LVMC Holdings

KSE:900140.KS

2305 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 14,305.33916,408.6421,100.69734,757.19312,047.72126,124.07623,595.28,138.96613,840.14626,031.92795,267.50115,631.3114,762.28218,954.2132,022.1971,611.031
Short Term Investments 20,943.52819,999.74118,339.87119,877.2147,367.21411,862.99420,581.69516,417.03712,592.29126,802.55926,734.50360.7377,014.4845,136.0718.14310.459
Cash and Short Term Investments 35,248.86736,408.38139,440.56854,634.40719,414.93537,987.0744,176.89524,556.00326,432.43752,834.486122,002.00415,692.04811,776.76624,090.2842,030.341,621.49
Net Receivables 48,272.84658,446.98993,804.842150,977.507162,319.124161,451.119131,911.803127,788.615114,637.174105,815.23378,166.524025,731.65226,302.82313,165.357,350.868
Inventory 97,340.957118,499.286109,624.059100,428.642145,943.622168,123.992159,902.49115,530.408113,601.37370,953.33871,059.30159,263.99761,652.75619,486.53617,149.68815,655.789
Other Current Assets 34,681.399-3,030.923-2,506.027-1,958.402-0.002-0.001-0.001140,399.96122,893.565-0.001-0.00136,696.755-0.001-0.001-0.0010.001
Total Current Assets 215,544.07210,323.733240,363.442304,082.154327,677.679367,562.18335,991.187280,486.371262,927.375229,603.056271,227.828111,652.899,161.17369,879.64232,345.37724,628.148
Non-Current Assets:
Property, Plant & Equipment, Net 276,197.441275,526.054317,655.374193,327.194178,091.524100,446.65290,016.89387,545.03685,356.35668,437.01241,322.17920,045.41710,185.949,365.2876,926.516,416.216
Goodwill 5,096.0125,148.2494,995.72533.3425,716.2795,513.110000000000
Intangible Assets 1,081.3911,919.7642,838.4042,971.1623,750.6382,587.218,220.83510,140.5844,812.8185,901.2832,915.79344.7410000
Goodwill and Intangible Assets 6,183.3387,068.0137,834.1293,004.5049,466.9178,100.328,220.83510,140.5844,812.8185,901.2832,915.79344.7410000
Long Term Investments 151,088.67211,542.27432,805.04137,441.17830,196.96746,532.01329,207.53846,878.61853,250.201-389.2810000244.517449.381
Tax Assets -15,795.679-11,542.27462,789.285109,803.886133,414.858131,020.377167,186.207265,049.8840153,925.709000000
Other Non-Current Assets 17,863.443174,351.0230.001-0.001-0.001-0.001-0.001-0.001193,886.005-0.00127,164.40310,905.8452,320.042802.821408.068664.822
Total Non-Current Assets 435,537.216456,945.09421,083.83343,576.761351,170.265286,099.361294,631.472409,614.121337,305.38227,874.72271,402.37530,996.00312,505.98210,168.1087,579.0957,530.419
Total Assets 651,081.285667,268.823661,447.272647,658.915678,847.944653,661.541630,622.659690,100.493600,232.755457,477.778342,630.203142,648.802111,667.15580,047.7539,924.47232,158.567
Liabilities & Equity:
Current Liabilities:
Account Payables 20,494.58521,533.4219,784.35726,352.31736,509.57735,595.23739,792.65868,546.30746,497.69724,848.37217,551.90710,653.86211,900.0242,368.9481,439.916428.462
Short Term Debt 136,030.379174,738.043170,913.416168,768.615204,496.225165,916.133116,742.787158,597.50894,315.48850,255.31521,567.87311,363.575003,411.4913,438.483
Tax Payables 1,126.9152,739.8582,378.0862,124.012,765.214324.384373.1884,271.0981,497.9251,085.744286.957491.551760.244385.879164.64368.095
Deferred Revenue 1,595.3172,167.76517,066.47234,029.01339,272.856324.38419,237.80423,247.92115,621.6869,895.5547,265.9494,997.103001,421.203921.318
Other Current Liabilities 32,318.27533,004.93-0.0010.0020.00225,209.3750.0010.0010.0010.001-0.0010.0014,255.2112,484.485443.242259.401
Total Current Liabilities 190,438.556231,444.158207,764.244229,149.947280,278.66227,045.129175,773.25250,391.737156,434.87284,999.24246,385.72827,014.54116,155.2354,853.4336,715.8525,047.664
Non-Current Liabilities:
Long Term Debt 28,961.68522,972.17719,642.30158,552.66571,693.68965,333.02455,270.342048,974.41650,270.27822,914.30600000
Deferred Revenue Non-Current 0000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000
Other Non-Current Liabilities 13,878.6551,037.4231,331.2311,310.034946.4651,635.2241,861.3511,645.1179,507.6353,620.111,100.104389.579274.58360.526424.0724,510.107
Total Non-Current Liabilities 42,840.3424,009.620,973.53259,862.69972,640.15466,968.24857,131.6931,645.11758,482.05153,890.38824,014.41389.579274.58360.526424.0724,510.107
Total Liabilities 233,278.896255,453.758228,737.776289,012.646352,918.814294,013.378232,904.942252,036.854214,916.923138,889.6370,400.13827,404.1216,429.8184,913.9587,139.9249,557.771
Equity:
Preferred Stock 012,67311,855011,57800000000000
Common Stock 55,247.17918,836.92529,476.06522,942.81714,796.81113,380.72412,821.84814,462.57514,025.76613,154.54111,914.33710,282.5611,071.6810,933.442,335.22,515
Retained Earnings 37,286.83178,099.282108,097.291115,739.816146,961.936197,869.377238,546.821259,305.574212,813.827153,905.135106,633.47482,167.37859,621.56339,962.71423,035.31711,913.192
Accumulated Other Comprehensive Income/Loss -9,679.789-7,045.4324,061.7457,460.6543,452.0991,120.2682,474.5362,634.737.6040000000
Other Total Stockholders Equity 326,535.883302,626.246271,356.063209,865.099141,406.561145,728.544144,985.419163,537.56158,877.374151,265.075153,126.65622,794.74424,544.09424,237.6387,414.0318,172.604
Total Shareholders Equity 409,390.104405,190.021424,846.164356,008.386318,195.407358,098.913398,828.624439,940.409385,754.571318,324.751271,674.467115,244.68295,237.33775,133.79232,784.54822,600.796
Total Equity 417,802.39411,815.065432,709.497358,646.269325,929.13359,648.164397,717.716438,063.639385,315.833318,588.148272,230.065115,244.68295,237.33775,133.79232,784.54822,600.796
Total Liabilities & Shareholders Equity 651,081.285667,268.823661,447.273647,658.915678,847.944653,661.541630,622.659690,100.493600,232.756457,477.778342,630.203142,648.802111,667.15580,047.7539,924.47232,158.567