Odakyu Electric Railway Co., Ltd.

TSE:9007.T

1525 (JPY) • At close March 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 47,82466,56122,50360,53257,88879,866127,01867,60435,52026,28042,06021,98244,20930,92342,67649,397106,987113,58374,05328,59439,61623,95443,29321,76221,32920,76527,05944,01345,17135,14437,55519,36119,47222,84234,02027,39425,75617,12624,21219,46625,79628,93029,84830,53227,62735,58929,71529,95517,83924,17729,92830,99421,77915,59815,32322,96113,35618,95021,84731,55219,76821,36331,52340,650
Short Term Investments 0017,1971300130-27,771-1,7500130-21,803-14,332-22,568-22,7850-2,470-24,486-24,667-24,624-1,578-25,347-25,773-25,972-1,021-23,688-24,442-25,090-715-21,519-21,443-21,697-496-22,168-22,989-22,931-467-22,208-21,858-22,031-359101010101010101010101010202020203030301010101010
Cash and Short Term Investments 47,82466,56122,50360,66257,88879,866127,01867,60435,52026,28042,06021,98244,20930,92342,67649,397106,987113,58374,05328,59439,61623,95443,29321,76221,32920,76527,05944,01345,17135,14437,55519,36119,47222,84234,02027,39425,75617,12624,21219,46625,80628,94029,85830,54227,63735,59929,72529,96517,84924,18729,93831,00421,79915,61815,34322,98113,38618,98021,87731,56219,77821,37331,53340,660
Net Receivables 26,309022,07026,61823,64122,93722,70423,37722,29523,47921,30724,51823,02118,06921,85220,77721,71019,22013,69423,55627,31226,72523,78826,98024,88521,66223,54125,41524,68321,56623,13524,46624,14020,99922,05425,29523,55023,27522,08823,52823,07620,24020,47923,28522,14919,13720,28620,93122,011000000000000000
Inventory 64,83957,36153,05650,73447,76642,61341,93942,32936,29745,21247,34344,53935,50832,48734,55638,87144,05344,23243,15040,60251,10448,87846,93042,45249,21247,79642,28841,20648,57946,46547,02145,29952,66949,09348,78445,15451,94650,82052,28550,19854,07149,31149,44347,86149,27846,83147,09146,90950,45150,17551,05450,33854,14153,37653,45551,51052,71949,76551,10749,65151,88151,73256,43862,782
Other Current Assets 27,07547,62820,77335,10425,65523,14635,79035,28037,15833,89534,73034,50337,91632,51833,85837,64740,42136,55333,88239,03942,02941,64737,38238,40739,59435,21234,75840,21143,06639,25738,29736,56540,46337,98637,50935,71738,91036,66136,01234,65137,74235,47835,52636,00437,10433,76333,52233,04434,11450,79251,25950,26153,46249,56850,87046,45254,21251,06551,71851,36555,55972,69953,03858,243
Total Current Assets 166,047171,550118,402173,118154,950168,562227,451168,590131,270128,866145,440125,542140,654113,997132,942146,692213,171213,588164,779131,791160,061141,204151,393129,601135,020125,435127,646150,845161,499142,432146,008125,691136,744130,920142,367133,560140,162127,882134,597127,843140,695133,969135,306137,692136,168135,330130,624130,849124,425125,154132,251131,603129,402118,562119,668120,943120,317119,810124,702132,578127,218145,804141,009161,685
Non-Current Assets:
Property, Plant & Equipment, Net 1,020,8381,013,4601,012,0191,014,0141,007,5571,009,8871,003,5431,009,4471,055,6251,057,8431,057,1931,062,1301,054,5531,054,3101,057,4701,059,0961,069,0801,071,3541,070,4831,070,3681,058,4691,054,2531,046,9501,041,6861,025,3461,020,5701,021,0521,021,7001,019,8551,020,3961,020,5851,024,7791,013,4661,009,2131,000,6541,004,861998,021998,564997,1351,003,514998,200999,042999,0581,004,9661,016,1201,021,3081,024,4901,033,3261,088,3701,087,4771,087,5781,092,8551,084,3531,092,1351,094,7071,066,6331,054,2531,055,0701,057,3281,061,9931,076,4081,075,9061,066,6371,047,008
Goodwill 6417127828538939621,0311,1001,1681,2371,3061,3751,4441,5141,5841,6541,9121,9932,0752,1572,7932,9063,0183,8569561,7971,7971,8661,0829519951,0411,0871,1331,1801,1261,1681,2131,2581,20517018419853647586971121265168571,2381,6192,0002,3823,2823,7704,2584,7465,2465,7466,6327,125
Intangible Assets 15,81316,17416,84317,67017,43218,58119,38519,96519,42719,74019,58920,57419,97420,62720,96021,89021,06521,65121,91222,05119,69019,91320,06720,29913,45713,89014,43114,06512,69313,33413,83813,51412,16612,49313,09513,61812,49512,76312,60512,88711,09011,56112,03311,93811,31311,69612,24312,66411,91612,11212,69713,18212,41112,50613,12513,67213,42613,38114,18514,65113,36813,67514,05612,027
Goodwill and Intangible Assets 16,45416,88617,62518,52318,32519,54320,41621,06520,59520,97720,89521,94921,41822,14122,54423,54422,97723,64423,98724,20822,48322,81923,08524,15514,41315,68716,22815,93113,77514,28514,83314,55513,25313,62614,27514,74413,66313,97613,86314,09211,26011,74512,23111,99111,37711,77112,32912,76112,02812,23813,21314,03913,64914,12515,12516,05416,70817,15118,44319,39718,61419,42120,68819,152
Long Term Investments 88,147081,35977,18071,14371,38392,68459,15756,30653,62475,40368,00778,28287,17265,11076,79597,556103,053103,77879,671116,833115,726113,07992,634110,643120,726115,71887,604114,363107,360108,91482,971108,21795,83096,05381,444115,543110,057116,53886,42578,68271,94568,71867,18173,72769,31165,36962,84752,36545,35745,91547,54842,52145,31345,77647,12450,76850,60652,95558,51254,79256,80453,88960,282
Tax Assets 0017,1972,451-71,143-71,383-27,7716,253-56,306-53,624-21,8035,986-22,568-22,785-65,1105,955-97,556-103,053-103,7786,828-116,833-115,726-113,0799,292-110,643-120,726-115,7185,650-114,363-107,360-108,9145,881-108,217-95,830-96,0536,023-115,543-110,057-116,5386,3001010105,9451010106,1001010105,5442020204,8923030305,13610104,49010
Other Non-Current Assets 16,24895,80917,19816,28195,64295,01827,77115,46276,69074,74821,8021,61322,56822,78588,37414,91297,555103,052103,77815,434116,833115,726113,07815,063110,642120,726115,71715,602114,364107,360108,91516,223108,21795,83196,05316,697115,544110,057116,53915,67322,00022,17922,49616,56623,56423,78024,10118,61724,31224,92325,02619,59623,89424,75725,03420,79125,56826,07326,11321,67326,71926,98923,02528,215
Total Non-Current Assets 1,141,6871,126,1551,128,2011,128,4491,121,5241,124,4481,116,6431,111,3841,152,9101,153,5681,153,4901,159,6851,154,2531,163,6231,168,3881,180,3021,189,6121,198,0501,198,2481,196,5091,197,7851,192,7981,183,1131,182,8301,150,4011,156,9831,152,9971,146,4871,147,9941,142,0411,144,3331,144,4091,134,9361,118,6701,110,9821,123,7691,127,2281,122,5971,127,5371,126,0041,110,1521,104,9211,102,5131,106,6491,124,7981,126,1801,126,2991,133,6511,177,0851,170,0051,171,7421,179,5821,164,4371,176,3501,180,6621,155,4941,147,3271,148,9301,154,8691,166,7111,176,5431,179,1301,168,7291,154,667
Total Assets 1,307,7341,297,7071,246,6031,301,5671,276,4761,293,0131,344,0951,279,9761,284,1831,282,4341,298,9331,285,2301,294,9091,277,6211,301,3321,326,9961,402,7851,411,6401,363,0291,328,3031,357,8471,334,0041,334,5071,312,4331,285,4241,282,4201,280,6461,297,3341,309,4951,284,4751,290,3411,270,1021,271,6811,249,5921,253,3501,257,3321,267,3911,250,4801,262,1341,253,8491,250,8491,238,8921,237,8201,244,3441,260,9681,261,5111,256,9241,264,5011,301,5121,295,1591,303,9931,311,1851,293,8391,294,9121,300,3301,276,4371,267,6441,268,7401,279,5711,299,2891,303,7611,324,9341,309,7381,316,352
Liabilities & Equity:
Current Liabilities:
Account Payables 19,61918,58015,77819,01617,69714,56714,78616,38316,63818,66018,72621,23920,87616,13616,04719,66420,96118,12511,69623,70625,20523,39923,97725,86526,04923,02624,68330,16926,75625,16525,13228,54226,94324,06124,24028,76927,38625,35925,00129,24928,52823,52624,04228,24427,18623,61724,13227,43326,64423,78223,37126,20227,35923,50723,38526,12828,38724,54923,58124,43026,65026,45928,07929,629
Short Term Debt 234,631203,869215,116220,921232,704233,371276,767247,514265,823273,229216,006213,917216,480201,726207,254203,499233,241243,756243,600235,157241,864232,064234,366232,774228,907226,545229,887240,440244,275253,998241,837218,375234,915219,459212,720237,393209,966208,474205,111237,650224,241217,300210,851221,192220,096244,403265,916267,320259,999244,630272,871269,962287,478234,331240,199243,082215,621235,825256,445257,979259,824257,537252,321249,165
Tax Payables 08,5405,40021,53424,13426,45519,6817,4581,4555,3912,4559,4406,7765,0862,7186,3115,1504,3984,3235,7324,0998,0733,6667,0374,3288,0854,4608,3536,0059,0494,5156,9984,4248,6004,6056,9144,0308,0423,9808,4314,5039,2354,8539,9316,4509,6174,7159,1065,3859,0774,77310,7667,0427,6813,8763,5533,4525,7781,9877,8818,5228,9101,4084,387
Deferred Revenue 005,40021,53430,19535,69729,29516,5517,20114,07311,93317,60412,47413,79611,96017,94515,80718,45219,20119,52516,76621,19317,91719,58314,37321,13418,80922,06331,59237,33433,39931,06426,25532,25928,58426,82721,38926,32922,32023,37720,73527,74222,39724,00017,67123,24517,49120,73264,93170,28964,74065,30458,07761,44856,42051,44447,08750,53851,29551,99259,64662,18246,97946,793
Other Current Liabilities 95,32791,16186,666113,417154,183155,469158,411107,583132,621110,815116,08495,58696,02690,88893,318110,230109,097107,736116,861112,899119,609112,606115,201117,710107,550109,234105,583109,141115,992111,962113,440114,392111,410108,49381,64584,07384,59976,10079,37583,68785,02476,50977,86382,45378,44568,35792,96195,616139,766137,035136,813136,145129,926131,349129,669126,305124,371123,862125,628128,741131,942132,754135,217128,293
Total Current Liabilities 349,577322,150328,360396,422428,718429,862469,645378,938416,537408,095353,271340,182340,158313,836319,337339,704368,449374,015376,480377,494390,777376,142377,210383,386366,834366,890364,613388,103393,028400,174384,924368,307377,692360,613380,378383,976368,759370,633358,107382,394383,766382,054362,403365,820367,519392,484387,724399,475431,794414,524437,828443,075451,805396,868397,129399,068371,831390,014407,641419,031426,938425,660417,025411,474
Non-Current Liabilities:
Long Term Debt 392,050411,601344,722407,773350,092352,280375,848401,262390,663403,337474,819477,743476,896487,776497,380501,844521,404525,127464,181409,612405,778403,009406,059380,010373,760365,489370,517373,607370,647352,114375,184386,336369,034381,855367,428370,097378,567371,176390,014374,408374,085374,341395,285413,070409,433392,347396,527400,246405,160427,845412,993420,787398,190453,805457,586434,114437,428423,065411,137417,952410,720435,421437,178432,665
Deferred Revenue Non-Current 00043500063,30300074,51800085,891000101,344000108,206839639540116,64715,31115,08814,81012,91011,90611,61111,2509,5078,8088,0227,7855,5725,0224,7504,5741,8151,3521,131554165,12238,40437,25936,46033,38231,88731,12630,26127,54825,73024,26024,26020,88319,93018,61614,57113,377
Deferred Tax Liabilities Non-Current 0009,61100013,4840005,3980008,7890009,81000012,125110,810110,643116,64213,624107,503107,480112,63911,281121,137121,048126,36310,331121,286121,334126,69015,028141,550143,188150,0528,233154,940156,432163,4708,365128,785118,336123,1956,937128,436128,926136,4167,474141,531141,692146,32111,505150,851149,9764,950157,560
Other Non-Current Liabilities 93,40689,90293,89827,64897,40397,250104,09134,501119,164115,706119,55938,133124,433125,531134,10838,313146,793146,530151,30139,861158,223155,690160,30239,52850,13152,23051,73252,51254,82852,78253,698152,56851,75748,52548,930166,39967,46556,60958,879168,24053,40755,88654,820197,88257,92456,39655,95645,74955,96566,09167,630185,40169,00972,23371,281201,05276,38278,24280,435216,70082,56783,668232,74090,955
Total Non-Current Liabilities 485,456501,503438,620445,032447,495449,530479,939512,550509,827519,043594,378595,792601,329613,307631,488634,837668,197671,657615,482560,627564,001558,699566,361539,869535,540529,001539,431542,766548,289527,464556,331563,095553,834563,039553,971556,334567,318557,141583,368563,248574,064573,415600,157610,952622,297606,306615,953619,482628,314649,531640,278646,507627,522686,090695,544670,188681,071667,259662,153667,040664,068687,681689,439694,557
Total Liabilities 835,033823,653766,980841,454876,213879,392949,584891,488926,364927,138947,649935,974941,487927,143950,825974,5411,036,6461,045,672991,962938,121954,778934,841943,571923,255902,374895,891904,044930,869941,317927,638941,255931,402931,526923,652934,349940,310936,077927,774941,475945,642957,830955,469962,560976,772989,816998,7901,003,6771,018,9571,060,1081,064,0551,078,1061,089,5821,079,3271,082,9581,092,6731,069,2561,052,9021,057,2731,069,7941,086,0711,091,0061,113,3411,106,4641,106,031
Equity:
Preferred Stock 000000367,531000330,201328,264331,693323,69500000000000000000000000000000000000000000000000000
Common Stock 60,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,35960,359
Retained Earnings 353,919348,721340,845321,439271,027270,076254,807252,402222,836222,005217,513215,575219,365211,366210,721207,852228,647226,377231,337251,313252,804251,760244,178239,148234,655229,427222,415213,817213,996207,317198,735191,736192,288186,759179,863172,192170,911165,455158,150151,126147,443141,877135,031129,929130,806125,184118,063111,935114,593108,633103,28597,67294,01990,44185,83384,49689,70186,60283,41478,84480,30277,77570,99673,888
Accumulated Other Comprehensive Income/Loss 38,325038,44337,44928,01829,67725,84722,25919,81718,11818,66718,59819,13424,18824,888111,75623,05225,12525,21024,08035,27632,57331,97435,38533,64242,39939,25537,93241,04836,45837,47634,27535,06726,47726,57132,24047,78244,72850,06144,85733,39129,41028,08825,54428,18025,41623,01921,5550000000000000000
Other Total Stockholders Equity 19,11064,02539,06940,00639,47182,03778,21274,62472,18370,48551,79051,79271,10376,15851,39581,66674,45176,52876,58851,38186,65880,05047,48647,49081,13547,49987,12047,98047,87784,34047,81982,16547,89547,91074,49980,29648,07292,83898,23393,04581,61748,26748,37848,39548,41573,88671,61370,19963,37459,14559,38160,78357,33958,07758,46959,28461,45161,35462,91371,04568,96470,36668,87972,810
Total Shareholders Equity 471,713473,105478,716459,253399,413412,472393,378387,385355,378352,849348,868346,862350,827347,883347,912349,877363,457363,264368,284387,133399,821392,169383,997382,382376,149379,684369,894359,978363,280352,016344,388334,260335,608321,505314,721312,847327,124318,652316,742304,530289,419279,913271,856264,227267,760259,429250,035242,493238,326228,137223,025218,814211,717208,877204,661204,139211,511208,315206,686210,248209,625208,500200,234207,057
Total Equity 472,701474,054479,623460,109400,263413,621394,511388,488357,819355,296351,284349,256353,422350,478350,507352,455366,139365,968371,067390,182403,069399,163390,936389,178383,050386,529376,602366,465368,178356,837349,086338,700340,155325,940319,001317,022331,314322,706320,659308,207293,019283,423275,260267,572271,152262,721253,247245,544241,404231,104225,887221,603214,512211,954207,657207,181214,742211,467209,777213,218212,755211,593203,274210,321
Total Liabilities & Shareholders Equity 1,307,7341,297,7071,246,6031,301,5631,276,4761,293,0131,344,0951,279,9761,284,1831,282,4341,298,9331,285,2301,294,9091,277,6211,301,3321,326,9961,402,7851,411,6401,363,0291,328,3031,357,8471,334,0041,334,5071,312,4331,285,4241,282,4201,280,6461,297,3341,309,4951,284,4751,290,3411,270,1021,271,6811,249,5921,253,3501,257,3321,267,3911,250,4801,262,1341,253,8491,250,8491,238,8921,237,8201,244,3441,260,9681,261,5111,256,9241,264,5011,301,5121,295,1591,303,9931,311,1851,293,8391,294,9121,300,3301,276,4371,267,6441,268,7401,279,5711,299,2891,303,7611,324,9341,309,7381,316,352