Daiwa Securities Living Investment Corporation

TSE:8986.T

95900 (JPY) • At close July 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42013 Q42014 Q22013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22006 Q42006 Q2
Revenue 20,182.62814,15513,284.02621,522.60411,898.19211,436.51211,263.29510,811.99310,487.68223,836.0438,262.91412,642.2118,256.9318,250.7378,284.9098,675.4828,318.5098,133.8217,943.7247,778.3247,251.2626,442.3386,322.6635,405.6375,778.0785,778.0785,632.7235,632.7234,073.3034,073.3033,536.3223,536.3221,233.5321,233.532
Cost of Revenue 11,355.6536,5305,820.59814,588.8126,001.9145,767.3355,630.6015,425.5665,102.5518,071.7514,257.5518,536.9774,028.2443,965.7933,916.1114,034.4213,987.663,969.7763,787.9054,085.0223,112.4162,657.3332,710.782,496.6533,083.3253,083.3253,443.4753,443.4752,036.1052,036.1051,685.21,685.2521.912521.912
Gross Profit 07,6257,463.4286,933.7925,896.2785,669.1775,632.6945,386.4275,385.1325,764.2924,005.3634,105.2344,228.6874,284.9444,368.7984,641.0614,330.8494,164.0454,155.8193,693.3024,138.8463,785.0053,611.8832,908.9842,694.7532,694.7532,189.2482,189.2482,037.1982,037.1981,851.1221,851.122711.62711.62
Gross Profit Ratio 00.5390.5620.3220.4960.4960.50.4980.5130.2420.4850.3250.5120.5190.5270.5350.5210.5120.5230.4750.5710.5880.5710.5650.4660.4660.3890.3890.50.50.5230.5230.5770.577
Reseach & Development Expenses 0000000000000000000000000000000000
General & Administrative Expenses 09676.69236.81536.8436.35336.55436.54636.16435.52230.58926.69257.59760.13258.61958.47158.60360.83258.7959.74460.62259.923933.291838.607461.266461.266480.858480.858388.544388.544337.957337.957102.146102.146
Selling & Marketing Expenses 00351.873139.561136.184124.823135.451133.588106.69192.491100.478114.375193.047229.893203.785221.102192.351215.622210.566198.826183.083171.557-11.526-171.5570000000000
SG&A 096432.44178.408173.081162.94172.155171.628143.209129.228131.32141.116251.7292.485263.03283.084257.354283.96272.325259.083249.86231.907744.053666.623461.266461.266480.858480.858388.544388.544337.957337.957102.146102.146
Other Expenses 0437431.821-697.709-324.941-327.29500000-270.5110000000000145.6678.181-244.211-244.211-276.265-276.265-293.704-293.704-225.236-225.236-177.897-177.897
Operating Expenses 0533864.261436.117449.664417.165428.566138.681651.887352.497331.16270.511642.897726.781729.693746.04802.325908.555794.369442.0851,164.277986.082253.778289.176650.211650.211705.071705.071596.152596.152526.609526.609102.338102.338
Operating Income 8,208.5647,0926,599.1676,236.0835,571.3375,341.8825,324.5495,090.5885,101.5595,254.4843,762.6243,834.7233,720.2113,733.5743,850.3874,093.2073,742.0813,600.8623,627.5693,459.4823,249.1413,021.163,083.5292,397.5652,044.5392,044.5391,484.1741,484.1741,441.0431,441.0431,324.5111,324.511609.283609.283
Operating Income Ratio 0.4070.5010.4970.290.4680.4670.4730.4710.4860.220.4550.3030.4510.4530.4650.4720.450.4430.4570.4450.4480.4690.4670.4570.3540.3540.2630.2630.3540.3540.3750.3750.4940.494
Total Other Income Expenses Net -997.313-889-785.342-712.357-742.149-688.459-702.403-657.476-643.629879.12115.011-469.643-561.174-618.354-691.28-701.356-716.64-865.054-802.715-734.465-770.431-680.146-914.278-837.482-463.419-463.419-2,153.151-2,153.1515,426.2025,426.202-702.901-702.901-281.313-281.313
Income Before Tax 7,211.2516,2035,813.8255,523.7264,829.1884,653.4234,622.1464,433.1124,457.936,133.6053,259.3443,365.083,159.0353,115.2163,159.1043,391.8493,025.4372,735.8042,824.8522,725.0132,478.7072,341.0122,459.6081,560.0851,230.631,230.63-668.978-668.9786,867.2456,867.245621.61621.61327.97327.97
Income Before Tax Ratio 0.3570.4380.4380.2570.4060.4070.410.410.4250.2570.3940.2660.3830.3780.3810.3910.3640.3360.3560.350.3420.3630.3640.3290.2130.213-0.119-0.1191.6861.6860.1760.1760.2660.266
Income Tax Expense 0.6050.6050.6050.6050.6050.6050.6050.6050.6050.6050.6050.6050.6050.6050.6050.6050.6050.6050.6050.6050.6050.6050.6050.6050.6050.605-8.993-8.99325.19625.1962.2212.2211.0051.005
Net Income 7,210.6466,2035,813.225,523.1214,828.5834,652.8184,621.5414,432.5074,457.3256,1333,258.7393,364.4753,158.433,114.6113,158.4993,391.2443,024.8322,735.1992,824.2472,724.4082,478.1022,340.4072,459.0031,559.481,230.0251,230.025-659.985-659.9856,842.0496,842.049619.389619.389326.965326.965
Net Income Ratio 0.3570.4380.4380.2570.4060.4070.410.410.4250.2570.3940.2660.3830.3770.3810.3910.3640.3360.3560.350.3420.3630.3640.3290.2130.213-0.117-0.1171.681.680.1750.1750.2650.265
EPS 2,995.842,577.182,425.122,442.92,136.52,110.232,096.332,079.482,117.952,983.061,986.962,051.431,925.81,899.081,925.842,067.761,844.341,667.741,722.041,713.921,6801,6371,712.921,293.48924.28924.28-495.93-495.935,249.55,249.5924.59924.593,0403,040
EPS Diluted 2,995.842,577.182,425.122,442.92,136.52,110.232,096.332,079.482,117.952,983.061,986.962,051.431,925.81,899.081,925.842,067.761,844.341,667.741,722.041,713.921,6801,6371,712.921,292923.5923.5-495.93-495.935,249.55,249.5924.59924.593,0403,040
EBITDA 11,069.3639,9649,240.2568,966.0828,292.7467,969.5627,941.3117,612.6017,587.0117,653.2285,199.9515,762.4985,554.7775,548.645,652.9155,888.355,518.5365,316.5285,295.7765,031.4514,693.6254,267.5424,155.9272,874.262,886.9082,886.9082,264.9912,264.9912,002.7112,002.7111,842.411,842.41669.286669.286
EBITDA Ratio 0.5480.7040.6960.4170.6970.6970.7050.7040.7230.3210.6290.4560.6730.6730.6820.6790.6630.6540.6670.6470.6470.6620.6520.6030.50.50.4020.4020.4920.4920.5210.5210.5430.543