Grandy House Corporation

TSE:8999.T

547 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 10,179.19210,839.97511,098.04413,363.51610,351.39710,001.7259,813.9418,475.5187,789.6876,621.0185,562.5415,218.2455,429.0223,330.9871,980.5481,405.0031,066.868
Short Term Investments 14.509-1,228-1,176201.921-1,037.774-897.969-48.247499.982-20.446-19.87-41.707-29.987-41.451-40.903-43.251-40.291-36.255
Cash and Short Term Investments 10,193.70110,839.97511,098.04413,565.43710,351.39710,001.7259,813.9418,975.57,789.6876,621.0185,562.5415,218.2455,429.0223,330.9871,980.5481,405.0031,066.868
Net Receivables 491.879574.709702.666496.993607.498547.282814.128706.218653.862856.634711.928518.418522.44474.56325.858253.902276.185
Inventory 48,471.12445,920.74434,858.07630,494.86231,057.5424,764.96825,905.30525,447.00619,752.1417,656.6516,598.22413,952.2529,590.98310,887.7610,479.4110,615.96412,123.776
Other Current Assets 74,496.156989.2061,096.062918.471,034.424813.499408.907451.879952.339395.706317.722253.474235.961260.734340.948264.466353.585
Total Current Assets 60,057.38558,324.63447,754.84845,475.76243,050.85936,127.47436,942.28135,580.60329,148.02825,530.00823,190.41519,942.38915,778.40614,954.04113,126.76412,539.33513,820.414
Non-Current Assets:
Property, Plant & Equipment, Net 11,415.61811,248.70610,041.3199,632.7479,635.2588,932.6668,714.1098,993.989,016.3659,159.3019,257.0829,459.6919,374.9159,612.339,381.6729,592.43310,280.804
Goodwill 754.193891.3191,028.4451,165.5711,302.6970.0770.8620000000000
Intangible Assets 58.42765.24751.28467.192102.367806664.1466.44767.61668.48764.06267.0570.4470.28765.99762.055
Goodwill and Intangible Assets 574.806956.5661,079.7291,232.7631,405.06480.07766.86264.1466.44767.61668.48764.06267.0570.4470.28765.99762.055
Long Term Investments 1,4901,4051,3191,2091,3671,261476.583-51.34909.853787.304786.115544.86956.45155.90358.25155.29151.255
Tax Assets 74,496.156618.717647.621507.147457.977413.834239.602240.664160.847108.27100.51486.29590.82755.95141.62130.35823.925
Other Non-Current Assets -73,565.21491.68959.45656.56969.95249.722841.889854.896243.56193.894122.35120.96320.10841.36854.2224.31412.137
Total Non-Current Assets 14,411.36614,320.67813,147.12512,638.22612,935.25110,737.29910,339.04510,102.3410,397.07210,316.38510,334.54910,175.889,609.3519,835.9929,606.0539,748.39310,430.176
Total Assets 22,212.82472,645.31360,901.97658,113.98955,986.11246,864.77647,281.32645,682.94439,545.135,846.39333,524.96430,118.26925,387.75724,790.03322,732.81722,287.72824,250.59
Liabilities & Equity:
Current Liabilities:
Account Payables 3,166.7383,668.4723,870.2283,255.2323,249.3673,132.893,408.9063,231.6313,054.1032,772.7522,636.8322,299.9331,844.311,526.2721,637.2911,020.824947.328
Short Term Debt 21,222.3918,899.76816,721.21221,762.62422,972.88117,877.51119,717.61620,780.48416,459.30614,540.19713,807.34512,172.1429,106.8489,290.0518,661.4119,146.111,336.548
Tax Payables 137.769367.833899.77399.719367.35544.514495.419410.406566.028582.687735.391579.313460.705436.186322.94258.43266.238
Deferred Revenue -27.824557.0081,085.239495.672438.222630.367554.105467.629620.968633.854798.431634.746511.92559.55364.023292.45597.558
Other Current Liabilities -24,333.9021,039.9241,105.189955.603691.929758.231755.679635.985694.479721.608666.261644.496695.277829.873510.557518.16296.176
Total Current Liabilities 27.40224,165.17222,781.86826,469.13127,352.39922,398.99924,436.30625,115.72920,828.85618,668.41117,908.86915,751.31712,158.35512,205.74611,173.28210,977.53912,677.61
Non-Current Liabilities:
Long Term Debt 156.11520,883.04112,187.9277,257.885,499.5682,485.0432,500.9051,745.0241,505.3221,608.1691,564.9081,951.3051,944.2682,075.5561,708.4291,762.5642,160.687
Deferred Revenue Non-Current 49,442.459-2.371-4.824-8.05133,842.983-4.4-3.8920000000000
Deferred Tax Liabilities Non-Current 38.5432.3714.8248.05177.6034.43.8920000000000
Other Non-Current Liabilities -26,790.7221,401.0881,271.9671,093.691-32,929.568856.584787.644700.403587.664485.633395.648305.011248.024221.306170.634144.499131.119
Total Non-Current Liabilities 22,846.39522,284.12913,459.8948,351.5716,490.5863,341.6273,288.5492,445.4272,092.9862,093.8021,960.5562,256.3162,192.2922,296.8621,879.0631,907.0632,291.806
Total Liabilities 2,077.546,449.30136,241.76234,820.70233,842.98525,740.62627,724.85527,561.15622,921.84220,762.21319,869.42518,007.63314,350.64714,502.60813,052.34512,884.60214,969.416
Equity:
Preferred Stock 21,428.43521,983.74620,718.00718,836.13117,905.056000000000000
Common Stock 138.2292,077.52,077.52,077.52,077.52,077.52,077.52,077.52,077.52,077.52,077.52,077.52,077.52,077.52,077.52,077.52,077.5
Retained Earnings 25,053.69421,983.74620,718.00718,969.0917,905.05617,011.38515,407.19613,982.26212,551.49911,049.4559,712.0878,179.7857,106.2266,356.5415,749.5885,472.2425,298.537
Accumulated Other Comprehensive Income/Loss 25,053.69489.4685.86173.14170.62144.266190.076208.692140.92510311000000
Other Total Stockholders Equity 2,822.101-19,938.44-18,939.16-16,762.574-15,915.1051,890.9991,881.6991,853.3341,853.3341,854.2251,854.9521,853.3511,853.3841,853.3841,853.3841,853.3841,905.137
Total Shareholders Equity 74,496.15326,196.01224,660.21423,293.28722,143.12721,124.1519,556.47118,121.78816,623.25815,084.1813,655.53912,110.63611,037.1110,287.4259,680.4729,403.1269,281.174
Total Equity 107,776.20955,138.84642,471.30938,748.35440,264.17921,124.1519,556.47118,121.78816,623.25815,084.1813,655.53912,110.63611,037.1110,287.4259,680.4729,403.1269,281.174
Total Liabilities & Shareholders Equity 43,473.75772,645.31360,901.97658,113.98955,986.11246,864.77647,281.32645,682.94439,545.135,846.39333,524.96430,118.26925,387.75724,790.03322,732.81722,287.72824,250.59