1,770.869 | 651.07 | -217.686 | 263.333 | 1,627.489 | 385.266 | -590.297 | 299.757 | 1,461.524 | 313.425 | -196.619 | 89.608 | 1,255.858 | 141.054 | -357.45 | 176.053 | 1,335.236 | -353.954 | -367.95 | 58.605 | 1,015.25 | -40.859 | -252.691 | -166.777 | 1,124.43 | 50.641 | -241.87 | 15.002 | 784.831 |
| Net Income Ratio
| 0.103 | 0.104 | -0.011 | 0.116 | 0.16 | 0.075 | 0.049 | 0.074 | 0.107 | -0.032 | -0.018 | 0.04 | 0.068 | -0.069 | -0.126 | 0.054 | 0.01 | -0.727 | -0.12 | -0.01 | 0.131 | 0.059 | -0.01 | 0.04 | 0.063 | 0.052 | -0.013 | 0.018 | 0.123 | 0.052 | -0.002 | 0.033 | 0.106 | 0.058 | 0.003 | -0.009 | 0.117 | 0.055 | -0.018 | 0.023 | 0.111 | 0.035 | -0.056 | 0.026 | 0.099 | 0.029 | -0.019 | 0.009 | 0.091 | 0.014 | -0.034 | 0.016 | 0.096 | -0.041 | -0.039 | 0.006 | 0.071 | -0.004 | -0.023 | -0.017 | 0.081 | 0.005 | -0.024 | 0.001 | 0.056 |
| EPS
| 26.357 | 23.92 | -2.46 | 28.69 | 44 | 15.87 | 10.28 | 15.66 | 23.14 | -5.41 | -2.83 | 7.39 | 12.13 | -9.6 | -17.25 | 10.76 | 1.76 | -47.74 | -22.99 | -2.37 | 40.28 | 14.87 | -2.38 | 9.75 | 19.13 | 12.54 | -3.09 | 3.9 | 36.78 | 12.33 | -0.42 | 7.52 | 29.39 | 13.08 | 0.73 | -2.18 | 33.36 | 12.26 | -4.11 | 4.96 | 30.65 | 7.26 | -11.12 | 5.64 | 27.53 | 5.9 | -3.7 | 1.69 | 23.67 | 2.66 | -6.74 | 3.32 | 25.19 | -6.68 | -6.94 | 1.1 | 19.13 | -0.77 | -4.76 | -3.14 | 21.18 | 0.95 | -4.56 | 0.28 | 14.58 |
| EPS Diluted
| 26.357 | 23.92 | -2.46 | 28.69 | 44 | 15.87 | 10.28 | 15.65 | 23.14 | -5.41 | -2.82 | 7.39 | 12.13 | -9.6 | -17.24 | 10.76 | 1.76 | -47.74 | -22.99 | -2.37 | 40.28 | 14.87 | -2.38 | 9.75 | 19.13 | 12.54 | -3.09 | 3.9 | 36.78 | 12.33 | -0.42 | 7.52 | 29.39 | 13.08 | 0.73 | -2.17 | 33.36 | 12.26 | -4.1 | 4.96 | 30.65 | 7.26 | -11.12 | 5.64 | 27.53 | 5.9 | -3.7 | 1.69 | 23.67 | 2.66 | -6.74 | 3.32 | 25.19 | -6.68 | -6.94 | 1.1 | 19.13 | -0.77 | -4.76 | -3.14 | 21.18 | 0.95 | -4.56 | 0.28 | 14.58 |
| EBITDA
| 2,202.058 | 3,312.701 | 2,369.396 | 3,723.476 | 3,621.333 | 1,396.355 | 1,064.128 | 1,364.08 | 1,925.411 | 106.795 | -253.352 | 749.439 | 1,060.439 | -602.159 | -668.875 | 1,120.703 | 107.258 | -3,498.56 | -767.132 | 593.24 | 3,358.632 | 1,476.167 | 794.7 | 1,112.903 | 3,233.391 | 1,238.734 | 618.38 | 461.254 | 3,241.338 | 1,159.807 | 515.439 | 753.423 | 2,659.463 | 1,123.75 | 444.84 | 1,051.863 | 2,936.887 | 1,122.408 | 474.329 | 614.492 | 2,723.987 | 722.201 | -196.61 | 771.481 | 2,713.06 | 784.125 | 158.24 | 338.168 | 2,683.78 | 447.469 | -114.136 | 712.935 | 2,715.383 | -341.15 | 295.426 | 1,500.66 | 3,858.668 | 1,531.542 | 1,129.854 | 1,145.249 | 3,449.292 | 1,485.615 | 1,206.231 | 1,357.363 | 1,678.06 |
| EBITDA Ratio
| 0.162 | 0.271 | 0.203 | 0.284 | 0.247 | 0.124 | 0.096 | 0.121 | 0.167 | 0.012 | -0.031 | 0.076 | 0.111 | -0.081 | -0.092 | 0.107 | 0.012 | -1.003 | -0.076 | 0.048 | 0.205 | 0.11 | 0.063 | 0.086 | 0.2 | 0.096 | 0.05 | 0.039 | 0.204 | 0.092 | 0.043 | 0.063 | 0.18 | 0.093 | 0.037 | 0.082 | 0.193 | 0.095 | 0.04 | 0.054 | 0.186 | 0.065 | -0.019 | 0.066 | 0.185 | 0.072 | 0.016 | 0.032 | 0.195 | 0.043 | -0.011 | 0.065 | 0.196 | -0.039 | 0.032 | 0.142 | 0.271 | 0.147 | 0.104 | 0.115 | 0.249 | 0.146 | 0.118 | 0.124 | 0.121 |