Odakyu Electric Railway Co., Ltd.

TSE:9007.T

1634 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 60,53267,60421,98249,39728,59421,76244,01319,36127,39419,46630,53229,95530,99422,96131,55231,52320,59730,13842,13827,73937,55247,69773,513
Short Term Investments 130-15,463-14,332-14,912-15,436-15,064-715-496-467-359101010201010101030732453801,637
Cash and Short Term Investments 60,66267,60421,98249,39728,59421,76244,01319,36127,39419,46630,54229,96531,00422,98131,56231,53320,60730,14842,16827,81237,79748,07775,150
Net Receivables 26,61823,83625,12521,13523,76627,08030,86029,79231,53928,90928,80526,61025,86724,90526,03627,89630,40658,47256,57455,88652,34950,54355,096
Inventory 50,73442,32944,53938,87140,60242,45241,20645,29945,15450,19847,86146,90950,33851,51049,65156,43856,87867,15365,41071,27899,350104,818112,989
Other Current Assets 35,10434,82133,89637,28938,82938,30734,76631,23929,47329,27030,48427,36524,39421,54725,32925,14223,65114,67418,3629,2767,7307,25016,021
Total Current Assets 173,118168,590125,542146,692131,791129,601150,845125,691133,560127,843137,692130,849131,603120,943132,578141,009131,542170,447182,514164,252197,226210,688259,256
Non-Current Assets:
Property, Plant & Equipment, Net 1,014,0141,009,4471,062,1301,059,0961,070,3681,041,6861,021,7001,024,7791,004,8611,003,5141,004,9661,033,3261,092,8551,066,6331,061,9931,066,6371,038,322982,019953,765941,022948,506953,377933,924
Goodwill 8531,1001,3751,6542,1573,8561,8661,0411,1261,20553978572,3824,7466,6327,8111,7722,7742,6973,62400
Intangible Assets 17,67019,96520,57421,89022,05120,29914,06513,51413,61812,88711,93812,66413,18213,67214,65114,0560000000
Goodwill and Intangible Assets 18,52321,06521,94923,54424,20824,15515,93114,55514,74414,09211,99112,76114,03916,05419,39720,6887,8111,7722,7742,6973,6245,76914,299
Long Term Investments 77,18072,87068,00789,23793,529106,67787,60482,97181,44486,42567,18162,84747,54847,12458,51253,88995,959133,217147,622105,658107,32378,43095,490
Tax Assets 2,4516,2535,9865,9556,8289,2925,6505,8816,0236,3005,9456,1005,5444,8925,1364,4905,5006,9215,8728,8478,07011,10610,348
Other Non-Current Assets 16,2811,7491,6132,4701,5761,02015,60216,22316,69715,67316,56618,61719,59620,79121,67323,02514,31313,43913,59116,93420,92615,4619,949
Total Non-Current Assets 1,128,4491,111,3841,159,6851,180,3021,196,5091,182,8301,146,4871,144,4091,123,7691,126,0041,106,6491,133,6511,179,5821,155,4941,166,7111,168,7291,161,9051,137,3681,123,6241,075,1581,088,4491,064,1431,064,010
Total Assets 1,301,5671,279,9761,285,2301,326,9961,328,3031,312,4331,297,3341,270,1021,257,3321,253,8491,244,3441,264,5011,311,1851,276,4371,299,2891,309,7381,293,4471,307,8151,306,1381,239,4101,285,6751,274,8311,323,266
Liabilities & Equity:
Current Liabilities:
Account Payables 19,01616,38321,23919,66423,70625,86530,16928,54228,76929,24928,24427,43326,20226,12824,43028,07932,10658,44954,04651,21052,58855,87494,851
Short Term Debt 220,921247,514213,917203,499235,157232,774240,440218,375237,393237,650221,192267,320269,962243,082257,979252,321219,965237,647244,786196,123224,544215,447255,915
Tax Payables 21,5347,4589,4406,3115,7327,0378,3536,9986,9148,4319,9319,10610,7663,5537,8811,4087,9942,71011,6985,9969,21400
Deferred Revenue 21,53416,55117,60417,94519,52519,5838,35331,06426,82723,37724,00020,73265,30451,44451,99246,97956,51446,82347,34438,36244,62742,10221,937
Other Current Liabilities 94,40174,64956,74372,62169,66872,26270,61954,78655,30454,43854,20947,45144,63948,73352,31960,15939,8868,987-3,0116,2737,04411,047-27,933
Total Current Liabilities 396,422378,938340,182339,704377,494383,386388,103368,307383,976382,394365,820399,475443,075399,068419,031417,025388,571413,065408,909349,174390,605380,344439,621
Non-Current Liabilities:
Long Term Debt 407,338401,262477,743501,844409,612380,010373,607386,336370,097374,408413,070400,246420,787434,114417,952437,178554,707528,665525,227559,289551,105588,538565,052
Deferred Revenue Non-Current 43563,30374,51885,891101,344108,206116,64712,9109,5075,5721,815165,12233,38227,54820,88314,5710042,60244,63545,06800
Deferred Tax Liabilities Non-Current 9,61113,4845,3988,7899,81012,12513,62411,28110,33115,0288,2338,3656,9377,47411,5054,95010,50721,09023,0258,88312,0843,32810,871
Other Non-Current Liabilities 27,64834,50138,13338,31339,86139,52838,888152,568166,399168,240187,83445,749185,401201,052216,700232,740127,882136,128103,226108,021113,169158,729152,594
Total Non-Current Liabilities 445,032512,550595,792634,837560,627539,869542,766563,095556,334563,248610,952619,482646,507670,188667,040689,439693,096685,883694,080720,828721,426750,595728,517
Total Liabilities 841,454891,488935,974974,541938,121923,255930,869931,402940,310945,642976,7721,018,9571,089,5821,069,2561,086,0711,106,4641,081,6671,098,9481,102,9891,070,0021,112,0311,130,9391,168,138
Equity:
Preferred Stock 0364,589327,727319,609363,053346,99800000000000000000
Common Stock 60,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,36060,36060,36060,36060,36060,36060,360
Retained Earnings 321,439252,402215,575207,852251,313239,148213,817191,736172,192151,126129,929111,93597,67284,49678,84470,99665,05550,13736,69925,05224,55920,05115,101
Accumulated Other Comprehensive Income/Loss 37,98922,79619,13530,26824,08035,38437,93134,27432,23944,85725,54421,55500000000000
Other Total Stockholders Equity 39,466-312,761-275,934-268,211-311,672-299,50747,87147,89148,05748,18848,39548,64460,78359,28471,04568,87983,35290,46098,12177,30681,30157,99073,611
Total Shareholders Equity 459,253387,385346,862349,877387,133382,382359,978334,260312,847304,530264,227242,493218,814204,139210,248200,234208,767200,957195,180162,718166,220138,401149,072
Total Equity 460,109388,488349,256352,455390,182389,178366,465338,700317,022308,207267,572245,544221,603207,181213,218203,274211,780208,867203,149169,408173,644143,892155,128
Total Liabilities & Shareholders Equity 1,301,5631,279,9761,285,2301,326,9961,328,3031,312,4331,297,3341,270,1021,257,3321,253,8491,244,3441,264,5011,311,1851,276,4371,299,2891,309,7381,293,4471,307,8151,306,1381,239,4101,285,6751,274,8311,323,266