LVMC Holdings
KSE:900140.KS
1982 (KRW) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 295,715.088 | 260,466.177 | 249,278.55 | 204,860.858 | 274,207.199 | 363,748.596 | 293,186.914 | 333,249.864 | 392,328.512 | 444,547.386 | 379,952.186 | 334,456.687 | 275,939.92 | 193,264.742 | 118,695.346 | 95,366.989 | 55,168.888 |
| Cost of Revenue
| 236,053.862 | 207,293.035 | 207,210.699 | 180,736.585 | 238,026.525 | 337,957.942 | 289,277.4 | 283,926.447 | 314,241.638 | 353,496.287 | 299,399.608 | 266,158.589 | 221,987.006 | 153,465.24 | 94,176.273 | 76,335.644 | 46,141.644 |
| Gross Profit
| 59,661.226 | 53,173.142 | 42,067.851 | 24,124.273 | 36,180.674 | 25,790.654 | 3,909.514 | 49,323.417 | 78,086.874 | 91,051.099 | 80,552.578 | 68,298.098 | 53,952.914 | 39,799.502 | 24,519.073 | 19,031.345 | 9,027.244 |
| Gross Profit Ratio
| 0.202 | 0.204 | 0.169 | 0.118 | 0.132 | 0.071 | 0.013 | 0.148 | 0.199 | 0.205 | 0.212 | 0.204 | 0.196 | 0.206 | 0.207 | 0.2 | 0.164 |
| Reseach & Development Expenses
| 19.938 | 558.593 | 27.44 | 8.362 | 4.684 | 238.98 | 549.861 | 98.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 9,613.88 | 7,917.904 | 8,854.176 | 7,984.696 | 12,376.764 | 14,612.506 | 17,421.065 | 7,510.844 | 14,482.125 | 9,044.111 | 7,588.258 | 4,602.353 | 6,567.497 | 1,523.084 | 794.931 | 557.789 |
| Selling & Marketing Expenses
| 0 | 8,647.026 | 10,878.145 | 10,740.971 | 13,185.491 | 11,012.062 | 16,169.89 | 19,232.806 | 15,072.103 | 13,111.754 | 11,961.317 | 9,376.331 | 6,905.898 | 1,596.668 | 3,219.417 | 4,178.97 | 1,051.287 |
| SG&A
| 19,729.179 | 18,260.906 | 18,796.049 | 19,595.147 | 21,170.187 | 23,388.826 | 30,782.396 | 36,653.871 | 22,582.947 | 27,593.879 | 21,005.428 | 16,964.589 | 11,508.251 | 8,164.165 | 4,742.501 | 4,973.901 | 1,609.076 |
| Other Expenses
| 23,510.053 | 49,962.005 | 28,051.02 | 25,024.034 | 26,825.104 | 29,907.781 | 113.551 | 75.992 | 100.035 | 89.614 | 57.002 | 50.591 | -9.263 | 41.519 | 3,178.939 | 3,030.979 | 238.955 |
| Operating Expenses
| 43,259.17 | 68,781.504 | 46,874.509 | 44,627.543 | 47,999.975 | 53,296.607 | 67,095.468 | 73,420.494 | 62,575.78 | 57,075.459 | 44,049.534 | 34,145.097 | 24,589.389 | 16,627.75 | 7,921.44 | 8,004.88 | 3,951.962 |
| Operating Income
| 16,402.056 | -15,608.362 | -12,585.074 | -5,268.799 | 668.517 | -14,081.707 | -14,832.36 | 37,556.956 | 56,435.028 | 47,660.287 | 39,546.347 | 33,764.676 | 29,363.526 | 22,888.649 | 17,699.936 | 15,103.266 | 5,075.281 |
| Operating Income Ratio
| 0.055 | -0.06 | -0.05 | -0.026 | 0.002 | -0.039 | -0.051 | 0.113 | 0.144 | 0.107 | 0.104 | 0.101 | 0.106 | 0.118 | 0.149 | 0.158 | 0.092 |
| Total Other Income Expenses Net
| -4,203.736 | -26,806.89 | -26,772.583 | -14,091.052 | -24,627.779 | -38,401.09 | 9,884.872 | 28,919.399 | -16,763.103 | 634.162 | 2,688.122 | -4,370.053 | 159.863 | 411.106 | 35.333 | 4,610.234 | 2,267.009 |
| Income Before Tax
| 12,198.32 | -42,415.252 | -39,357.657 | -19,359.851 | -23,959.264 | -52,482.794 | -48,659.26 | 13,998.717 | 41,927.381 | 48,294.449 | 42,234.469 | 28,181.606 | 29,523.389 | 23,299.755 | 17,735.269 | 15,255.715 | 7,342.29 |
| Income Before Tax Ratio
| 0.041 | -0.163 | -0.158 | -0.095 | -0.087 | -0.144 | -0.166 | 0.042 | 0.107 | 0.109 | 0.111 | 0.084 | 0.107 | 0.121 | 0.149 | 0.16 | 0.133 |
| Income Tax Expense
| 1,753.865 | -1,012.411 | 353.754 | 224.615 | 598.875 | 3,117.298 | 378.582 | 417.403 | 310.125 | 1,423.762 | 238.394 | 454.591 | 311.563 | 455.626 | 241.655 | 251.553 | 119.846 |
| Net Income
| 1,193.451 | -41,806.999 | -39,711.411 | -19,584.466 | -24,558.139 | -55,600.092 | -44,409.494 | 14,886.614 | 42,985.05 | 47,566.526 | 42,298.198 | 27,698.563 | 29,211.826 | 22,844.129 | 17,493.613 | 15,004.162 | 7,222.444 |
| Net Income Ratio
| 0.004 | -0.161 | -0.159 | -0.096 | -0.09 | -0.153 | -0.151 | 0.045 | 0.11 | 0.107 | 0.111 | 0.083 | 0.106 | 0.118 | 0.147 | 0.157 | 0.131 |
| EPS
| 14 | -266.33 | -271.33 | -133.81 | -283.6 | -632.05 | -633.98 | 198.54 | 566.82 | 630.71 | 554.3 | 397.72 | 426.02 | 337.64 | 294.87 | 4,165.92 | 2,047.79 |
| EPS Diluted
| -39.26 | -266.33 | -271.33 | -133.81 | -283.6 | -632.05 | -633.98 | 198.54 | 566.82 | 630.71 | 554.3 | 397.72 | 426.02 | 337.64 | 294.87 | 4,165.92 | 2,047.79 |
| EBITDA
| 50,031.743 | 3,771.666 | 9,061.855 | 16,345.171 | 3,948.544 | -10,139.829 | -19,631.031 | 36,062.183 | 65,493.435 | 56,619.357 | 46,667.399 | 34,720.55 | 31,188.811 | 24,672.685 | 18,768.019 | 12,096.368 | 5,724.857 |
| EBITDA Ratio
| 0.169 | 0.014 | 0.036 | 0.08 | 0.014 | -0.028 | -0.067 | 0.108 | 0.167 | 0.127 | 0.123 | 0.104 | 0.113 | 0.128 | 0.158 | 0.127 | 0.104 |