Grandy House Corporation

TSE:8999.T

561 (JPY) • At close September 6, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 51,521.54655,205.40754,884.85547,024.98445,541.96144,452.83344,726.11843,962.73341,706.27237,469.0637,259.53232,540.75529,355.64427,235.49922,108.06719,740.69914,933.25
Cost of Revenue 43,942.42845,428.05544,399.01739,202.15437,756.80736,415.4537,082.20836,420.79334,470.24530,869.71130,207.47126,484.80724,112.29822,275.95818,348.16616,597.79112,316.718
Gross Profit 7,579.1189,777.35210,485.8387,822.837,785.1548,037.3837,643.917,541.947,236.0276,599.3497,052.0616,055.9485,243.3464,959.5413,759.9013,142.9082,616.532
Gross Profit Ratio 0.1470.1770.1910.1660.1710.1810.1710.1720.1730.1760.1890.1860.1790.1820.170.1590.175
Reseach & Development Expenses 00000000000000000
General & Administrative Expenses -73745055044249042543343340639637831500000
Selling & Marketing Expenses 73786273263863653660255450149246942800000
SG&A 06,3146,3225,7265,5134,7904,8154,7054,3664,0864,0303,65400000
Other Expenses -318.92838.12718.326417.857367.433399.167422.246417.768392.211376.173364.99288.861246.812237.884170.71173.907135.582
Operating Expenses 6,404.1086,448.3266,462.9585,863.8425,643.0064,906.2764,948.7544,826.8894,467.4634,183.54,119.8843,738.813,567.2283,454.8942,876.1322,364.8582,120.379
Operating Income 441.1163,329.0254,022.8791,958.9862,142.1473,131.1062,695.1562,715.052,768.5632,415.8482,932.1762,317.1371,676.1171,504.646883.768778.048496.153
Operating Income Ratio 0.0090.060.0730.0420.0470.070.060.0620.0660.0640.0790.0710.0570.0550.040.0390.033
Total Other Income Expenses Net 28.66-143-21270817-16314.745-167.017-79.85383.584-31.876-18.613-7.215-103.356-23.947-121.606-107.624
Income Before Tax 1,629.8573,187.5043,811.982,668.2762,159.2762,969.2192,709.9012,548.0342,688.7112,499.4332,900.3012,298.5251,668.9031,401.291859.822656.444388.529
Income Before Tax Ratio 0.0320.0580.0690.0570.0470.0670.0610.0580.0640.0670.0780.0710.0570.0510.0390.0330.026
Income Tax Expense 1,188.7411,018.8151,228.091935.614746.162903.623882.089803.832956.452931.8491,137.782937.194727.37602.49390.627286.355196.395
Net Income 869.8132,168.6892,583.8891,724.9431,413.1142,065.5951,827.8111,744.2021,732.261,567.5831,762.5181,361.331941.533798.8469.194370.088192.134
Net Income Ratio 0.0170.0390.0470.0370.0310.0460.0410.040.0420.0420.0470.0420.0320.0290.0210.0190.013
EPS 59,803,56874.588.0659.348.8471.6263.4860.6160.254.4761.2547.3132.7227.7616.312.786.41
EPS Diluted 60,040,93373.9987.5659.1248.2670.6762.5960.5960.254.4761.2547.3132.7227.7616.312.786.41
EBITDA 0.1273,804.4784,468.8512,805.2532,852.8883,785.8333,405.8333,406.7453,407.5473,033.213,528.9612,827.6622,150.8921,947.8391,236.0531,137.535817.231
EBITDA Ratio 00.0690.0810.060.0630.0850.0760.0770.0820.0810.0950.0870.0730.0720.0560.0580.055