Japan Excellent, Inc.
TSE:8987.T
118700 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||
Current Assets: | |||||||||||||
Cash & Cash Equivalents
| 21,548.839 | 6,392.183 | 7,457.72 | 19,651.182 | 7,165.726 | 8,224.411 | 7,486.725 | 3,790.935 | 2,207.43 | 5,591.016 | 4,707.845 | 3,596.804 | 2,440.879 |
Short Term Investments
| 0 | -962.571 | -1,001.913 | 19.029 | 16,718.701 | 16,014.909 | 16,104.436 | 16,305.446 | 15,762.712 | 14,542.925 | 13,206.588 | 11,728.46 | 0 |
Cash and Short Term Investments
| 21,548.839 | 6,392.183 | 7,457.72 | 19,651.182 | 7,165.726 | 8,224.411 | 7,486.725 | 3,790.935 | 2,207.43 | 5,591.016 | 4,707.845 | 3,596.804 | 2,440.879 |
Net Receivables
| 355.88 | 423.472 | 310.297 | 325.765 | 380.012 | 420.941 | 456.268 | 617.645 | 795.482 | 891.341 | 833.899 | 650 | 0 |
Inventory
| 0 | 11,739.742 | 15,364.191 | 16,578.491 | 16,928.252 | 16,209.276 | 16,290.006 | 16,485.125 | 0 | 14,727.786 | 13,346.937 | 11,843.016 | 0 |
Other Current Assets
| -21,904.719 | 106.661 | 5.951 | 2.79 | 26.879 | 3.442 | 6.294 | 4.077 | 6.389 | 2.514 | 17.123 | 47.627 | 32.756 |
Total Current Assets
| 22,796.777 | 18,662.058 | 23,138.159 | 36,558.228 | 24,500.869 | 24,858.07 | 24,239.293 | 20,897.782 | 18,929.637 | 21,212.657 | 18,905.804 | 16,137.447 | 15,930.1 |
Non-Current Assets: | |||||||||||||
Property, Plant & Equipment, Net
| 17,044.432 | 259,278.678 | 259,443.838 | 246,357.561 | 253,335.685 | 249,581.709 | 247,163.894 | 264,850.033 | 255,145.705 | 246,786.043 | 229,538.037 | 202,612.761 | 181,943.333 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9,187.729 | 9,192.013 | 9,172.272 | 9,113.601 | 9,117.127 | 9,108.097 | 9,108.423 | 9,108.325 | 9,106.635 | 9,107.004 | 8,565.484 | 8,565.598 | 7,380.529 |
Goodwill and Intangible Assets
| 9,187.729 | 9,192.013 | 9,172.272 | 9,113.601 | 9,117.127 | 9,108.097 | 9,108.423 | 9,108.325 | 9,106.635 | 9,107.004 | 8,565.484 | 8,565.598 | 7,380.529 |
Long Term Investments
| 5,245.671 | 6,267.894 | 1,065.671 | 44.729 | -16,703.52 | 1,023.387 | 0 | 0 | 15.181 | 0 | -13,092.076 | -11,520.846 | 0 |
Tax Assets
| 0.015 | 0.015 | 0.002 | -44.729 | 0.05 | 0.027 | 0 | 0 | -15.181 | 0 | 13,680.844 | 12,141.101 | 0 |
Other Non-Current Assets
| 240,549.266 | 1,139.775 | 1,140.629 | 1,975.251 | 18,540.587 | 828.873 | 1,685.803 | 1,224.931 | 1,261.744 | 931.4 | 303.243 | 83.972 | 232.194 |
Total Non-Current Assets
| 272,027.113 | 275,878.375 | 270,822.412 | 257,446.413 | 264,289.929 | 260,542.093 | 257,958.12 | 275,183.289 | 265,514.084 | 256,824.447 | 238,995.532 | 211,882.586 | 189,556.056 |
Total Assets
| 294,823.89 | 294,540.438 | 293,960.574 | 294,004.644 | 288,790.801 | 285,400.167 | 282,197.415 | 296,081.073 | 284,443.724 | 278,037.107 | 257,901.34 | 228,020.034 | 205,486.156 |
Liabilities & Equity: | |||||||||||||
Current Liabilities: | |||||||||||||
Account Payables
| 1,261.692 | 1,356.841 | 1,592.91 | 1,674.407 | 2,321.419 | 1,385.707 | 1,627.141 | 1,204.829 | 1,363.057 | 791.736 | 762.932 | 510.685 | 1,034.003 |
Short Term Debt
| 22,770 | 22,770 | 13,750 | 13,510 | 19,600 | 11,750 | 25,650 | 25,000 | 22,760 | 20,540 | 27,500 | 15,500 | 49,000 |
Tax Payables
| 0 | 0.679 | 302.625 | 119.812 | 78.747 | 1.159 | 678.327 | 0.764 | 530.919 | 433.472 | 244.059 | 136.852 | 0.043 |
Deferred Revenue
| 21,508.308 | 640.906 | 960.266 | 914.271 | 837.984 | 0 | 1,348.096 | 693.366 | 1,234.626 | 1,070.183 | 973.644 | 791.068 | 114.994 |
Other Current Liabilities
| -22,770 | 0.002 | 0.002 | 0.002 | 0.008 | 671.767 | 0.003 | 0.108 | 12.672 | 0.003 | 0.001 | 2.578 | 0.599 |
Total Current Liabilities
| 22,770 | 24,767.749 | 16,303.178 | 16,098.68 | 22,759.411 | 13,807.474 | 28,625.24 | 26,898.303 | 25,370.355 | 22,401.922 | 29,236.577 | 16,804.331 | 50,149.596 |
Non-Current Liabilities: | |||||||||||||
Long Term Debt
| 105,830 | 105,830 | 111,850 | 112,090 | 110,000 | 114,850 | 96,850 | 112,900 | 109,140 | 113,360 | 97,900 | 97,800 | 56,500 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.142 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.142 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -105,830 | 13,724.267 | 13,601.037 | 13,397.278 | 13,654.243 | 13,015.525 | 12,788.535 | 12,642.428 | 12,076.302 | 11,246.659 | 10,051.442 | 8,870.448 | 9,543.992 |
Total Non-Current Liabilities
| 121,394.866 | 119,554.267 | 125,451.037 | 125,487.278 | 123,654.243 | 127,865.525 | 109,638.535 | 125,542.428 | 121,216.302 | 124,606.659 | 107,951.442 | 106,670.448 | 66,043.992 |
Total Liabilities
| 144,164.866 | 144,322.016 | 141,754.215 | 141,585.958 | 146,413.654 | 141,672.999 | 138,263.775 | 152,440.731 | 146,586.657 | 147,008.581 | 137,188.019 | 123,474.779 | 116,193.588 |
Equity: | |||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 145,907.689 | 145,907.689 | 147,907.649 | 147,907.649 | 139,972.885 | 139,972.885 | 139,972.885 | 139,972.885 | 134,434.701 | 127,950.539 | 117,901.291 | 102,052.384 | 87,083.03 |
Retained Earnings
| 4,049.775 | 3,502.198 | 3,846.92 | 4,291.443 | 2,246.223 | 3,596.244 | 3,700.279 | 3,406.981 | 3,385.019 | 3,040.64 | 2,774.683 | 2,309.504 | 0 |
Accumulated Other Comprehensive Income/Loss
| 701.559 | 808.535 | 451.79 | 219.594 | 158.039 | 158.039 | 260.476 | 260.476 | 37.347 | -0 | -0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.347 | 37.347 | 183.367 | 2,209.538 |
Total Shareholders Equity
| 150,659.023 | 150,218.422 | 152,206.359 | 152,418.686 | 142,377.147 | 143,727.168 | 143,933.64 | 143,640.342 | 137,857.067 | 131,028.526 | 120,713.321 | 104,545.255 | 89,292.568 |
Total Equity
| 150,659.023 | 150,218.422 | 152,206.359 | 152,418.686 | 142,377.147 | 143,727.168 | 143,933.64 | 143,640.342 | 137,857.067 | 131,028.526 | 120,713.321 | 104,545.255 | 89,292.568 |
Total Liabilities & Shareholders Equity
| 294,823.89 | 294,540.438 | 293,960.574 | 294,004.644 | 288,790.801 | 285,400.167 | 282,197.415 | 296,081.073 | 284,443.724 | 278,037.107 | 257,901.34 | 228,020.034 | 205,486.156 |