![logo](/logos/8999.T.webp)
Grandy House Corporation
TSE:8999.T
561 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 51,521.546 | 55,205.407 | 54,884.855 | 47,024.984 | 45,541.961 | 44,452.833 | 44,726.118 | 43,962.733 | 41,706.272 | 37,469.06 | 37,259.532 | 32,540.755 | 29,355.644 | 27,235.499 | 22,108.067 | 19,740.699 | 14,933.25 |
Cost of Revenue
| 43,942.428 | 45,428.055 | 44,399.017 | 39,202.154 | 37,756.807 | 36,415.45 | 37,082.208 | 36,420.793 | 34,470.245 | 30,869.711 | 30,207.471 | 26,484.807 | 24,112.298 | 22,275.958 | 18,348.166 | 16,597.791 | 12,316.718 |
Gross Profit
| 7,579.118 | 9,777.352 | 10,485.838 | 7,822.83 | 7,785.154 | 8,037.383 | 7,643.91 | 7,541.94 | 7,236.027 | 6,599.349 | 7,052.061 | 6,055.948 | 5,243.346 | 4,959.541 | 3,759.901 | 3,142.908 | 2,616.532 |
Gross Profit Ratio
| 0.147 | 0.177 | 0.191 | 0.166 | 0.171 | 0.181 | 0.171 | 0.172 | 0.173 | 0.176 | 0.189 | 0.186 | 0.179 | 0.182 | 0.17 | 0.159 | 0.175 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -737 | 450 | 550 | 442 | 490 | 425 | 433 | 433 | 406 | 396 | 378 | 315 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 737 | 862 | 732 | 638 | 636 | 536 | 602 | 554 | 501 | 492 | 469 | 428 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 6,314 | 6,322 | 5,726 | 5,513 | 4,790 | 4,815 | 4,705 | 4,366 | 4,086 | 4,030 | 3,654 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -318.928 | 38.127 | 18.326 | 417.857 | 367.433 | 399.167 | 422.246 | 417.768 | 392.211 | 376.173 | 364.99 | 288.861 | 246.812 | 237.884 | 170.71 | 173.907 | 135.582 |
Operating Expenses
| 6,404.108 | 6,448.326 | 6,462.958 | 5,863.842 | 5,643.006 | 4,906.276 | 4,948.754 | 4,826.889 | 4,467.463 | 4,183.5 | 4,119.884 | 3,738.81 | 3,567.228 | 3,454.894 | 2,876.132 | 2,364.858 | 2,120.379 |
Operating Income
| 441.116 | 3,329.025 | 4,022.879 | 1,958.986 | 2,142.147 | 3,131.106 | 2,695.156 | 2,715.05 | 2,768.563 | 2,415.848 | 2,932.176 | 2,317.137 | 1,676.117 | 1,504.646 | 883.768 | 778.048 | 496.153 |
Operating Income Ratio
| 0.009 | 0.06 | 0.073 | 0.042 | 0.047 | 0.07 | 0.06 | 0.062 | 0.066 | 0.064 | 0.079 | 0.071 | 0.057 | 0.055 | 0.04 | 0.039 | 0.033 |
Total Other Income Expenses Net
| 28.66 | -143 | -212 | 708 | 17 | -163 | 14.745 | -167.017 | -79.853 | 83.584 | -31.876 | -18.613 | -7.215 | -103.356 | -23.947 | -121.606 | -107.624 |
Income Before Tax
| 1,629.857 | 3,187.504 | 3,811.98 | 2,668.276 | 2,159.276 | 2,969.219 | 2,709.901 | 2,548.034 | 2,688.711 | 2,499.433 | 2,900.301 | 2,298.525 | 1,668.903 | 1,401.291 | 859.822 | 656.444 | 388.529 |
Income Before Tax Ratio
| 0.032 | 0.058 | 0.069 | 0.057 | 0.047 | 0.067 | 0.061 | 0.058 | 0.064 | 0.067 | 0.078 | 0.071 | 0.057 | 0.051 | 0.039 | 0.033 | 0.026 |
Income Tax Expense
| 1,188.741 | 1,018.815 | 1,228.091 | 935.614 | 746.162 | 903.623 | 882.089 | 803.832 | 956.452 | 931.849 | 1,137.782 | 937.194 | 727.37 | 602.49 | 390.627 | 286.355 | 196.395 |
Net Income
| 869.813 | 2,168.689 | 2,583.889 | 1,724.943 | 1,413.114 | 2,065.595 | 1,827.811 | 1,744.202 | 1,732.26 | 1,567.583 | 1,762.518 | 1,361.331 | 941.533 | 798.8 | 469.194 | 370.088 | 192.134 |
Net Income Ratio
| 0.017 | 0.039 | 0.047 | 0.037 | 0.031 | 0.046 | 0.041 | 0.04 | 0.042 | 0.042 | 0.047 | 0.042 | 0.032 | 0.029 | 0.021 | 0.019 | 0.013 |
EPS
| 59,803,568 | 74.5 | 88.06 | 59.3 | 48.84 | 71.62 | 63.48 | 60.61 | 60.2 | 54.47 | 61.25 | 47.31 | 32.72 | 27.76 | 16.3 | 12.78 | 6.41 |
EPS Diluted
| 60,040,933 | 73.99 | 87.56 | 59.12 | 48.26 | 70.67 | 62.59 | 60.59 | 60.2 | 54.47 | 61.25 | 47.31 | 32.72 | 27.76 | 16.3 | 12.78 | 6.41 |
EBITDA
| 0.127 | 3,804.478 | 4,468.851 | 2,805.253 | 2,852.888 | 3,785.833 | 3,405.833 | 3,406.745 | 3,407.547 | 3,033.21 | 3,528.961 | 2,827.662 | 2,150.892 | 1,947.839 | 1,236.053 | 1,137.535 | 817.231 |
EBITDA Ratio
| 0 | 0.069 | 0.081 | 0.06 | 0.063 | 0.085 | 0.076 | 0.077 | 0.082 | 0.081 | 0.095 | 0.087 | 0.073 | 0.072 | 0.056 | 0.058 | 0.055 |