Japan Excellent, Inc.

TSE:8987.T

124100 (JPY) • At close September 6, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092007
Revenue 45,549.65521,765.05521,234.08423,761.37821,559.12421,193.0621,727.73420,876.31920,961.11219,254.20617,269.06315,340.01714,422.87214,396.1915,039.4525,398.916
Cost of Revenue 36,003.72211,644.44710,918.91811,184.58111,775.51911,700.06211,822.1211,504.62411,449.37610,203.3568,955.1257,852.1197,201.5827,010.3367,297.775,415.898
Gross Profit 9,545.93310,120.60810,315.16612,576.7979,783.6059,492.9989,905.6149,371.6959,511.7369,050.858,313.9387,487.8987,221.297,385.8547,741.682-16.982
Gross Profit Ratio 0.210.4650.4860.5290.4540.4480.4560.4490.4540.470.4810.4880.5010.5130.515-0.003
Reseach & Development Expenses 0000000000000000
General & Administrative Expenses 90.2281,036.4461,036.541,125.33958.286998.9291,027.795990.453982.755924.412867.696823.662872.477932.398941.583757.099
Selling & Marketing Expenses 0000000000000000
SG&A 90.2281,036.4461,036.541,125.33958.286998.9291,027.795990.453982.755924.412867.696823.662872.477932.398941.583757.099
Other Expenses -402.689-6.765202.456235.827186.9-10.079-3.722-39.89-49.07-39.375-47.229-138.65-196.881-363.428-302.085,913.714
Operating Expenses 402.6891,276.5751,238.9961,361.1571,145.1861,183.2821,232.1091,168.161,191.041,120.661,057.108975.521,031.8071,080.3021,113.921892.79
Operating Income 9,143.2448,844.0319,076.16511,215.6397,231.2698,309.7098,673.5028,203.5318,320.6947,930.1877,256.8276,512.3756,189.4796,305.5466,627.7585,425.486
Operating Income Ratio 0.2010.4060.4270.4720.3350.3920.3990.3930.3970.4120.420.4250.4290.4380.4411.005
Total Other Income Expenses Net -1,210.285-1,238.501-1,252.571-1,292.692-1,291.905-1,371.935-1,511.852-1,682.615-1,836.445-1,877.635-1,881.827-1,765.975-1,637.264-1,718.305-1,697.56-1,145.279
Income Before Tax 7,932.9597,605.537,823.5949,922.9475,939.3646,937.7747,161.656,520.9166,484.2496,052.5525,3754,746.44,552.2154,587.2414,930.1984,280.207
Income Before Tax Ratio 0.1740.3490.3680.4180.2750.3270.330.3120.3090.3140.3110.3090.3160.3190.3280.793
Income Tax Expense 1.8091.6551.8071.262.2722.0691.6761.6242.1422.0161.9992.1832.0482.0452.0262.792
Net Income 7,9307,603.8757,821.7879,921.6875,937.096,935.7057,159.9736,519.296,482.1066,050.5355,3734,744.2164,550.1654,585.1964,928.1714,277.414
Net Income Ratio 0.1740.3490.3680.4180.2750.3270.330.3120.3090.3140.3110.3090.3150.3190.3280.792
EPS 5,929.45,670.415,781.077,350.844,547.065,311.875,483.635,073.085,233.415,0184,845.25,029.514,823.924,861.065,224.676,424.83
EPS Diluted 5,929.45,670.415,781.077,350.844,547.065,311.875,483.635,073.085,233.415,0174,842.85,029.514,823.924,861.065,224.676,424.83
EBITDA 12,886.33212,390.08912,510.88114,646.54510,792.1211,820.83112,246.26711,710.3711,692.7410,887.8929,883.9738,812.2968,233.2427,934.3848,320.5996,548.582
EBITDA Ratio 0.2830.5690.5890.6160.5010.5580.5640.5610.5580.5650.5720.5740.5710.5510.5531.213