
Grandy House Corporation
TSE:8999.T
553 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 10,193 | 10,839.975 | 11,098.044 | 13,363.516 | 10,351.397 | 10,001.725 | 9,813.941 | 8,475.518 | 7,789.687 | 6,621.018 | 5,562.541 | 5,218.245 | 5,429.022 | 3,330.987 | 1,980.548 | 1,405.003 | 1,066.868 |
Short Term Investments
| -5.642 | -1,228 | -1,176 | 201.921 | -1,037.774 | -897.969 | -48.247 | 499.982 | -20.446 | -19.87 | -41.707 | -29.987 | -41.451 | -40.903 | -43.251 | -40.291 | -36.255 |
Cash and Short Term Investments
| 10,193.701 | 10,839.975 | 11,098.044 | 13,565.437 | 10,351.397 | 10,001.725 | 9,813.941 | 8,975.5 | 7,789.687 | 6,621.018 | 5,562.541 | 5,218.245 | 5,429.022 | 3,330.987 | 1,980.548 | 1,405.003 | 1,066.868 |
Net Receivables
| 486.237 | 574.708 | 698.268 | 494.631 | 602.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 48,471.124 | 45,920.744 | 34,858.076 | 30,494.862 | 31,057.54 | 24,764.968 | 25,905.305 | 25,447.006 | 19,752.14 | 17,656.65 | 16,598.224 | 13,952.252 | 9,590.983 | 10,887.76 | 10,479.41 | 10,615.964 | 12,123.776 |
Other Current Assets
| 906.323 | 989.207 | 1,100.46 | 822.075 | 1,039.358 | 1,360.781 | 1,081.434 | 1,158.097 | 1,606.201 | 1,252.34 | 1,029.65 | 771.892 | 758.401 | 735.294 | 666.806 | 518.368 | 629.77 |
Total Current Assets
| 60,057.385 | 58,324.634 | 47,754.848 | 45,475.762 | 43,050.859 | 36,127.474 | 36,942.281 | 35,580.603 | 29,148.028 | 25,530.008 | 23,190.415 | 19,942.389 | 15,778.406 | 14,954.041 | 13,126.764 | 12,539.335 | 13,820.414 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 11,415.618 | 11,248.706 | 10,041.319 | 9,632.747 | 9,635.258 | 8,932.666 | 8,714.109 | 8,993.98 | 9,016.365 | 9,159.301 | 9,257.082 | 9,459.691 | 9,374.915 | 9,612.33 | 9,381.672 | 9,592.433 | 10,280.804 |
Goodwill
| 754.193 | 891.319 | 1,028.445 | 1,165.571 | 1,302.697 | 0.077 | 0.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 58.427 | 65.247 | 51.284 | 67.192 | 102.367 | 80 | 66 | 64.14 | 66.447 | 67.616 | 68.487 | 64.062 | 67.05 | 70.44 | 70.287 | 65.997 | 62.055 |
Goodwill and Intangible Assets
| 812.62 | 956.566 | 1,079.729 | 1,232.763 | 1,405.064 | 80.077 | 66.862 | 64.14 | 66.447 | 67.616 | 68.487 | 64.062 | 67.05 | 70.44 | 70.287 | 65.997 | 62.055 |
Long Term Investments
| 276.442 | 1,405 | 1,319 | 1,209 | 1,367 | 1,261 | 476.583 | -51.34 | 909.853 | 787.304 | 786.115 | 544.869 | 56.451 | 55.903 | 58.251 | 55.291 | 51.255 |
Tax Assets
| 547.404 | 618.717 | 647.621 | 507.147 | 457.977 | 413.834 | 239.602 | 240.664 | 160.847 | 108.27 | 100.514 | 86.295 | 90.827 | 55.951 | 41.621 | 30.358 | 23.925 |
Other Non-Current Assets
| 1,359.282 | 91.689 | 59.456 | 56.569 | 69.952 | 49.722 | 841.889 | 854.896 | 243.56 | 193.894 | 122.351 | 20.963 | 20.108 | 41.368 | 54.222 | 4.314 | 12.137 |
Total Non-Current Assets
| 14,411.366 | 14,320.678 | 13,147.125 | 12,638.226 | 12,935.251 | 10,737.299 | 10,339.045 | 10,102.34 | 10,397.072 | 10,316.385 | 10,334.549 | 10,175.88 | 9,609.351 | 9,835.992 | 9,606.053 | 9,748.393 | 10,430.176 |
Total Assets
| 74,468.754 | 72,645.313 | 60,901.976 | 58,113.989 | 55,986.112 | 46,864.776 | 47,281.326 | 45,682.944 | 39,545.1 | 35,846.393 | 33,524.964 | 30,118.269 | 25,387.757 | 24,790.033 | 22,732.817 | 22,287.728 | 24,250.59 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 3,166.738 | 3,668.472 | 3,870.228 | 3,255.232 | 3,249.367 | 3,132.89 | 3,408.906 | 3,231.631 | 3,054.103 | 2,772.752 | 2,636.832 | 2,299.933 | 1,844.31 | 1,526.272 | 1,637.291 | 1,020.824 | 947.328 |
Short Term Debt
| 22,212.824 | 18,899.768 | 16,721.212 | 21,762.624 | 22,972.881 | 17,877.511 | 19,717.616 | 20,780.484 | 16,459.306 | 14,540.197 | 13,807.345 | 12,172.142 | 9,106.848 | 9,290.051 | 8,661.411 | 9,146.1 | 11,336.548 |
Tax Payables
| 137.769 | 367.833 | 899.77 | 399.719 | 367.35 | 544.514 | 495.419 | 410.406 | 566.028 | 582.687 | 735.391 | 579.313 | 460.705 | 436.186 | 322.94 | 258.432 | 66.238 |
Deferred Revenue
| 0 | 557.008 | 1,085.239 | 495.672 | 438.222 | 630.367 | 554.105 | 467.629 | 620.968 | 633.854 | 798.431 | 634.746 | 511.92 | 559.55 | 364.023 | 292.455 | 97.558 |
Other Current Liabilities
| 1,051.333 | 1,229.099 | 1,290.658 | 1,051.556 | 762.801 | 844.084 | 814.365 | 693.208 | 749.419 | 772.775 | 729.301 | 699.929 | 746.492 | 953.237 | 551.64 | 552.183 | 327.496 |
Total Current Liabilities
| 26,568.664 | 24,165.172 | 22,781.868 | 26,469.131 | 27,352.399 | 22,398.999 | 24,436.306 | 25,115.729 | 20,828.856 | 18,668.411 | 17,908.869 | 15,751.317 | 12,158.355 | 12,205.746 | 11,173.282 | 10,977.539 | 12,677.61 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 21,260.933 | 20,883.041 | 12,187.927 | 7,257.88 | 5,499.568 | 2,485.043 | 2,500.905 | 1,745.024 | 1,505.322 | 1,608.169 | 1,564.908 | 1,951.305 | 1,944.268 | 2,075.556 | 1,708.429 | 1,762.564 | 2,160.687 |
Deferred Revenue Non-Current
| 0 | -2.371 | -4.824 | -8.051 | 33,842.983 | -4.4 | -3.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 2.371 | 4.824 | 8.051 | 77.603 | 4.4 | 3.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,585.462 | 1,401.088 | 1,271.967 | 1,093.691 | 991.018 | 856.584 | 787.644 | 700.403 | 587.664 | 485.633 | 395.648 | 305.011 | 248.024 | 221.306 | 170.634 | 144.499 | 131.119 |
Total Non-Current Liabilities
| 22,846.395 | 22,284.129 | 13,459.894 | 8,351.571 | 6,490.586 | 3,341.627 | 3,288.549 | 2,445.427 | 2,092.986 | 2,093.802 | 1,960.556 | 2,256.316 | 2,192.292 | 2,296.862 | 1,879.063 | 1,907.063 | 2,291.806 |
Total Liabilities
| 49,416 | 46,449.301 | 36,241.762 | 34,820.702 | 33,842.985 | 25,740.626 | 27,724.855 | 27,561.156 | 22,921.842 | 20,762.213 | 19,869.425 | 18,007.633 | 14,350.647 | 14,502.608 | 13,052.345 | 12,884.602 | 14,969.416 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 21,983.746 | 20,718.007 | 18,836.131 | 17,905.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 |
Retained Earnings
| 21,428.435 | 21,983.746 | 20,718.007 | 18,969.09 | 17,905.056 | 17,011.385 | 15,407.196 | 13,982.262 | 12,551.499 | 11,049.455 | 9,712.087 | 8,179.785 | 7,106.226 | 6,356.541 | 5,749.588 | 5,472.242 | 5,298.537 |
Accumulated Other Comprehensive Income/Loss
| 137 | 89.46 | 85.86 | 173.14 | 170.62 | 144.266 | 190.076 | 208.692 | 140.925 | 103 | 11 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,410.76 | 2,134.766 | 1,778.847 | 2,246.697 | 1,989.951 | 2,035.265 | 1,881.699 | 1,853.334 | 1,853.334 | 1,853.351 | 1,853.351 | 1,853.351 | 1,853.384 | 1,853.384 | 1,853.384 | 1,853.258 | 1,904.963 |
Total Shareholders Equity
| 25,053.695 | 26,196.012 | 24,660.214 | 23,293.287 | 22,143.127 | 21,124.15 | 19,556.471 | 18,121.788 | 16,623.258 | 15,084.18 | 13,655.539 | 12,110.636 | 11,037.11 | 10,287.425 | 9,680.472 | 9,403.126 | 9,281.174 |
Total Equity
| 25,053.695 | 55,138.846 | 42,471.309 | 38,748.354 | 40,264.179 | 21,124.15 | 19,556.471 | 18,121.788 | 16,623.258 | 15,084.18 | 13,655.539 | 12,110.636 | 11,037.11 | 10,287.425 | 9,680.472 | 9,403.126 | 9,281.174 |
Total Liabilities & Shareholders Equity
| 74,468.754 | 72,645.313 | 60,901.976 | 58,113.989 | 55,986.112 | 46,864.776 | 47,281.326 | 45,682.944 | 39,545.1 | 35,846.393 | 33,524.964 | 30,118.269 | 25,387.757 | 24,790.033 | 22,732.817 | 22,287.728 | 24,250.59 |